{"text_format":"1","workbook":"xlsx","n_sheets":117,"sheets":["Meta data","Emissionsfaktorer","Størrelse på strømme","2025","2030","e2g-format 2017","Ref for justering 2019","e2g-format 2019","Indholdsfortegnelse","Oversigt - Introduktion","Oversigt - Kommune","Slutforbrug -  Justering","Justering - husholdning","Justering - Offentlig","Justering - Energi Proces","Slutforbrug -  elapparater","elapparater - husholdning","elapparater - offentlig","elapparater - erhverv","Slutforbrug -  Fjernvarme","Fjernvarme - husholdning","Fjernvarme - offentlig","Fjernvarme - erhverv","Slutforbrug -  Opvarming&Proces","Opvarming - husholdning","Husholdninger - Fordeling","Opvarmning - offentlig","Offentlig - Fordeling","Opvarmning - erhverv ","erhverv - Fordeling","Slutforbrug -  Transport","Transport - Vejtrafik","Vejtrafik - Fordeling","Transport -  Tog","Tog - Fordeling","Transport -  Fly","Fly - Fordeling","Transport -  Færge","Transport -  Fiskeri","Transport -  Non-road","Non-road - Fordeling","Transport - Teknologivalg","Vejtrafik - Ned","Personbil - Fordeling","Lastbil - Fordeling","Varebil - Fordeling","Knallert - Fordeling","Motorcykel - Fordeling","Bus - Fordeling","Tog - Ned","Regionaltog - Fordeling ","Intercity - Fordeling","Lyntog - Fordeling","Lokalbane - Fordeling","S-tog - Fordeling","Metro - Fordeling","Fly - Ned","Indenrigs - Fordeling","Udenrigs - Fordeling","Færge - Fordeling","Fiskeri - Fordeling","NonRoad - Ned ","Landbrug - Fordeling ","Byggeri - Fordeling","Skovbrug - Fordeling","HavePark - Fordeling","Øvrige - Fordeling","Fjernvarme - Tranmission ","Fjernvarme - Brændsel","Brændesel - Kombineret","Brændesel - Fjernvarmekedler","Brændesel - Anden varmeprodukti","PtX - produktion","Elektricitet - Produktion","CO2-rensning - Fremskrivning","CO2-rensning - Kombineret","CO2-rensning - Fjernvarmekedler","CO2-ækvivalent","CO2-ækvivalent - Kemiske","CO2-ækvivalent - Landbrug","CO2-ækvivalent - Affald","CO2-ækvivalent - Spildevand","Oversigt - Resultat","Samlet Nøgletal","Aktuel overblik","BF20 2018","Justering af energiregnskab","Elapparater","Fjernvarme","Opvarmning og proces","Transport modes","Teknologi til transport","Fjernvarmetransmission","Fjernvarmeproduktion","BF 2030","PtX","Elproduktion","BF20 2030","BF20 Transport","Beregning for konvertering","Intro","CO2-rensning ","Andre drivhusgasser","Resultat","BF20 Andre drivhusgasser","Energi","Energi_bbr varmeforbrug","Energi_energiproducenttælling","Energi_proces","Energi_kul, koks og affald","Opgørelse","Landbrug","Transport","Kemiske processer","Affald","Spildevand","Andet"],"not_rendered":{"charts":140,"images":35,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Meta data","index":0,"n_rows":8,"n_cols":2,"rows_kept":8,"cut":false,"hidden":true,"merged":[]}
[]
["Culture","da-DK"]
["Navn","Fredericia 2017 E&C-regnskab til interface-beskrivelse"]
["Type","Års"]
["Energi Enhed","TJ"]
["CO2 Enhed","kTon"]
["Tab Sum",{"$f":"'2030'!AS8+'2030'!AS16+'2030'!AS18","v":3083.8561581953154}]
["CO2 Sum",{"$f":"'2030'!AT8+'2030'!AT18","v":443.72029188541785}]

{"sheet":"Emissionsfaktorer","index":1,"n_rows":14,"n_cols":3,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
[null,"mio. ton/PJ"]
["El",{"$f":"Elproduktion!D10","v":9.5203628511620189E-2}]
["Residualel (hvor bruges denne faktor?)",{"$f":"Energi!B43/3.6","v":0.11111979329761477}]
["Fjernvarme",{"$f":"Energi!B44/3.6","v":2.3872617766726837E-2}]
["Naturgas",{"$f":"Energi!B45/3.6","v":5.6999999999999995E-2}]
["Olie",{"$f":"Energi!B46/3.6","v":7.400000000000001E-2}]
["Kul",{"$f":"Energi!B47/3.6","v":9.4950000000000007E-2}]
["Affald",{"$f":"B6","v":7.400000000000001E-2}]
["VE",0]
["Renset biomasse",0.1,3.6]
[]
[]
["El år 2030",{"$f":"Elproduktion!J10","v":4.0000000000000001E-3}]
["El år 2025",{"$f":"Elproduktion!H10","v":1.7000000000000001E-2}]

{"sheet":"Størrelse på strømme","index":2,"n_rows":41,"n_cols":5,"rows_kept":41,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Niveau 1"]
[null,"Størrelse","Energi","Under kasser","Energi/%"]
["Udgang transport af brændsel",50,{"$f":"'2030'!Y6","v":5043.6800633814128},0,{"$f":"(C5)/(B5-D5*4)","v":100.87360126762826}]
["Indgang On-Grid VE",14,{"$f":"'2030'!Y7","v":31.85},null,{"$f":"(C6)/(B6-D6*4)","v":2.2749999999999999}]
["Indgang el, fjernvarme og olieprodukter",60,{"$f":"'2030'!T8*-1","v":2997.5761784159304},7,93.674255575497824]
["Udgang el, fjernvarme og olieprodukter",45,{"$f":"'2030'!Y8","v":6464.025622428715},8,497.23274018682423]
["Under el, fjernvarme og olieprodukter",5,{"$f":"('2030'!C18+'2030'!D18+'2030'!E18+'2030'!F18+'2030'!M18)*-1","v":2290.9324923361846},null,458.1864984672369]
["Indgang transport af el, fjernvarme og olieprodukter",50,{"$f":"'2030'!T16*-1","v":6464.025622428715},null,129.28051244857431]
["Indgang Off-Grid VE",10,{"$f":"'2030'!Y17","v":7.1587363572993183},null,0.71587363572993179]
["Exit Energy",60,{"$f":"'2030'!T18*-1","v":8453.2815174230382},6,234.81337548397329]
["Tab konvertering",24,{"$f":"'2030'!AS8","v":1262.3237505678142},null,52.596822940325588]
["Tab slutforbrug",24,{"$f":"'2030'!AS18","v":1512.6970739283388},null,63.029044747014119]
["Tab transport af el mv.",7.6,{"$f":"'2030'!AS16","v":308.83533369916222},null,40.636228118310818]
[]
[]
["Lokal VE"]
["Udgang On-Grid VE",14,{"$f":"'2030'!Y7","v":31.85},1,{"$f":"(C19)/(B19-D19*4)","v":3.1850000000000001}]
["Udgang Off-Grid VE",14,{"$f":"'2030'!Y17","v":7.1587363572993183},null,0.51133831123566564]
[]
["Transport",45,{"$f":"'2030'!T20*-1","v":2160.9958198976269},6,102.90456285226794]
[]
["Vejtransport",45,{"$f":"'2030'!T21*-1","v":1885.1942460157436},6,89.771154572178261]
[]
["Tog",45,{"$f":"'2030'!T28*-1","v":49.660656008000757},6,2.3647931432381313]
[]
["Fly",45,{"$f":"'2030'!T35*-1","v":110.8333239651469},2,2.9954952423012675]
[]
["Non-road",45,{"$f":"'2030'!T40*-1","v":96.061508332500978},5,3.8424603333000391]
[]
["Indgang7udgang el, varme  og olieprodukter",45,{"$f":"'2030'!Y8","v":6464.025622428715},8,497.23274018682423]
["Tab indgang el, varme og olieprodukter",25,{"$f":"'2030'!AS8","v":1262.3237505678142},null,50.492950022712563]
["Udgang energi",60,{"$f":"'2030'!T18*-1","v":8453.2815174230382},6,234.81337548397329]
["Tab udgang",25,{"$f":"'2030'!AS18","v":1512.6970739283388},null,60.507882957133553]
["Transport brændsler",50,{"$f":"'2030'!T6*-1","v":5043.6800633814128},null,100.87360126762826]
["Tab transport af brændsler",25,{"$f":"'2030'!AS6","v":0},null,0]
["Transport af el, varme og olieprodukter",50,{"$f":"'2030'!T16*-1","v":6464.025622428715},null,129.28051244857431]
["Tab transport af el, varme og olieprodukter",25,{"$f":"'2030'!AS16","v":308.83533369916222},null,12.353413347966489]
[]
["CO2",10,{"$f":"'2030'!AT8","v":110.01912830128242},null,11.001912830128243]

{"sheet":"2025","index":3,"n_rows":49,"n_cols":46,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
[null,"Forbrug","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Overskudsvarme","Energitjenester","Total energiforbrug","Brutto brændsel",{"$f":"Andet!B4","v":"Fredericia"},null,null,"Faktor","Brutto produktion","Virkningsgrad","Produktion","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Nyttiggjort overskudsvarme","Energitjenester","Total energiforbrug","Tab","CO2-udledning"]
["ID","F ","FN","FK","FMA","FVB","FLVE","FLVE1","FLVE2","FLVE3","FLVE4","FLVE5","FS","FOO ","FE","FF","FOV","FWEN","FTOTAL","fbrbr",null,"ID","ID Parent","factor","pbrpr","pvrkg","P ","PN","PK","PMA","PVB","PLVE","PLVE1","PLVE2","PLVE3","PLVE4","PLVE5","PS","POO","PE","PF","POV","PWEN","PTOTAL","PTAB","PCO2"]
["ID Parent",null,"F","F","F","F","F","FLVE ","FLVE ","FLVE ","FLVE ","FLVE ","F ","F ","F ","F ","F ","F ","F",null,"Structures",null,null,null,null,null,null,"P","P","P","P","P","PLVE ","PLVE ","PLVE ","PLVE ","PLVE ","P ","P ","P ","P ","P ","P ","P"]
[null,{"$f":"'Størrelse på strømme'!E8","v":497.23274018682423},null,null,null,null,{"$f":"'Størrelse på strømme'!E19","v":3.1850000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B4","v":497.23274018682423},null,null,null,{"$f":"F4","v":0},{"$f":"G4","v":3.1850000000000001},null,null,null,null,null,null,{"$f":"N4","v":0},null,null,null,null,null,{"$f":"B4","v":497.23274018682423},{"$f":"'Størrelse på strømme'!E41","v":11.001912830128243}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(C5:F5,G5,M5,N5,O5:Q5)","v":0},"Indgang for brændsler (bio, kul mv.)","TP",null,null,{"$f":"SUM(AB5:AE5,AF5,AL5,AM5,AN5:AQ5)","v":5043.6800633814128},null,null,{"$f":"-C6","v":2916.4374078996652},{"$f":"-D6","v":173.28},{"$f":"-E6","v":137.63737855226142},{"$f":"-F6","v":1816.3252769294861},{"$f":"AG5+AH5+AI5+AJ5+AK5","v":0}]
[null,null,{"$f":"-AB6","v":-2916.4374078996652},{"$f":"-AC6","v":-173.28},{"$f":"-AD6","v":-137.63737855226142},{"$f":"-AE6","v":-1816.3252769294861},{"$f":"H6+I6+J6+K6+L6","v":0},null,null,null,null,null,null,null,null,null,null,null,0,-5043.6800633814128,"Transport af brændsler","TRAP",null,null,5043.6800633814128,null,null,{"$f":"-1*(C8+C18)","v":2916.4374078996652},{"$f":"-1*(D8+D18)","v":173.28},{"$f":"-1*(E8+E18)","v":137.63737855226142},{"$f":"-1*(F8+F18)","v":1816.3252769294861},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang nettilsluttet VE","TLP1",null,null,31.85,null,null,null,null,null,null,31.85,{"$f":"H8*-1","v":19.25},{"$f":"I11*-1","v":12.6}]
[null,null,{"$f":"SUM(C9:C11,C12:C15)","v":-1651.648542627137},{"$f":"SUM(D9:D11,D12:D15)","v":0},{"$f":"SUM(E9:E11,E12:E15)","v":-137.63737855226142},{"$f":"SUM(F9:F11,F12:F15)","v":-963.46164986582994},{"$f":"H8+I8+J8+K8+L8","v":-31.85},{"$f":"SUM(H9:H11,H12:H15)","v":-19.25},-12.6,0,0,0,0,0,0,0,-212.97860737070241,0,0,-2997.5761784159304,"Indgang el, varme og olieprodukter","TS",null,{"$f":"'Størrelse på strømme'!E32","v":497.23274018682423},6464.025622428715,null,null,{"$f":"SUM(AB9:AB11,AB12:AB15)","v":0},{"$f":"SUM(AC9:AC11,AC12:AC15)","v":0},{"$f":"SUM(AD9:AD11,AD12:AD15)","v":0},null,0,{"$f":"SUM(AG9:AG11,AG12:AG15)","v":0},null,{"$f":"SUM(AI9:AI11,AI12:AI15)","v":0},{"$f":"SUM(AJ9:AJ11,AJ12:AJ15)","v":0},{"$f":"SUM(AK9:AK11,AK12:AK15)","v":0},{"$f":"-M18","v":0},{"$f":"(N16+N8)*-1","v":3306.2743549135312},{"$f":"(O16+O8)*-1","v":1826.6349714482938},{"$f":"P16*-1","v":1331.1162960668901},{"$f":"SUM(AP9:AP11,AP12:AP15)","v":0},{"$f":"SUM(AQ9:AQ11,AQ12:AQ15)","v":0},{"$f":"SUM(AR9:AR11,AR12:AR15)","v":0},{"$f":"SUM(AS9:AS11,AS12:AS15)","v":1262.3237505678142},{"$f":"SUM(AT9:AT11,AT12:AT15)","v":128.51161321695429}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Netto import/lager","IMP","TS",null,4728.7731945805981,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"IF(AL15-AL8<0,(AL15-AL8)*-1,0)","v":0},{"$f":"IF(AM8-AM15>0,AM8-AM15,0)","v":3306.2743549135312},{"$f":"IF(AN8-AN10-AN11-AN12>0,AN8-AN10-AN11-AN12,0)","v":1422.4988396670669},{"$f":"(AO8-AO15)*Fjernvarmetransmission!H4","v":0},null,null,null,null,{"$f":"AN9*Emissionsfaktorer!B14+AL9*PtX!H9/1000","v":24.18248027434014}]
[null,null,{"$f":"$Y$10/Fjernvarmeproduktion!$H$25*Fjernvarmeproduktion!$H$5*-1","v":-1518.5369130204481},{"$f":"$Y$10/Fjernvarmeproduktion!$H$25*Fjernvarmeproduktion!$H$6*-1","v":0},{"$f":"$Y$10/Fjernvarmeproduktion!$H$25*Fjernvarmeproduktion!$H$7*-1","v":-126.54474275170401},{"$f":"$Y$10/Fjernvarmeproduktion!$H$25*Fjernvarmeproduktion!$H$8*-1","v":-885.81319926192805},{"$f":"H10+I10+J10+K10+L10","v":0},null,null,null,null,null,{"$f":"$Y$10/Fjernvarmeproduktion!$H$25*Fjernvarmeproduktion!$H$9*-1","v":0},{"$f":"$Y$10/Fjernvarmeproduktion!$H$25*Fjernvarmeproduktion!$H$10*-1","v":0},null,null,null,null,0,-2530.8948550340801,"El og varmeproduktion","ELOGVARME","TS",null,1290.7563760673809,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"AO10*Fjernvarmeproduktion!H22","v":372.2861317812268},{"$f":"('2025'!AO8-AO15)*Fjernvarmetransmission!H5","v":918.47024428615407},null,null,null,{"$f":"(Y10+T10)*-1","v":1240.1384789666993},{"$f":"-(C10*Emissionsfaktorer!$B$5+D10*Emissionsfaktorer!$B$7+E10*Emissionsfaktorer!$B$8+N10*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!H4)+F10*Emissionsfaktorer!B10*'CO2-rensning '!H4","v":95.920915005791628}]
[null,null,0,0,0,0,-12.6,0,{"$f":"AN11*-1","v":-12.6},0,0,0,0,0,0,0,0,0,0,-12.6,"Vindmøller","VIND","TS",null,12.6,null,null,0,0,0,0,0,0,null,0,0,0,0,0,{"$f":"Elproduktion!H5*3.5*3.6","v":12.6},0,0,0,0,0,{"$f":"-('2025'!C11*Emissionsfaktorer!$B$5+'2025'!D11*Emissionsfaktorer!$B$7+'2025'!E11*Emissionsfaktorer!$B$8+N11*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,-19.25,{"$f":"AN12*-1","v":-19.25},null,null,null,null,null,null,null,null,null,null,0,-19.25,"Solceller","SOLSTR","TS",null,19.25,null,null,null,null,null,null,{"$f":"AG12+AH12+AI12+AJ12+AK12","v":0},null,null,null,null,null,null,null,{"$f":"Elproduktion!H6*3.5*1.1","v":19.25},null,null,null,null,{"$f":"(Y12+T12)*-1","v":0},{"$f":"-('2025'!C12*Emissionsfaktorer!$B$5+'2025'!D12*Emissionsfaktorer!$B$7+'2025'!E12*Emissionsfaktorer!$B$8+N12*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"$Y$13/Fjernvarmeproduktion!$H$26*Fjernvarmeproduktion!$H$12*-1","v":-133.11162960668901},{"$f":"$Y$13/Fjernvarmeproduktion!$H$26*Fjernvarmeproduktion!$H$13*-1","v":0},{"$f":"$Y$13/Fjernvarmeproduktion!$H$26*Fjernvarmeproduktion!$H$14*-1","v":-11.092635800557417},{"$f":"$Y$13/Fjernvarmeproduktion!$H$26*Fjernvarmeproduktion!$H$15*-1","v":-77.648450603901921},0,null,null,null,null,null,{"$f":"$Y$13/Fjernvarmeproduktion!$H$26*Fjernvarmeproduktion!$H$16*-1","v":0},{"$f":"$Y$13/Fjernvarmeproduktion!$H$26*Fjernvarmeproduktion!$H$17*-1","v":0},null,null,null,null,0,-221.85271601114835,"Fjernvarmekedler","KEDLER","TS",null,199.66744441003351,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"(AO8-AO15)*Fjernvarmetransmission!H6","v":199.66744441003351},null,null,null,{"$f":"(Y13+T13)*-1","v":22.185271601114835},{"$f":"-(C13*Emissionsfaktorer!$B$5+D13*Emissionsfaktorer!$B$7+E13*Emissionsfaktorer!$B$8+N13*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!H5)+'CO2-rensning '!H5*Emissionsfaktorer!B10*F13","v":8.4082179368225223}]
[null,null,null,null,null,null,0,{"$f":"AO14*Fjernvarmeproduktion!H19*-1","v":0},null,null,null,{"$f":"AO14*Fjernvarmeproduktion!H20*(1-1/Fjernvarmeproduktion!H24)*-1","v":0},null,null,{"$f":"AO14/Fjernvarmeproduktion!H24*Fjernvarmeproduktion!H20*-1","v":0},null,{"$f":"AO14*Fjernvarmeproduktion!H21*-1","v":-212.97860737070241},null,0,-212.97860737070241,"Anden varmeproduktion","ANDENV","TS",null,212.97860737070241,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"(AO8-AO15)*Fjernvarmetransmission!H7","v":212.97860737070241},null,null,null,{"$f":"(Y14+T14)*-1","v":0},{"$f":"-('2025'!C14*Emissionsfaktorer!$B$5+'2025'!D14*Emissionsfaktorer!$B$7+'2025'!E14*Emissionsfaktorer!$B$8+N14*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,{"$f":"(AL15+AO15)/PtX!H5*PtX!H6*-1","v":0},0,null,null,null,null,null,null,null,{"$f":"(AL15+AO15)/PtX!H5*PtX!H7*-1","v":0},null,null,null,0,0,"Raffinaderi og PtX","RAF","TS",null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"PtX!H3","v":0},null,null,{"$f":"AL15*PtX!H8","v":0},null,null,null,{"$f":"(Y15+T15)*-1","v":0},{"$f":"-('2025'!C15*Emissionsfaktorer!$B$5+'2025'!D15*Emissionsfaktorer!$B$7+'2025'!E15*Emissionsfaktorer!$B$8+N15*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM16*-1","v":-3306.2743549135312},{"$f":"AN16*-1*(1+Elapparater!H8)","v":-1826.6349714482938},{"$f":"-AO16*(1+Fjernvarmetransmission!H9)","v":-1331.1162960668901},null,null,0,-6464.025622428715,"Transport af el, fjernvarme, mv.","TRAS",null,null,6155.1902887295528,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"N18*-1","v":3306.2743549135312},{"$f":"O18*-1","v":1739.6523537602798},{"$f":"P18*-1","v":1109.2635800557418},null,null,null,{"$f":"(Y16+T16)*-1","v":308.83533369916222}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang ikke-nettilsluttet VE","TLP2",null,null,7.1587363572993183,null,null,null,null,null,null,7.1587363572993183,{"$f":"H18*-1","v":7.1587363572993183},null,null,null,{"$f":"L18*-1","v":0}]
[null,null,{"$f":"C19+C20+C46+C47+C48","v":-1264.7888652725283},{"$f":"D19+D20+D46+D47+D48","v":-173.28},0,-852.86362706365617,-7.1587363572993183,-7.1587363572993183,null,0,0,0,{"$f":"M20+M46+M47+M48","v":0},{"$f":"N20+N46+N47+N48","v":-3306.2743549135312},{"$f":"O20+O46+O47+O48","v":-1739.6523537602798},-1109.2635800557418,0,0,0,-8453.2815174230382,"Afgang fra energisystemet","A",null,{"$f":"'Størrelse på strømme'!E34","v":234.81337548397329},6940.5844434946976,null,null,{"$f":"SUM(AB19:AB20,AB46,AB47,AB48)","v":0},{"$f":"SUM(AC19:AC20,AC46,AC47,AC48)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,6940.5844434946976,0,1512.6970739283388,333.2102035841354]
[null,null,null,null,null,null,{"$f":"H19+I19+J19+K19+L19","v":0},null,null,null,null,null,{"$f":"IF(M20+M46+M47+M48+AL15>0,(M20+M46+M47+M48+AL15)*-1,0)","v":0},{"$f":"IF(AM8-AM15<0,AM8-AM15,0)","v":0},{"$f":"IF(AN8-AN10-AN11-AN12<0,AN8-AN10-AN11-AN12,0)","v":0},null,null,null,0,0,"Netto eksport/lager","AES","A",null,0,null,null,null,null,null,null,{"$f":"AG19+AH19+AI19+AJ19+AK19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Y19+T19)*-1","v":0},{"$f":"O19*Emissionsfaktorer!B13+M19*PtX!H9/1000","v":0}]
[null,null,{"$f":"C21+C28+C35+C38+C39+C40","v":0},0,0,0,0,0,null,0,0,0,0,-2159.2576969373467,-1.7381229602800266,0,0,0,0,-2160.9958198976269,"Transport","AT","A",{"$f":"'Størrelse på strømme'!E22","v":102.90456285226794},648.29874596928801,0.3,null,{"$f":"AB21+AB28+AB35+AB38+AB39+AB40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"T20*Z20*-1","v":648.29874596928801},0,1512.6970739283388,{"$f":"-('2025'!C20*Emissionsfaktorer!$B$5+'2025'!D20*Emissionsfaktorer!$B$7+'2025'!E20*Emissionsfaktorer!$B$8+N20*Emissionsfaktorer!$B$6)","v":159.78506957336367}]
[null,null,{"$f":"SUM(C22:C27)","v":0},0,0,0,0,0,null,0,0,0,0,-1885.1942460157436,0,0,0,0,0,-1885.1942460157436,"Vejtrafik","ATV","AT",{"$f":"'Størrelse på strømme'!E24","v":89.771154572178261},565.55827380472306,0.3,null,{"$f":"SUM(AB22:AB27)","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,565.55827380472306,0,1319.6359722110205,{"$f":"-('2025'!C21*Emissionsfaktorer!$B$5+'2025'!D21*Emissionsfaktorer!$B$7+'2025'!E21*Emissionsfaktorer!$B$8+N21*Emissionsfaktorer!$B$6)","v":139.50437420516505}]
[null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$13*'Teknologi til transport'!$H$6","v":0},null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$13*'Teknologi til transport'!$H$7","v":0},{"$f":"H22+I22+J22+K22+L22","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$13*'Teknologi til transport'!$H$8","v":0},{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$13*'Teknologi til transport'!$H$9","v":-1319.6359722110205},{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$13*'Teknologi til transport'!$H$10","v":0},null,null,null,0,-1319.6359722110205,"Personbil ","PERSON","ATV",null,395.89079166330617,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,395.89079166330617,null,923.74518054771443,{"$f":"-('2025'!C22*Emissionsfaktorer!$B$5+'2025'!D22*Emissionsfaktorer!$B$7+'2025'!E22*Emissionsfaktorer!$B$8+N22*Emissionsfaktorer!$B$6)","v":97.65306194361554}]
[null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$14*'Teknologi til transport'!$H$12","v":0},null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$14*'Teknologi til transport'!$H$13","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$14*'Teknologi til transport'!$H$14","v":0},{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$14*'Teknologi til transport'!$H$15","v":-490.15050396409333},{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$14*'Teknologi til transport'!$H$16","v":0},null,null,null,0,-490.15050396409333,"Lastbil","LAST","ATV",null,147.04515118922799,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,147.04515118922799,null,343.10535277486531,{"$f":"-('2025'!C23*Emissionsfaktorer!$B$5+'2025'!D23*Emissionsfaktorer!$B$7+'2025'!E23*Emissionsfaktorer!$B$8+N23*Emissionsfaktorer!$B$6)","v":36.27113729334291}]
[null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$15*'Teknologi til transport'!$H$18","v":0},null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$15*'Teknologi til transport'!$H$19","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$15*'Teknologi til transport'!$H$20","v":0},{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$15*'Teknologi til transport'!$H$21","v":-56.555827380472309},{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$15*'Teknologi til transport'!$H$22","v":0},null,null,null,0,-56.555827380472309,"Varebil","VARE","ATV",null,16.966748214141692,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,16.966748214141692,null,39.58907916633062,{"$f":"-('2025'!C24*Emissionsfaktorer!$B$5+'2025'!D24*Emissionsfaktorer!$B$7+'2025'!E24*Emissionsfaktorer!$B$8+N24*Emissionsfaktorer!$B$6)","v":4.1851312261549518}]
[null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$16*'Teknologi til transport'!$H$24","v":0},null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$16*'Teknologi til transport'!$H$25","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$16*'Teknologi til transport'!$H$26","v":0},{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$16*'Teknologi til transport'!$H$27","v":0},{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$16*'Teknologi til transport'!$H$28","v":0},null,null,null,0,0,"Knallert","KNAL","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2025'!C25*Emissionsfaktorer!$B$5+'2025'!D25*Emissionsfaktorer!$B$7+'2025'!E25*Emissionsfaktorer!$B$8+N25*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$17*'Teknologi til transport'!$H$30","v":0},null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$17*'Teknologi til transport'!$H$31","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$17*'Teknologi til transport'!$H$32","v":0},{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$17*'Teknologi til transport'!$H$33","v":0},{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$17*'Teknologi til transport'!$H$34","v":0},null,null,null,0,0,"Motorcykel","MC","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2025'!C26*Emissionsfaktorer!$B$5+'2025'!D26*Emissionsfaktorer!$B$7+'2025'!E26*Emissionsfaktorer!$B$8+N26*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$18*'Teknologi til transport'!$H$36","v":0},null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$18*'Teknologi til transport'!$H$37","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$18*'Teknologi til transport'!$H$38","v":0},{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$18*'Teknologi til transport'!$H$39","v":-18.851942460157435},{"$f":"-'Transport modes'!$H$5*'Transport modes'!$H$18*'Teknologi til transport'!$H$40","v":0},null,null,null,0,-18.851942460157435,"Bus","BUS","ATV",null,5.6555827380472303,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,5.6555827380472303,null,13.196359722110206,{"$f":"-('2025'!C27*Emissionsfaktorer!$B$5+'2025'!D27*Emissionsfaktorer!$B$7+'2025'!E27*Emissionsfaktorer!$B$8+N27*Emissionsfaktorer!$B$6)","v":1.3950437420516504}]
[null,null,{"$f":"SUM(C29:C34)","v":0},0,0,0,0,0,null,0,0,0,0,-47.922533047720734,-1.7381229602800266,0,0,0,0,-49.660656008000757,"Tog","ATT","AT",{"$f":"'Størrelse på strømme'!E26","v":2.3647931432381313},14.898196802400227,0.3,null,{"$f":"SUM(AB29:AB34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.898196802400227,0,34.762459205600528,{"$f":"-('2025'!C28*Emissionsfaktorer!$B$5+'2025'!D28*Emissionsfaktorer!$B$7+'2025'!E28*Emissionsfaktorer!$B$8+N28*Emissionsfaktorer!$B$6)","v":3.5462674455313348}]
[null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$20*'Teknologi til transport'!$H$43","v":0},null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$20*'Teknologi til transport'!$H$44","v":0},{"$f":"H29+I29+J29+K29+L29","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$20*'Teknologi til transport'!$H$45","v":0},{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$20*'Teknologi til transport'!$H$46","v":-11.794405801900179},{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$20*'Teknologi til transport'!$H$47","v":-0.62075820010000948},null,null,null,0,-12.415164002000189,"Regionaltog","REG","ATT",null,3.7245492006000567,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,3.7245492006000567,null,8.6906148014001321,{"$f":"-('2025'!C29*Emissionsfaktorer!$B$5+'2025'!D29*Emissionsfaktorer!$B$7+'2025'!E29*Emissionsfaktorer!$B$8+N29*Emissionsfaktorer!$B$6)","v":0.87278602934061345}]
[null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$21*'Teknologi til transport'!$H$49","v":0},null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$21*'Teknologi til transport'!$H$50","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$21*'Teknologi til transport'!$H$51","v":0},{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$21*'Teknologi til transport'!$H$52","v":-20.713459620937115},{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$21*'Teknologi til transport'!$H$53","v":-0.64062246250320976},null,null,null,0,-21.354082083440325,"Intercitytog","INTERC","ATT",null,6.4062246250320971,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,6.4062246250320971,null,14.947857458408228,{"$f":"-('2025'!C30*Emissionsfaktorer!$B$5+'2025'!D30*Emissionsfaktorer!$B$7+'2025'!E30*Emissionsfaktorer!$B$8+N30*Emissionsfaktorer!$B$6)","v":1.5327960119493467}]
[null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$22*'Teknologi til transport'!$H$55","v":0},null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$22*'Teknologi til transport'!$H$56","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$22*'Teknologi til transport'!$H$57","v":0},{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$22*'Teknologi til transport'!$H$58","v":-15.414667624883435},{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$22*'Teknologi til transport'!$H$59","v":-0.47674229767680726},null,null,null,0,-15.891409922560243,"Lyntog","LYN","ATT",null,4.7674229767680725,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,4.7674229767680725,null,11.12398694579217,{"$f":"-('2025'!C31*Emissionsfaktorer!$B$5+'2025'!D31*Emissionsfaktorer!$B$7+'2025'!E31*Emissionsfaktorer!$B$8+N31*Emissionsfaktorer!$B$6)","v":1.1406854042413743}]
[null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$23*'Teknologi til transport'!$H$61","v":0},null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$23*'Teknologi til transport'!$H$62","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$23*'Teknologi til transport'!$H$63","v":0},{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$23*'Teknologi til transport'!$H$64","v":0},{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$23*'Teknologi til transport'!$H$65","v":0},null,null,null,0,0,"Lokalbane","LOKAL","ATT",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2025'!C32*Emissionsfaktorer!$B$5+'2025'!D32*Emissionsfaktorer!$B$7+'2025'!E32*Emissionsfaktorer!$B$8+N32*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$24*'Teknologi til transport'!$H$67","v":0},null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$24*'Teknologi til transport'!$H$68","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$24*'Teknologi til transport'!$H$69","v":0},{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$24*'Teknologi til transport'!$H$70","v":0},{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$24*'Teknologi til transport'!$H$71","v":0},null,null,null,0,0,"S-tog","STOG","ATT",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2025'!C33*Emissionsfaktorer!$B$5+'2025'!D33*Emissionsfaktorer!$B$7+'2025'!E33*Emissionsfaktorer!$B$8+N33*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$25*'Teknologi til transport'!$H$73","v":0},null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$25*'Teknologi til transport'!$H$74","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$25*'Teknologi til transport'!$H$75","v":0},{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$25*'Teknologi til transport'!$H$76","v":0},{"$f":"-'Transport modes'!$H$6*'Transport modes'!$H$25*'Teknologi til transport'!$H$77","v":0},null,null,null,0,0,"Metro","METRO","ATT",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2025'!C34*Emissionsfaktorer!$B$5+'2025'!D34*Emissionsfaktorer!$B$7+'2025'!E34*Emissionsfaktorer!$B$8+N34*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"C36+C37","v":0},0,0,0,0,0,null,0,0,0,0,-110.8333239651469,0,0,0,0,0,-110.8333239651469,"Fly","ATF","AT",{"$f":"'Størrelse på strømme'!E28","v":2.9954952423012675},33.249997189544068,0.3,null,{"$f":"AB36+AB37","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,33.249997189544068,0,77.583326775602842,{"$f":"-('2025'!C35*Emissionsfaktorer!$B$5+'2025'!D35*Emissionsfaktorer!$B$7+'2025'!E35*Emissionsfaktorer!$B$8+N35*Emissionsfaktorer!$B$6)","v":8.2016659734208712}]
[null,null,null,null,null,null,{"$f":"H36+I36+J36+K36+L36","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$H$7*'Transport modes'!$H$27*'Teknologi til transport'!$H$80","v":0},{"$f":"-'Transport modes'!$H$7*'Transport modes'!$H$27*'Teknologi til transport'!$H$81","v":-3.3249997189544076},{"$f":"-'Transport modes'!$H$7*'Transport modes'!$H$27*'Teknologi til transport'!$H$82","v":0},null,null,null,0,-3.3249997189544076,"Indenrigs","INDEN","ATF",null,0.99749991568632224,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0.99749991568632224,null,2.3274998032680854,{"$f":"-('2025'!C36*Emissionsfaktorer!$B$5+'2025'!D36*Emissionsfaktorer!$B$7+'2025'!E36*Emissionsfaktorer!$B$8+N36*Emissionsfaktorer!$B$6)","v":0.2460499792026262}]
[null,null,null,null,null,null,{"$f":"H37+I37+J37+K37+L37","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$H$7*'Transport modes'!$H$28*'Teknologi til transport'!$H$84","v":0},{"$f":"-'Transport modes'!$H$7*'Transport modes'!$H$28*'Teknologi til transport'!$H$85","v":-107.5083242461925},{"$f":"-'Transport modes'!$H$7*'Transport modes'!$H$28*'Teknologi til transport'!$H$86","v":0},null,null,null,0,-107.5083242461925,"Udenrigs","UDEN","ATF",null,32.252497273857749,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,32.252497273857749,null,75.255826972334745,{"$f":"-('2025'!C37*Emissionsfaktorer!$B$5+'2025'!D37*Emissionsfaktorer!$B$7+'2025'!E37*Emissionsfaktorer!$B$8+N37*Emissionsfaktorer!$B$6)","v":7.9556159942182463}]
[null,null,null,null,null,null,{"$f":"H38+I38+J38+K38+L38","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$H$8*'Teknologi til transport'!H88","v":0},{"$f":"-'Transport modes'!$H$8*'Teknologi til transport'!H89","v":0},{"$f":"-'Transport modes'!$H$8*'Teknologi til transport'!H90","v":0},null,null,null,0,0,"Færge","ATFÆRGE","AT",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2025'!C38*Emissionsfaktorer!$B$5+'2025'!D38*Emissionsfaktorer!$B$7+'2025'!E38*Emissionsfaktorer!$B$8+N38*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,{"$f":"H39+I39+J39+K39+L39","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$H$9*'Teknologi til transport'!H92","v":0},{"$f":"-'Transport modes'!$H$9*'Teknologi til transport'!H93","v":-19.24608557623425},{"$f":"-'Transport modes'!$H$9*'Teknologi til transport'!H94","v":0},null,null,null,0,-19.24608557623425,"Fiskeri","ATFISK","AT",null,5.7738256728702746,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,5.7738256728702746,null,13.472259903363977,{"$f":"-('2025'!C39*Emissionsfaktorer!$B$5+'2025'!D39*Emissionsfaktorer!$B$7+'2025'!E39*Emissionsfaktorer!$B$8+N39*Emissionsfaktorer!$B$6)","v":1.4242103326413347}]
[null,null,{"$f":"SUM(C41:C45)","v":0},0,0,0,0,0,null,0,0,0,0,-96.061508332500978,0,0,0,0,0,-96.061508332500978,"Non-Road","ATNONR","AT",{"$f":"'Størrelse på strømme'!E30","v":3.8424603333000391},28.818452499750293,0.3,null,{"$f":"SUM(AB41:AB45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,28.818452499750293,0,67.243055832750684,{"$f":"-('2025'!C40*Emissionsfaktorer!$B$5+'2025'!D40*Emissionsfaktorer!$B$7+'2025'!E40*Emissionsfaktorer!$B$8+N40*Emissionsfaktorer!$B$6)","v":7.1085516166050731}]
[null,null,null,null,null,null,{"$f":"H41+I41+J41+K41+L41","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$H$10*'Transport modes'!$H$30*'Teknologi til transport'!$H$97","v":0},{"$f":"-'Transport modes'!$H$10*'Transport modes'!$H$30*'Teknologi til transport'!$H$98","v":-32.660912833050332},{"$f":"-'Transport modes'!$H$10*'Transport modes'!$H$30*'Teknologi til transport'!$H$99","v":0},null,null,null,0,-32.660912833050332,"Landbrug","LANDBR","ATNONR",null,9.7982738499151001,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,9.7982738499151001,null,22.862638983135234,{"$f":"-('2025'!C41*Emissionsfaktorer!$B$5+'2025'!D41*Emissionsfaktorer!$B$7+'2025'!E41*Emissionsfaktorer!$B$8+N41*Emissionsfaktorer!$B$6)","v":2.4169075496457251}]
[null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$H$10*'Transport modes'!$H$31*'Teknologi til transport'!$H$101","v":0},{"$f":"-'Transport modes'!$H$10*'Transport modes'!$H$31*'Teknologi til transport'!$H$102","v":-53.794444666200548},{"$f":"-'Transport modes'!$H$10*'Transport modes'!$H$31*'Teknologi til transport'!$H$103","v":0},null,null,null,0,-53.794444666200548,"Byggeri","BYGGERI","ATNONR",null,16.138333399860162,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,16.138333399860162,null,37.656111266340389,{"$f":"-('2025'!C42*Emissionsfaktorer!$B$5+'2025'!D42*Emissionsfaktorer!$B$7+'2025'!E42*Emissionsfaktorer!$B$8+N42*Emissionsfaktorer!$B$6)","v":3.9807889052988412}]
[null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$H$10*'Transport modes'!$H$32*'Teknologi til transport'!$H$105","v":0},{"$f":"-'Transport modes'!$H$10*'Transport modes'!$H$32*'Teknologi til transport'!$H$106","v":-0.96061508332500967},{"$f":"-'Transport modes'!$H$10*'Transport modes'!$H$32*'Teknologi til transport'!$H$107","v":0},null,null,null,0,-0.96061508332500967,"Skovbrug","SKOV","ATNONR",null,0.28818452499750291,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0.28818452499750291,null,0.67243055832750676,{"$f":"-('2025'!C43*Emissionsfaktorer!$B$5+'2025'!D43*Emissionsfaktorer!$B$7+'2025'!E43*Emissionsfaktorer!$B$8+N43*Emissionsfaktorer!$B$6)","v":7.108551616605073E-2}]
[null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$H$10*'Transport modes'!$H$33*'Teknologi til transport'!$H$109","v":0},{"$f":"-'Transport modes'!$H$10*'Transport modes'!$H$33*'Teknologi til transport'!$H$110","v":-2.8818452499750289},{"$f":"-'Transport modes'!$H$10*'Transport modes'!$H$33*'Teknologi til transport'!$H$111","v":0},null,null,null,0,-2.8818452499750289,"Have/park","HAVE","ATNONR",null,0.86455357499250862,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0.86455357499250862,null,2.0172916749825203,{"$f":"-('2025'!C44*Emissionsfaktorer!$B$5+'2025'!D44*Emissionsfaktorer!$B$7+'2025'!E44*Emissionsfaktorer!$B$8+N44*Emissionsfaktorer!$B$6)","v":0.21325654849815218}]
[null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$H$10*'Transport modes'!$H$34*'Teknologi til transport'!$H$113","v":0},{"$f":"-'Transport modes'!$H$10*'Transport modes'!$H$34*'Teknologi til transport'!$H$114","v":-5.7636904999500578},{"$f":"-'Transport modes'!$H$10*'Transport modes'!$H$34*'Teknologi til transport'!$H$115","v":0},null,null,null,0,-5.7636904999500578,"Øvrig erhverv","ØVRIGERH","ATNONR",null,1.7291071499850172,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,1.7291071499850172,null,4.0345833499650405,{"$f":"-('2025'!C45*Emissionsfaktorer!$B$5+'2025'!D45*Emissionsfaktorer!$B$7+'2025'!E45*Emissionsfaktorer!$B$8+N45*Emissionsfaktorer!$B$6)","v":0.42651309699630435}]
[null,null,{"$f":"'Opvarmning og proces'!$H$4*'Opvarmning og proces'!$H$9","v":-121.00463287589916},{"$f":"'Opvarmning og proces'!$H$4*'Opvarmning og proces'!$H$10","v":0},{"$f":"'Opvarmning og proces'!$H$4*'Opvarmning og proces'!$H$11","v":0},{"$f":"'Opvarmning og proces'!$H$4*'Opvarmning og proces'!$H$12","v":-357.97203892453501},-5.0418597031624657,{"$f":"'Opvarmning og proces'!$H$4*'Opvarmning og proces'!$H$13","v":-5.0418597031624657},null,null,null,{"$f":"'Opvarmning og proces'!H4*'Opvarmning og proces'!H16*(Fjernvarmeproduktion!H24-1)","v":0},{"$f":"'Opvarmning og proces'!$H$4*'Opvarmning og proces'!$H$14","v":0},{"$f":"'Opvarmning og proces'!$H$4*'Opvarmning og proces'!$H$15","v":-20.167438812649863},{"$f":"'Opvarmning og proces'!$H$4*'Opvarmning og proces'!$H$16+Elapparater!H4","v":-273.39005159999999},{"$f":"Fjernvarme!H4","v":-661.7684394527206},null,null,0,-1439.3444613689671,"Husholdninger","AH","A",null,1439.3444613689671,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T46/Z46*-1","v":1439.3444613689671},null,0,{"$f":"-('2025'!C46*Emissionsfaktorer!$B$5+'2025'!D46*Emissionsfaktorer!$B$7+'2025'!E46*Emissionsfaktorer!$B$8+N46*Emissionsfaktorer!$B$6)","v":8.3896545460623422}]
[null,null,{"$f":"'Opvarmning og proces'!$H$5*'Opvarmning og proces'!$H$18","v":-17.464232396629036},{"$f":"'Opvarmning og proces'!$H$5*'Opvarmning og proces'!$H$19","v":0},{"$f":"'Opvarmning og proces'!$H$5*'Opvarmning og proces'!$H$20","v":0},{"$f":"'Opvarmning og proces'!$H$5*'Opvarmning og proces'!$H$21","v":-32.81158813912122},-2.1168766541368531,{"$f":"'Opvarmning og proces'!$H$5*'Opvarmning og proces'!$H$22","v":-2.1168766541368531},null,null,null,{"$f":"'Opvarmning og proces'!H5*'Opvarmning og proces'!H25*(Fjernvarmeproduktion!H24-1)","v":0},{"$f":"'Opvarmning og proces'!$H$5*'Opvarmning og proces'!$H$23","v":0},{"$f":"'Opvarmning og proces'!$H$5*'Opvarmning og proces'!$H$24","v":-0.52921916353421328},{"$f":"'Opvarmning og proces'!$H$5*'Opvarmning og proces'!$H$25+Elapparater!H5","v":-178.585272},{"$f":"Fjernvarme!H5","v":-304.84736421528379},null,null,0,-536.35455256870512,"Offentlig ","AO","A",null,536.35455256870512,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T47/Z47*-1","v":536.35455256870512},null,0,{"$f":"-('2025'!C47*Emissionsfaktorer!$B$5+'2025'!D47*Emissionsfaktorer!$B$7+'2025'!E47*Emissionsfaktorer!$B$8+N47*Emissionsfaktorer!$B$6)","v":1.0346234647093868}]
[null,null,{"$f":"'Opvarmning og proces'!$H$6*'Opvarmning og proces'!$H$27","v":-1126.32},{"$f":"'Opvarmning og proces'!$H$6*'Opvarmning og proces'!$H$28","v":-173.28},{"$f":"'Opvarmning og proces'!$H$6*'Opvarmning og proces'!$H$29","v":0},{"$f":"'Opvarmning og proces'!$H$6*'Opvarmning og proces'!$H$30","v":-462.08},0,{"$f":"'Opvarmning og proces'!$H$6*'Opvarmning og proces'!$H$31","v":0},null,null,null,{"$f":"'Opvarmning og proces'!H6*'Opvarmning og proces'!H34*(Fjernvarmeproduktion!H24-1)","v":0},{"$f":"'Opvarmning og proces'!$H$6*'Opvarmning og proces'!$H$32","v":0},{"$f":"'Opvarmning og proces'!$H$6*'Opvarmning og proces'!$H$33","v":-1126.32},{"$f":"'Opvarmning og proces'!$H$6*'Opvarmning og proces'!$H$34+Elapparater!H6","v":-1285.9389071999999},{"$f":"Fjernvarme!H6","v":-142.64777638773731},null,null,0,-4316.5866835877368,"Erhverv","AE","A",null,4316.5866835877368,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T48/Z48*-1","v":4316.5866835877368},null,0,{"$f":"-('2025'!C48*Emissionsfaktorer!$B$5+'2025'!D48*Emissionsfaktorer!$B$7+'2025'!E48*Emissionsfaktorer!$B$8+N48*Emissionsfaktorer!$B$6)","v":164.000856}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","Energitjenester","EN"]

{"sheet":"2030","index":4,"n_rows":49,"n_cols":46,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
[null,"Forbrug","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Overskudsvarme","Energitjenester","Total energiforbrug","Brutto brændsel",{"$f":"Andet!B4","v":"Fredericia"},null,null,"Faktor","Brutto produktion","Virkningsgrad","Produktion","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Ikke-brændsel VE","Sol","Vind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","El","Fjernvarme","Nyttiggjort overskudsvarme","Energitjenester","Total energiforbrug","Tab","CO2-udledning"]
["ID","F ","FN","FK","FMA","FVB","FLVE","FLVE1","FLVE2","FLVE3","FLVE4","FLVE5","FS","FOO ","FE","FF","FOV","FWEN","FTOTAL","fbrbr",null,"ID","ID Parent","factor","pbrpr","pvrkg","P ","PN","PK","PMA","PVB","PLVE","PLVE1","PLVE2","PLVE3","PLVE4","PLVE5","PS","POO","PE","PF","POV","PWEN","PTOTAL","PTAB","PCO2"]
["ID Parent",null,"F","F","F","F","F","FLVE ","FLVE ","FLVE ","FLVE ","FLVE ","F ","F ","F ","F ","F ","F ","F",null,"Structures",null,null,null,null,null,null,"P","P","P","P","P","PLVE ","PLVE ","PLVE ","PLVE ","PLVE ","P ","P ","P ","P ","P ","P ","P"]
[null,{"$f":"'Størrelse på strømme'!E8","v":497.23274018682423},null,null,null,null,{"$f":"'Størrelse på strømme'!E19","v":3.1850000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B4","v":497.23274018682423},null,null,null,{"$f":"F4","v":0},{"$f":"G4","v":3.1850000000000001},null,null,null,null,null,null,{"$f":"N4","v":0},null,null,null,null,null,{"$f":"B4","v":497.23274018682423},{"$f":"'Størrelse på strømme'!E41","v":11.001912830128243}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(C5:F5,G5,M5,N5,O5:Q5)","v":0},"Indgang for brændsler (bio, kul mv.)","TP",null,null,{"$f":"SUM(AB5:AE5,AF5,AL5,AM5,AN5:AQ5)","v":5043.6800633814128},null,null,{"$f":"-C6","v":2887.5574078996651},{"$f":"-D6","v":173.28},{"$f":"-E6","v":166.51737855226142},{"$f":"-F6","v":1816.3252769294861},{"$f":"AG5+AH5+AI5+AJ5+AK5","v":0}]
[null,null,{"$f":"-AB6","v":-2887.5574078996651},{"$f":"-AC6","v":-173.28},{"$f":"-AD6","v":-166.51737855226142},{"$f":"-AE6","v":-1816.3252769294861},{"$f":"H6+I6+J6+K6+L6","v":0},null,null,null,null,null,null,null,null,null,null,null,0,-5043.6800633814128,"Transport af brændsler","TRAP",null,null,5043.6800633814128,null,null,{"$f":"-1*(C8+C18)","v":2887.5574078996651},{"$f":"-1*(D8+D18)","v":173.28},{"$f":"-1*(E8+E18)","v":166.51737855226142},{"$f":"-1*(F8+F18)","v":1816.3252769294861},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang nettilsluttet VE","TLP1",null,null,31.85,null,null,null,null,null,null,31.85,{"$f":"H8*-1","v":19.25},{"$f":"I11*-1","v":12.6}]
[null,null,{"$f":"SUM(C9:C11,C12:C15)","v":-1651.648542627137},{"$f":"SUM(D9:D11,D12:D15)","v":0},{"$f":"SUM(E9:E11,E12:E15)","v":-137.63737855226142},{"$f":"SUM(F9:F11,F12:F15)","v":-963.46164986582994},{"$f":"H8+I8+J8+K8+L8","v":-31.85},{"$f":"SUM(H9:H11,H12:H15)","v":-19.25},-12.6,0,0,0,0,0,0,0,-212.97860737070241,0,0,-2997.5761784159304,"Indgang el, varme og olieprodukter","TS",null,{"$f":"'Størrelse på strømme'!E32","v":497.23274018682423},6464.025622428715,null,null,{"$f":"SUM(AB9:AB11,AB12:AB15)","v":0},{"$f":"SUM(AC9:AC11,AC12:AC15)","v":0},{"$f":"SUM(AD9:AD11,AD12:AD15)","v":0},null,0,{"$f":"SUM(AG9:AG11,AG12:AG15)","v":0},null,{"$f":"SUM(AI9:AI11,AI12:AI15)","v":0},{"$f":"SUM(AJ9:AJ11,AJ12:AJ15)","v":0},{"$f":"SUM(AK9:AK11,AK12:AK15)","v":0},{"$f":"M18*-1","v":0},{"$f":"(N8+N16)*-1","v":3306.2743549135312},{"$f":"(O16+O8)*-1","v":1826.6349714482938},{"$f":"P16*-1","v":1331.1162960668901},{"$f":"SUM(AP9:AP11,AP12:AP15)","v":0},{"$f":"SUM(AQ9:AQ11,AQ12:AQ15)","v":0},{"$f":"SUM(AR9:AR11,AR12:AR15)","v":0},{"$f":"SUM(AS9:AS11,AS12:AS15)","v":1262.3237505678142},{"$f":"SUM(AT9:AT11,AT12:AT15)","v":110.01912830128242}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Netto import/lager","IMP","TS",null,4728.7731945805981,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"IF(AL15-AL8<0,(AL15-AL8)*-1,0)","v":0},{"$f":"IF(AM8-AM15>0,AM8-AM15,0)","v":3306.2743549135312},{"$f":"IF(AN8-AN10-AN11-AN12>0,AN8-AN10-AN11-AN12,0)","v":1422.4988396670669},{"$f":"(AO8-AO15)*Fjernvarmetransmission!J4","v":0},null,null,null,null,{"$f":"AN9*Emissionsfaktorer!B13+AL9*PtX!J9/1000","v":5.6899953586682681}]
[null,null,{"$f":"$Y$10/Fjernvarmeproduktion!$J$25*Fjernvarmeproduktion!$J$5*-1","v":-1518.5369130204481},{"$f":"$Y$10/Fjernvarmeproduktion!$J$25*Fjernvarmeproduktion!$J$6*-1","v":0},{"$f":"$Y$10/Fjernvarmeproduktion!$J$25*Fjernvarmeproduktion!$J$7*-1","v":-126.54474275170401},{"$f":"$Y$10/Fjernvarmeproduktion!$J$25*Fjernvarmeproduktion!$J$8*-1","v":-885.81319926192805},{"$f":"H10+I10+J10+K10+L10","v":0},null,null,null,null,null,{"$f":"$Y$10/Fjernvarmeproduktion!$J$25*Fjernvarmeproduktion!$J$9*-1","v":0},{"$f":"$Y$10/Fjernvarmeproduktion!$J$25*Fjernvarmeproduktion!$J$10*-1","v":0},null,null,null,null,0,-2530.8948550340801,"El og varmeproduktion","ELOGVARME","TS",null,1290.7563760673809,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"AO10*Fjernvarmeproduktion!J22","v":372.2861317812268},{"$f":"('2030'!AO8-AO15)*Fjernvarmetransmission!J5","v":918.47024428615407},null,null,null,{"$f":"(Y10+T10)*-1","v":1240.1384789666993},{"$f":"-(C10*Emissionsfaktorer!$B$5+D10*Emissionsfaktorer!$B$7+E10*Emissionsfaktorer!$B$8+N10*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!J4)+F10*Emissionsfaktorer!B10*'CO2-rensning '!J4","v":95.920915005791628}]
[null,null,0,0,0,0,-12.6,0,{"$f":"AN11*-1","v":-12.6},0,0,0,0,0,0,0,0,0,0,-12.6,"Vindmøller","VIND","TS",null,12.6,null,null,0,0,0,0,0,0,null,0,0,0,0,0,{"$f":"Elproduktion!J5*3.5*3.6","v":12.6},0,0,0,0,0,{"$f":"-('2030'!C11*Emissionsfaktorer!$B$5+'2030'!D11*Emissionsfaktorer!$B$7+'2030'!E11*Emissionsfaktorer!$B$8+N11*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,-19.25,{"$f":"AN12*-1","v":-19.25},null,null,null,null,null,null,null,null,null,null,0,-19.25,"Solceller","SOLSTR","TS",null,19.25,null,null,null,null,null,null,{"$f":"AG12+AH12+AI12+AJ12+AK12","v":0},null,null,null,null,null,null,null,{"$f":"Elproduktion!J6*3.5*1.1","v":19.25},null,null,null,null,{"$f":"(Y12+T12)*-1","v":0},{"$f":"-('2030'!C12*Emissionsfaktorer!$B$5+'2030'!D12*Emissionsfaktorer!$B$7+'2030'!E12*Emissionsfaktorer!$B$8+N12*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"$Y$13/Fjernvarmeproduktion!$J$26*Fjernvarmeproduktion!$J$12*-1","v":-133.11162960668901},{"$f":"$Y$13/Fjernvarmeproduktion!$J$26*Fjernvarmeproduktion!$J$13*-1","v":0},{"$f":"$Y$13/Fjernvarmeproduktion!$J$26*Fjernvarmeproduktion!$J$14*-1","v":-11.092635800557417},{"$f":"$Y$13/Fjernvarmeproduktion!$J$26*Fjernvarmeproduktion!$J$15*-1","v":-77.648450603901921},0,null,null,null,null,null,{"$f":"$Y$13/Fjernvarmeproduktion!$J$26*Fjernvarmeproduktion!$J$16*-1","v":0},{"$f":"$Y$13/Fjernvarmeproduktion!$J$26*Fjernvarmeproduktion!$J$17*-1","v":0},null,null,null,null,0,-221.85271601114835,"Fjernvarmekedler","KEDLER","TS",null,199.66744441003351,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"(AO8-AO15)*Fjernvarmetransmission!J6","v":199.66744441003351},null,null,null,{"$f":"(Y13+T13)*-1","v":22.185271601114835},{"$f":"-(C13*Emissionsfaktorer!$B$5+D13*Emissionsfaktorer!$B$7+E13*Emissionsfaktorer!$B$8+N13*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!J5)+'CO2-rensning '!J5*Emissionsfaktorer!B10*F13","v":8.4082179368225223}]
[null,null,null,null,null,null,0,{"$f":"AO14*Fjernvarmeproduktion!J19*-1","v":0},null,null,null,{"$f":"AO14*Fjernvarmeproduktion!J20*(1-1/Fjernvarmeproduktion!J24)*-1","v":0},null,null,{"$f":"AO14/Fjernvarmeproduktion!J24*Fjernvarmeproduktion!J20*-1","v":0},null,{"$f":"AO14*Fjernvarmeproduktion!J21*-1","v":-212.97860737070241},null,0,-212.97860737070241,"Anden varmeproduktion","ANDENV","TS",null,212.97860737070241,{"$f":"Y14/T14*-1","v":1},null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"(AO8-AO15)*Fjernvarmetransmission!J7","v":212.97860737070241},null,null,null,{"$f":"(Y14+T14)*-1","v":0},{"$f":"-('2030'!C14*Emissionsfaktorer!$B$5+'2030'!D14*Emissionsfaktorer!$B$7+'2030'!E14*Emissionsfaktorer!$B$8+N14*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,{"$f":"(AL15+AO15)/PtX!J5*PtX!J6*-1","v":0},0,null,null,null,null,null,null,null,{"$f":"(AL15+AO15)/PtX!J5*PtX!J7*-1","v":0},null,null,null,0,0,"Raffinaderi og PtX","RAF","TS",null,0,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"PtX!J3","v":0},null,null,{"$f":"AL15*PtX!J8","v":0},null,null,null,{"$f":"(Y15+T15)*-1","v":0},{"$f":"-('2030'!C15*Emissionsfaktorer!$B$5+'2030'!D15*Emissionsfaktorer!$B$7+'2030'!E15*Emissionsfaktorer!$B$8+N15*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM16*-1","v":-3306.2743549135312},{"$f":"AN16*-1*(1+Elapparater!J8)","v":-1826.6349714482938},{"$f":"-AO16*(1+Fjernvarmetransmission!J9)","v":-1331.1162960668901},null,null,0,-6464.025622428715,"Transport af el, fjernvarme, mv.","TRAS",null,null,6155.1902887295528,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"N18*-1","v":3306.2743549135312},{"$f":"O18*-1","v":1739.6523537602798},{"$f":"P18*-1","v":1109.2635800557418},null,null,null,{"$f":"(Y16+T16)*-1","v":308.83533369916222}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang ikke-nettilsluttet VE","TLP2",null,null,7.1587363572993183,null,null,null,null,null,null,7.1587363572993183,{"$f":"H18*-1","v":7.1587363572993183},null,null,null,{"$f":"L18*-1","v":0}]
[null,null,{"$f":"C19+C20+C46+C47+C48","v":-1235.9088652725281},{"$f":"D19+D20+D46+D47+D48","v":-173.28},-28.88,-852.86362706365617,-7.1587363572993183,-7.1587363572993183,null,0,0,0,{"$f":"M20+M46+M47+M48","v":0},{"$f":"N20+N46+N47+N48","v":-3306.2743549135312},{"$f":"O20+O46+O47+O48","v":-1739.6523537602798},-1109.2635800557418,0,0,0,-8453.2815174230382,"Afgang fra energisystemet","A",null,{"$f":"'Størrelse på strømme'!E34","v":234.81337548397329},6940.5844434946976,null,null,{"$f":"SUM(AB19:AB20,AB46,AB47,AB48)","v":0},{"$f":"SUM(AC19:AC20,AC46,AC47,AC48)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,6940.5844434946976,0,1512.6970739283388,333.70116358413543]
[null,null,null,null,null,null,{"$f":"H19+I19+J19+K19+L19","v":0},null,null,null,null,null,{"$f":"IF(M20+M46+M47+M48+AL15>0,(M20+M46+M47+M48+AL15)*-1,0)","v":0},{"$f":"IF(AM8-AM15<0,AM8-AM15,0)","v":0},{"$f":"IF(AN8-AN10-AN11-AN12<0,AN8-AN10-AN11-AN12,0)","v":0},null,null,null,0,0,"Netto eksport/lager","AES","A",null,0,null,null,null,null,null,null,{"$f":"AG19+AH19+AI19+AJ19+AK19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Y19+T19)*-1","v":0},{"$f":"O19*Emissionsfaktorer!B13+M19*PtX!J9/1000","v":0}]
[null,null,{"$f":"C21+C28+C35+C38+C39+C40","v":0},0,0,0,0,0,null,0,0,0,0,-2159.2576969373467,-1.7381229602800266,0,0,0,0,-2160.9958198976269,"Transport","AT","A",{"$f":"'Størrelse på strømme'!E22","v":102.90456285226794},648.29874596928801,0.3,null,{"$f":"AB21+AB28+AB35+AB38+AB39+AB40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"T20*Z20*-1","v":648.29874596928801},0,1512.6970739283388,{"$f":"-('2030'!C20*Emissionsfaktorer!$B$5+'2030'!D20*Emissionsfaktorer!$B$7+'2030'!E20*Emissionsfaktorer!$B$8+N20*Emissionsfaktorer!$B$6)","v":159.78506957336367}]
[null,null,{"$f":"SUM(C22:C27)","v":0},0,0,0,0,0,null,0,0,0,0,-1885.1942460157436,0,0,0,0,0,-1885.1942460157436,"Vejtrafik","ATV","AT",{"$f":"'Størrelse på strømme'!E24","v":89.771154572178261},565.55827380472306,0.3,null,{"$f":"SUM(AB22:AB27)","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,565.55827380472306,0,1319.6359722110205,{"$f":"-('2030'!C21*Emissionsfaktorer!$B$5+'2030'!D21*Emissionsfaktorer!$B$7+'2030'!E21*Emissionsfaktorer!$B$8+N21*Emissionsfaktorer!$B$6)","v":139.50437420516505}]
[null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$13*'Teknologi til transport'!$J$6","v":0},null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$13*'Teknologi til transport'!$J$7","v":0},{"$f":"H22+I22+J22+K22+L22","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$13*'Teknologi til transport'!$J$8","v":0},{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$13*'Teknologi til transport'!$J$9","v":-1300.7840297508631},{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$13*'Teknologi til transport'!$J$10","v":0},null,null,null,0,-1300.7840297508631,"Personbil ","PERSON","ATV",null,390.23520892525892,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,390.23520892525892,null,910.54882082560414,{"$f":"-('2030'!C22*Emissionsfaktorer!$B$5+'2030'!D22*Emissionsfaktorer!$B$7+'2030'!E22*Emissionsfaktorer!$B$8+N22*Emissionsfaktorer!$B$6)","v":96.258018201563885}]
[null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$14*'Teknologi til transport'!$J$12","v":0},null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$14*'Teknologi til transport'!$J$13","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$14*'Teknologi til transport'!$J$14","v":0},{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$14*'Teknologi til transport'!$J$15","v":-490.15050396409333},{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$14*'Teknologi til transport'!$J$16","v":0},null,null,null,0,-490.15050396409333,"Lastbil","LAST","ATV",null,147.04515118922799,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,147.04515118922799,null,343.10535277486531,{"$f":"-('2030'!C23*Emissionsfaktorer!$B$5+'2030'!D23*Emissionsfaktorer!$B$7+'2030'!E23*Emissionsfaktorer!$B$8+N23*Emissionsfaktorer!$B$6)","v":36.27113729334291}]
[null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$15*'Teknologi til transport'!$J$18","v":0},null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$15*'Teknologi til transport'!$J$19","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$15*'Teknologi til transport'!$J$20","v":0},{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$15*'Teknologi til transport'!$J$21","v":-56.555827380472309},{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$15*'Teknologi til transport'!$J$22","v":0},null,null,null,0,-56.555827380472309,"Varebil","VARE","ATV",null,16.966748214141692,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,16.966748214141692,null,39.58907916633062,{"$f":"-('2030'!C24*Emissionsfaktorer!$B$5+'2030'!D24*Emissionsfaktorer!$B$7+'2030'!E24*Emissionsfaktorer!$B$8+N24*Emissionsfaktorer!$B$6)","v":4.1851312261549518}]
[null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$16*'Teknologi til transport'!$J$24","v":0},null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$16*'Teknologi til transport'!$J$25","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$16*'Teknologi til transport'!$J$26","v":0},{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$16*'Teknologi til transport'!$J$27","v":0},{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$16*'Teknologi til transport'!$J$28","v":0},null,null,null,0,0,"Knallert","KNAL","ATV",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2030'!C25*Emissionsfaktorer!$B$5+'2030'!D25*Emissionsfaktorer!$B$7+'2030'!E25*Emissionsfaktorer!$B$8+N25*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$17*'Teknologi til transport'!$J$30","v":0},null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$17*'Teknologi til transport'!$J$31","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$17*'Teknologi til transport'!$J$32","v":0},{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$17*'Teknologi til transport'!$J$33","v":-18.851942460157435},{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$17*'Teknologi til transport'!$J$34","v":0},null,null,null,0,-18.851942460157435,"Motorcykel","MC","ATV",null,5.6555827380472303,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,5.6555827380472303,null,13.196359722110206,{"$f":"-('2030'!C26*Emissionsfaktorer!$B$5+'2030'!D26*Emissionsfaktorer!$B$7+'2030'!E26*Emissionsfaktorer!$B$8+N26*Emissionsfaktorer!$B$6)","v":1.3950437420516504}]
[null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$18*'Teknologi til transport'!$J$36","v":0},null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$18*'Teknologi til transport'!$J$37","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$18*'Teknologi til transport'!$J$38","v":0},{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$18*'Teknologi til transport'!$J$39","v":-18.851942460157435},{"$f":"-'Transport modes'!$J$5*'Transport modes'!$J$18*'Teknologi til transport'!$J$40","v":0},null,null,null,0,-18.851942460157435,"Bus","BUS","ATV",null,5.6555827380472303,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,5.6555827380472303,null,13.196359722110206,{"$f":"-('2030'!C27*Emissionsfaktorer!$B$5+'2030'!D27*Emissionsfaktorer!$B$7+'2030'!E27*Emissionsfaktorer!$B$8+N27*Emissionsfaktorer!$B$6)","v":1.3950437420516504}]
[null,null,{"$f":"SUM(C29:C34)","v":0},0,0,0,0,0,null,0,0,0,0,-47.922533047720734,-1.7381229602800266,0,0,0,0,-49.660656008000757,"Tog","ATT","AT",{"$f":"'Størrelse på strømme'!E26","v":2.3647931432381313},14.898196802400227,0.3,null,{"$f":"SUM(AB29:AB34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.898196802400227,0,34.762459205600528,{"$f":"-('2030'!C28*Emissionsfaktorer!$B$5+'2030'!D28*Emissionsfaktorer!$B$7+'2030'!E28*Emissionsfaktorer!$B$8+N28*Emissionsfaktorer!$B$6)","v":3.5462674455313348}]
[null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$20*'Teknologi til transport'!$J$43","v":0},null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$20*'Teknologi til transport'!$J$44","v":0},{"$f":"H29+I29+J29+K29+L29","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$20*'Teknologi til transport'!$J$45","v":0},{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$20*'Teknologi til transport'!$J$46","v":-11.794405801900179},{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$20*'Teknologi til transport'!$J$47","v":-0.62075820010000948},null,null,null,0,-12.415164002000189,"Regionaltog","REG","ATT",null,3.7245492006000567,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,3.7245492006000567,null,8.6906148014001321,{"$f":"-('2030'!C29*Emissionsfaktorer!$B$5+'2030'!D29*Emissionsfaktorer!$B$7+'2030'!E29*Emissionsfaktorer!$B$8+N29*Emissionsfaktorer!$B$6)","v":0.87278602934061345}]
[null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$21*'Teknologi til transport'!$J$49","v":0},null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$21*'Teknologi til transport'!$J$50","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$21*'Teknologi til transport'!$J$51","v":0},{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$21*'Teknologi til transport'!$J$52","v":-20.713459620937115},{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$21*'Teknologi til transport'!$J$53","v":-0.64062246250320976},null,null,null,0,-21.354082083440325,"Intercitytog","INTERC","ATT",null,6.4062246250320971,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,6.4062246250320971,null,14.947857458408228,{"$f":"-('2030'!C30*Emissionsfaktorer!$B$5+'2030'!D30*Emissionsfaktorer!$B$7+'2030'!E30*Emissionsfaktorer!$B$8+N30*Emissionsfaktorer!$B$6)","v":1.5327960119493467}]
[null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$22*'Teknologi til transport'!$J$55","v":0},null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$22*'Teknologi til transport'!$J$56","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$22*'Teknologi til transport'!$J$57","v":0},{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$22*'Teknologi til transport'!$J$58","v":-15.414667624883435},{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$22*'Teknologi til transport'!$J$59","v":-0.47674229767680726},null,null,null,0,-15.891409922560243,"Lyntog","LYN","ATT",null,4.7674229767680725,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,4.7674229767680725,null,11.12398694579217,{"$f":"-('2030'!C31*Emissionsfaktorer!$B$5+'2030'!D31*Emissionsfaktorer!$B$7+'2030'!E31*Emissionsfaktorer!$B$8+N31*Emissionsfaktorer!$B$6)","v":1.1406854042413743}]
[null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$23*'Teknologi til transport'!$J$61","v":0},null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$23*'Teknologi til transport'!$J$62","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$23*'Teknologi til transport'!$J$63","v":0},{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$23*'Teknologi til transport'!$J$64","v":0},{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$23*'Teknologi til transport'!$J$65","v":0},null,null,null,0,0,"Lokalbane","LOKAL","ATT",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2030'!C32*Emissionsfaktorer!$B$5+'2030'!D32*Emissionsfaktorer!$B$7+'2030'!E32*Emissionsfaktorer!$B$8+N32*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$24*'Teknologi til transport'!$J$67","v":0},null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$24*'Teknologi til transport'!$J$68","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$24*'Teknologi til transport'!$J$69","v":0},{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$24*'Teknologi til transport'!$J$70","v":0},{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$24*'Teknologi til transport'!$J$71","v":0},null,null,null,0,0,"S-tog","STOG","ATT",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2030'!C33*Emissionsfaktorer!$B$5+'2030'!D33*Emissionsfaktorer!$B$7+'2030'!E33*Emissionsfaktorer!$B$8+N33*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$25*'Teknologi til transport'!$J$73","v":0},null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$25*'Teknologi til transport'!$J$74","v":0},0,null,null,null,null,null,{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$25*'Teknologi til transport'!$J$75","v":0},{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$25*'Teknologi til transport'!$J$76","v":0},{"$f":"-'Transport modes'!$J$6*'Transport modes'!$J$25*'Teknologi til transport'!$J$77","v":0},null,null,null,0,0,"Metro","METRO","ATT",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2030'!C34*Emissionsfaktorer!$B$5+'2030'!D34*Emissionsfaktorer!$B$7+'2030'!E34*Emissionsfaktorer!$B$8+N34*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"C36+C37","v":0},0,0,0,0,0,null,0,0,0,0,-110.8333239651469,0,0,0,0,0,-110.8333239651469,"Fly","ATF","AT",{"$f":"'Størrelse på strømme'!E28","v":2.9954952423012675},33.249997189544068,0.3,null,{"$f":"AB36+AB37","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,33.249997189544068,0,77.583326775602842,{"$f":"-('2030'!C35*Emissionsfaktorer!$B$5+'2030'!D35*Emissionsfaktorer!$B$7+'2030'!E35*Emissionsfaktorer!$B$8+N35*Emissionsfaktorer!$B$6)","v":8.2016659734208712}]
[null,null,null,null,null,null,{"$f":"H36+I36+J36+K36+L36","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$J$7*'Transport modes'!$J$27*'Teknologi til transport'!$J$80","v":0},{"$f":"-'Transport modes'!$J$7*'Transport modes'!$J$27*'Teknologi til transport'!$J$81","v":-3.3249997189544076},{"$f":"-'Transport modes'!$J$7*'Transport modes'!$J$27*'Teknologi til transport'!$J$82","v":0},null,null,null,0,-3.3249997189544076,"Indenrigs","INDEN","ATF",null,0.99749991568632224,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0.99749991568632224,null,2.3274998032680854,{"$f":"-('2030'!C36*Emissionsfaktorer!$B$5+'2030'!D36*Emissionsfaktorer!$B$7+'2030'!E36*Emissionsfaktorer!$B$8+N36*Emissionsfaktorer!$B$6)","v":0.2460499792026262}]
[null,null,null,null,null,null,{"$f":"H37+I37+J37+K37+L37","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$J$7*'Transport modes'!$J$28*'Teknologi til transport'!$J$84","v":0},{"$f":"-'Transport modes'!$J$7*'Transport modes'!$J$28*'Teknologi til transport'!$J$85","v":-107.5083242461925},{"$f":"-'Transport modes'!$J$7*'Transport modes'!$J$28*'Teknologi til transport'!$J$86","v":0},null,null,null,0,-107.5083242461925,"Udenrigs","UDEN","ATF",null,32.252497273857749,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,32.252497273857749,null,75.255826972334745,{"$f":"-('2030'!C37*Emissionsfaktorer!$B$5+'2030'!D37*Emissionsfaktorer!$B$7+'2030'!E37*Emissionsfaktorer!$B$8+N37*Emissionsfaktorer!$B$6)","v":7.9556159942182463}]
[null,null,null,null,null,null,{"$f":"H38+I38+J38+K38+L38","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$J$8*'Teknologi til transport'!J88","v":0},{"$f":"-'Transport modes'!$J$8*'Teknologi til transport'!J89","v":0},{"$f":"-'Transport modes'!$J$8*'Teknologi til transport'!J90","v":0},null,null,null,0,0,"Færge","ATFÆRGE","AT",null,0,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('2030'!C38*Emissionsfaktorer!$B$5+'2030'!D38*Emissionsfaktorer!$B$7+'2030'!E38*Emissionsfaktorer!$B$8+N38*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,null,{"$f":"H39+I39+J39+K39+L39","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$J$9*'Teknologi til transport'!J92","v":0},{"$f":"-'Transport modes'!$J$9*'Teknologi til transport'!J93","v":-19.24608557623425},{"$f":"-'Transport modes'!$J$9*'Teknologi til transport'!J94","v":0},null,null,null,0,-19.24608557623425,"Fiskeri","ATFISK","AT",null,5.7738256728702746,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,5.7738256728702746,null,13.472259903363977,{"$f":"-('2030'!C39*Emissionsfaktorer!$B$5+'2030'!D39*Emissionsfaktorer!$B$7+'2030'!E39*Emissionsfaktorer!$B$8+N39*Emissionsfaktorer!$B$6)","v":1.4242103326413347}]
[null,null,{"$f":"SUM(C41:C45)","v":0},0,0,0,0,0,null,0,0,0,0,-96.061508332500978,0,0,0,0,0,-96.061508332500978,"Non-Road","ATNONR","AT",{"$f":"'Størrelse på strømme'!E30","v":3.8424603333000391},28.818452499750293,0.3,null,{"$f":"SUM(AB41:AB45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,28.818452499750293,0,67.243055832750684,{"$f":"-('2030'!C40*Emissionsfaktorer!$B$5+'2030'!D40*Emissionsfaktorer!$B$7+'2030'!E40*Emissionsfaktorer!$B$8+N40*Emissionsfaktorer!$B$6)","v":7.1085516166050731}]
[null,null,null,null,null,null,{"$f":"H41+I41+J41+K41+L41","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$J$10*'Transport modes'!$J$30*'Teknologi til transport'!$J$97","v":0},{"$f":"-'Transport modes'!$J$10*'Transport modes'!$J$30*'Teknologi til transport'!$J$98","v":-32.660912833050332},{"$f":"-'Transport modes'!$J$10*'Transport modes'!$J$30*'Teknologi til transport'!$J$99","v":0},null,null,null,0,-32.660912833050332,"Landbrug","LANDBR","ATNONR",null,9.7982738499151001,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,9.7982738499151001,null,22.862638983135234,{"$f":"-('2030'!C41*Emissionsfaktorer!$B$5+'2030'!D41*Emissionsfaktorer!$B$7+'2030'!E41*Emissionsfaktorer!$B$8+N41*Emissionsfaktorer!$B$6)","v":2.4169075496457251}]
[null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$J$10*'Transport modes'!$J$31*'Teknologi til transport'!$J$101","v":0},{"$f":"-'Transport modes'!$J$10*'Transport modes'!$J$31*'Teknologi til transport'!$J$102","v":-53.794444666200548},{"$f":"-'Transport modes'!$J$10*'Transport modes'!$J$31*'Teknologi til transport'!$J$103","v":0},null,null,null,0,-53.794444666200548,"Byggeri","BYGGERI","ATNONR",null,16.138333399860162,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,16.138333399860162,null,37.656111266340389,{"$f":"-('2030'!C42*Emissionsfaktorer!$B$5+'2030'!D42*Emissionsfaktorer!$B$7+'2030'!E42*Emissionsfaktorer!$B$8+N42*Emissionsfaktorer!$B$6)","v":3.9807889052988412}]
[null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$J$10*'Transport modes'!$J$32*'Teknologi til transport'!$J$105","v":0},{"$f":"-'Transport modes'!$J$10*'Transport modes'!$J$32*'Teknologi til transport'!$J$106","v":-0.96061508332500967},{"$f":"-'Transport modes'!$J$10*'Transport modes'!$J$32*'Teknologi til transport'!$J$107","v":0},null,null,null,0,-0.96061508332500967,"Skovbrug","SKOV","ATNONR",null,0.28818452499750291,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0.28818452499750291,null,0.67243055832750676,{"$f":"-('2030'!C43*Emissionsfaktorer!$B$5+'2030'!D43*Emissionsfaktorer!$B$7+'2030'!E43*Emissionsfaktorer!$B$8+N43*Emissionsfaktorer!$B$6)","v":7.108551616605073E-2}]
[null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$J$10*'Transport modes'!$J$33*'Teknologi til transport'!$J$109","v":0},{"$f":"-'Transport modes'!$J$10*'Transport modes'!$J$33*'Teknologi til transport'!$J$110","v":-2.8818452499750289},{"$f":"-'Transport modes'!$J$10*'Transport modes'!$J$33*'Teknologi til transport'!$J$111","v":0},null,null,null,0,-2.8818452499750289,"Have/park","HAVE","ATNONR",null,0.86455357499250862,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0.86455357499250862,null,2.0172916749825203,{"$f":"-('2030'!C44*Emissionsfaktorer!$B$5+'2030'!D44*Emissionsfaktorer!$B$7+'2030'!E44*Emissionsfaktorer!$B$8+N44*Emissionsfaktorer!$B$6)","v":0.21325654849815218}]
[null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$J$10*'Transport modes'!$J$34*'Teknologi til transport'!$J$113","v":0},{"$f":"-'Transport modes'!$J$10*'Transport modes'!$J$34*'Teknologi til transport'!$J$114","v":-5.7636904999500578},{"$f":"-'Transport modes'!$J$10*'Transport modes'!$J$34*'Teknologi til transport'!$J$115","v":0},null,null,null,0,-5.7636904999500578,"Øvrig erhverv","ØVRIGERH","ATNONR",null,1.7291071499850172,0.3,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,1.7291071499850172,null,4.0345833499650405,{"$f":"-('2030'!C45*Emissionsfaktorer!$B$5+'2030'!D45*Emissionsfaktorer!$B$7+'2030'!E45*Emissionsfaktorer!$B$8+N45*Emissionsfaktorer!$B$6)","v":0.42651309699630435}]
[null,null,{"$f":"'Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$9","v":-121.00463287589916},{"$f":"'Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$10","v":0},{"$f":"'Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$11","v":0},{"$f":"'Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$12","v":-357.97203892453501},-5.0418597031624657,{"$f":"'Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$13","v":-5.0418597031624657},null,null,null,{"$f":"'Opvarmning og proces'!J4*'Opvarmning og proces'!J16*(Fjernvarmeproduktion!J24-1)","v":0},{"$f":"'Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$14","v":0},{"$f":"'Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$15","v":-20.167438812649863},{"$f":"'Opvarmning og proces'!$J$4*'Opvarmning og proces'!$J$16+Elapparater!J4","v":-273.39005159999999},{"$f":"Fjernvarme!J4","v":-661.7684394527206},null,null,0,-1439.3444613689671,"Husholdninger","AH","A",null,1439.3444613689671,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T46/Z46*-1","v":1439.3444613689671},null,0,{"$f":"-('2030'!C46*Emissionsfaktorer!$B$5+'2030'!D46*Emissionsfaktorer!$B$7+'2030'!E46*Emissionsfaktorer!$B$8+N46*Emissionsfaktorer!$B$6)","v":8.3896545460623422}]
[null,null,{"$f":"'Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$18","v":-17.464232396629036},{"$f":"'Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$19","v":0},{"$f":"'Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$20","v":0},{"$f":"'Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$21","v":-32.81158813912122},-2.1168766541368531,{"$f":"'Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$22","v":-2.1168766541368531},null,null,null,{"$f":"'Opvarmning og proces'!J5*'Opvarmning og proces'!J25*(Fjernvarmeproduktion!J24-1)","v":0},{"$f":"'Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$23","v":0},{"$f":"'Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$24","v":-0.52921916353421328},{"$f":"'Opvarmning og proces'!$J$5*'Opvarmning og proces'!$J$25+Elapparater!J5","v":-178.585272},{"$f":"Fjernvarme!J5","v":-304.84736421528379},null,null,0,-536.35455256870512,"Offentlig ","AO","A",null,536.35455256870512,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T47/Z47*-1","v":536.35455256870512},null,0,{"$f":"-('2030'!C47*Emissionsfaktorer!$B$5+'2030'!D47*Emissionsfaktorer!$B$7+'2030'!E47*Emissionsfaktorer!$B$8+N47*Emissionsfaktorer!$B$6)","v":1.0346234647093868}]
[null,null,{"$f":"'Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$27","v":-1097.44},{"$f":"'Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$28","v":-173.28},{"$f":"'Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$29","v":-28.88},{"$f":"'Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$30","v":-462.08},0,{"$f":"'Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$31","v":0},null,null,null,{"$f":"'Opvarmning og proces'!J6*'Opvarmning og proces'!J34*(Fjernvarmeproduktion!J24-1)","v":0},{"$f":"'Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$32","v":0},{"$f":"'Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$33","v":-1126.32},{"$f":"'Opvarmning og proces'!$J$6*'Opvarmning og proces'!$J$34+Elapparater!J6","v":-1285.9389071999999},{"$f":"Fjernvarme!J6","v":-142.64777638773731},null,null,0,-4316.5866835877368,"Erhverv","AE","A",null,4316.5866835877368,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T48/Z48*-1","v":4316.5866835877368},null,0,{"$f":"-('2030'!C48*Emissionsfaktorer!$B$5+'2030'!D48*Emissionsfaktorer!$B$7+'2030'!E48*Emissionsfaktorer!$B$8+N48*Emissionsfaktorer!$B$6)","v":164.491816}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","Energitjenester","EN"]

{"sheet":"e2g-format 2017","index":5,"n_rows":100,"n_cols":88,"rows_kept":100,"cut":false,"hidden":true,"merged":[]}
[null,"Forbrug","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Halm","Skovflis","Brænde","Træpiller","Træaffald","Biogas","Biomasse","Affald (bionedbrydeligt)","Ikke-brændsel VE","Sol","Vind","Havvind","Landvind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","Raffinaderigas","LPG","Flybenzin","Benzin","Petroleum / Kerosen","JP1","Gasolie/Dieselolie","Fuelolie","Spildolie","Petrokoks","Terpentin, smøreolie og bitumen","El","Fjernvarme","Overskudsvarme","Energitjenester","Total energiforbrug","Brutto brændsel",{"$f":"Andet!B4","v":"Fredericia"},null,null,"Faktor","Brutto produktion","Virkningsgrad","Produktion","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Halm","Skovflis","Brænde","Træpiller","Træaffald","Biogas","Biomasse","Affald (bionedbrydeligt)","Ikke-brændsel VE","Sol","Vind","Havvind","Landvind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","Raffinaderigas","LPG","Flybenzin","Benzin","Petroleum / Kerosen","JP1","Gasolie/Dieselolie","Fuelolie","Spildolie","Petrokoks","Terpentin, smøreolie og bitumen","El","Fjernvarme","Nyttiggjort overskudsvarme","Energitjenester","Total energiforbrug","Tab","CO2-udledning"]
["ID","F ","FN","FK","FMA","FVB","FB1","FB2","FB3","FB4","FB5","FB6","FB7","FB8","FLVE","FLVE1","FLVE2","FLVE21","FLVE22","FLVE3","FLVE4","FLVE5","FS","FOO ","FO1","FO2","FO3","FO4","FO5","FO6","FO7","FO8","FO9","FOO1","FOO2","FE","FF","FOV","FWEN","FTOTAL","fbrbr",null,"ID","ID Parent","factor","pbrpr","pvrkg","P ","PN","PK","PMA","PVB","PB1","PB2","PB3","PB4","PB5","PB6","PB7","PB8","PLVE","PLVE1","PLVE2","PLVE21","PLVE22","PLVE3","PLVE4","PLVE5","PS","POO","PO1","PO2","PO3","PO4","PO5","PO6","PO7","PO8","PO9","POO1","POO2","PE","PF","POV","PWEN","PTOTAL","PTAB","PCO2"]
["ID Parent",null,"F","F","F","F","FVB","FVB","FVB","FVB","FVB","FVB","FVB","FVB","F","FLVE ","FLVE ","FLVE2","FLVE2","FLVE ","FLVE ","FLVE ","F ","F ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","F ","F ","F ","F ","F",null,"Structures",null,null,null,null,null,null,"P","P","P","P","PVB","PVB","PVB","PVB","PVB","PVB","PVB","PVB","P","PLVE ","PLVE ","PLVE2","PLVE2","PLVE ","PLVE ","PLVE ","P ","P ","POO","POO","POO","POO","POO","POO","POO","POO","POO","POO","POO","P ","P ","P ","P ","P"]
[null,{"$f":"'Størrelse på strømme'!E8","v":497.23274018682423},null,null,null,{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"'Størrelse på strømme'!E19","v":3.1850000000000001},null,{"$f":"'Størrelse på strømme'!E19","v":3.1850000000000001},null,null,null,null,null,null,{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B4","v":497.23274018682423},null,null,null,{"$f":"F4","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"O4","v":3.1850000000000001},null,{"$f":"Q4","v":3.1850000000000001},null,null,null,null,null,null,{"$f":"X4","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B4","v":497.23274018682423},{"$f":"'Størrelse på strømme'!E41","v":11.001912830128243}]
[null,null,null,null,null,{"$f":"SUM(G5:N5)","v":0},null,null,null,null,null,null,null,null,{"$f":"P5+Q5+T5+U5+V5","v":0},null,{"$f":"R5+S5","v":0},null,null,null,null,null,null,{"$f":"SUM(Y5:AI5)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(C5:F5,O5,W5,X5,AJ5:AL5)","v":0},"Indgang for brændsler (bio, kul mv.)","TP",null,{"$f":"'Størrelse på strømme'!E36","v":100.87360126762826},{"$f":"SUM(AW5:AZ5,BI5,BQ5,BR5,CD5:CG5)","v":5028.6254846703778},null,null,{"$f":"-C6","v":2877.0197883735818},176,165.28416748728583,1810.3215288095107,0,773.18678149014727,0,0,1.0806849937393292,12.9289687300525,0,164.12509359557166,{"$f":"BJ5+BK5+BN5+BO5+BP5","v":0},null,{"$f":"BL5+BM5","v":0},null,null,null,null,null,null,{"$f":"SUM(BS5:CC5)","v":0}]
[null,null,{"$f":"-AW6","v":-2877.0197883735818},{"$f":"-AX6","v":-176},-165.28416748728583,-1810.3215288095107,0,-773.18678149014727,0,0,-1.0806849937393292,-12.9289687300525,0,-164.12509359557166,{"$f":"P6+Q6+T6+U6+V6","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(Y6:AI6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-5028.6254846703778,"Transport af brændsler","TRAP",null,null,5028.6254846703778,null,null,{"$f":"-1*(C8+C20)","v":2877.0197883735818},176,165.28416748728583,1810.3215288095107,0,773.18678149014727,0,0,1.0806849937393292,12.9289687300525,0,164.12509359557166,{"$f":"BJ6+BK6+BN6+BO6+BP6","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS6:CC6)","v":0}]
[null,null,null,null,null,{"$f":"SUM(G7:N7)","v":0},null,null,null,null,null,null,null,null,{"$f":"P7+Q7+T7+U7+V7","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(Y7:AI7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang nettilsluttet VE","TLP1",null,null,33.070799999999878,null,null,null,null,null,{"$f":"SUM(BA7:BH7)","v":0},null,null,null,null,null,null,null,null,{"$f":"BJ7+BK7+BN7+BO7+BP7","v":33.070799999999878},{"$f":"P8*-1","v":18.910799999999998},14.159999999999879,{"$f":"R8*-1","v":0},{"$f":"S8*-1","v":14.159999999999879},null,null,null,null,{"$f":"SUM(BS7:CC7)","v":0}]
[null,null,{"$f":"SUM(C9:C11,C14:C17)","v":-1664.7450862319142},0,-134.28416748728583,-951.32152880951071,0,-773.18678149014727,0,0,-1.0806849937393292,-12.9289687300525,0,-164.12509359557166,{"$f":"P8+Q8+T8+U8+V8","v":-33.070799999999878},-18.910799999999998,-14.159999999999879,0,-14.159999999999879,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-213.75860303949867,{"$f":"SUM(AM9:AM11,AM14:AM17)","v":0},0,-2997.1801855682093,"Indgang el, varme og olieprodukter","TS",null,{"$f":"'Størrelse på strømme'!E32","v":497.23274018682423},6481.8122071642993,null,null,{"$f":"SUM(AW9:AW11,AW14:AW17)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ8+BK8+BN8+BO8+BP8","v":0},0,0,0,0,0,0,0,0,3315.5055182514661,0,0,0,505.28867928842959,0,110.83332396514692,1542.5503304698896,0,0,0,0,1835.1903928459437,1331.1162960668901,0,0,0,1261.0037876186848,240.98109125336441]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P9+Q9+T9+U9+V9","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(Y9:AI9)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Netto import/lager","IMP","TS",null,4745.6358092147748,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ9+BK9+BN9+BO9+BP9","v":0},null,0,null,null,null,null,null,null,{"$f":"IF(BR17+X18<0,(BR17+X18)*-1,0)","v":3315.5055182514661},null,null,null,{"$f":"IF(BV17+AB18<0,(BV17+AB18)*-1)","v":505.28867928842959},null,{"$f":"IF(BX17+AD18<0,(BX17+AD18)*-1)","v":110.83332396514692},{"$f":"IF(BY17+AE20<0,(BY17+AE20)*-1,0)","v":1542.5503304698896},null,null,null,null,{"$f":"IF(CD10+CD11+CD14+AJ18<0,(CD10+CD11+CD14+AJ18)*-1,0)","v":1430.1302909633091},null,null,null,null,null,{"$f":"CD9*Emissionsfaktorer!B2+CE9*Emissionsfaktorer!B4","v":136.15359294408617}]
[null,null,{"$f":"-'Beregning for konvertering'!D21","v":-1530.4931140635124},{"$f":"-'Beregning for konvertering'!B21","v":0},{"$f":"-'Beregning for konvertering'!E21","v":-123.4549333509259},-874.60300147147973,{"$f":"-'Beregning for konvertering'!F21","v":0},{"$f":"-'Beregning for konvertering'!G21","v":-710.83378154554737},{"$f":"-'Beregning for konvertering'!H21","v":0},{"$f":"-'Beregning for konvertering'!I21","v":0},{"$f":"-'Beregning for konvertering'!J21","v":-0.99353405819838447},{"$f":"-'Beregning for konvertering'!M21","v":-11.886322883268878},{"$f":"-'Beregning for konvertering'!L21","v":0},{"$f":"-'Beregning for konvertering'!K21","v":-150.88936298446507},{"$f":"P10+Q10+T10+U10+V10","v":0},{"$f":"-'Beregning for konvertering'!O21","v":0},0,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!C21","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!P21","v":0},null,{"$f":"-'Beregning for konvertering'!N21","v":0},null,0,-2528.5510488859181,"El og varmeproduktion","ELOGVARME","TS",null,1289.7272346315126,{"$f":"AT10/AO10*-1","v":0.51006572922455629},null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ10+BK10+BN10+BO10+BP10","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS10:CC10)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Beregning for konvertering'!B4:Q4)*0.0000036","v":371.98930188263472},{"$f":"SUM('Beregning for konvertering'!B6:Q6)*0.0000036","v":917.73793274887794},null,null,null,{"$f":"(AT10+AO10)*-1","v":1238.8238142544055},{"$f":"-('e2g-format 2019'!C10*Emissionsfaktorer!$B$5+'e2g-format 2019'!D10*Emissionsfaktorer!$B$7+'e2g-format 2019'!E10*Emissionsfaktorer!$B$8+X10*Emissionsfaktorer!$B$6)","v":96.373772569588709}]
[null,null,{"$f":"C12+C13","v":0},0,0,0,0,0,0,0,0,0,0,0,-14.159999999999879,0,-14.159999999999879,0,-14.159999999999879,0,0,0,0,{"$f":"SUM(Y11:AI11)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-14.159999999999879,"Vindmøller","VIND","TS",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},14.159999999999879,null,null,{"$f":"AW12+AW13","v":0},0,0,0,{"$f":"BA12+BA13","v":0},0,0,0,0,0,0,0,0,{"$f":"BJ12+BJ13","v":0},0,{"$f":"BL12+BL13","v":0},0,0,0,0,0,0,{"$f":"BS12+BS13","v":0},0,0,0,0,0,0,0,0,0,0,14.159999999999879,0,0,0,0,0,0]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P12+Q12+T12+U12+V12","v":0},null,0,{"$f":"CD12*-1","v":0},null,null,null,null,null,{"$f":"SUM(Y12:AI12)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Kystvindmøller","KYST","VIND",null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ12+BK12+BN12+BO12+BP12","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS12:CC12)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energi!B34*0.0000036","v":0},null,null,null,null,{"$f":"(AT12+AO12)*-1","v":0},{"$f":"-('e2g-format 2019'!C12*Emissionsfaktorer!$B$5+'e2g-format 2019'!D12*Emissionsfaktorer!$B$7+'e2g-format 2019'!E12*Emissionsfaktorer!$B$8+X12*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P13+Q13+T13+U13+V13","v":-14.159999999999879},null,-14.159999999999879,null,{"$f":"CD13*-1","v":-14.159999999999879},null,null,null,null,{"$f":"SUM(Y13:AI13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-14.159999999999879,"Landvindmøller","LAND","VIND",null,14.159999999999879,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ13+BK13+BN13+BO13+BP13","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS13:CC13)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energi!B35*0.0000036","v":14.159999999999879},null,null,null,null,0,{"$f":"-('e2g-format 2019'!C13*Emissionsfaktorer!$B$5+'e2g-format 2019'!D13*Emissionsfaktorer!$B$7+'e2g-format 2019'!E13*Emissionsfaktorer!$B$8+X13*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P14+Q14+T14+U14+V14","v":-18.910799999999998},{"$f":"CD14*-1","v":-18.910799999999998},0,null,null,null,null,null,null,{"$f":"SUM(Y14:AI14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-18.910799999999998,"Solceller","SOLSTR","TS",null,18.910799999999998,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ14+BK14+BN14+BO14+BP14","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS14:CC14)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energi!B36*0.0000036","v":18.910799999999998},null,null,null,null,{"$f":"(AT14+AO14)*-1","v":0},{"$f":"-('e2g-format 2019'!C14*Emissionsfaktorer!$B$5+'e2g-format 2019'!D14*Emissionsfaktorer!$B$7+'e2g-format 2019'!E14*Emissionsfaktorer!$B$8+X14*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"-'Beregning for konvertering'!D22","v":-134.25197216840189},{"$f":"-'Beregning for konvertering'!B22","v":0},{"$f":"-'Beregning for konvertering'!E22","v":-10.829234136359938},-76.718527338031052,{"$f":"-'Beregning for konvertering'!F22","v":0},{"$f":"-'Beregning for konvertering'!G22","v":-62.352999944599887},{"$f":"-'Beregning for konvertering'!H22","v":0},{"$f":"-'Beregning for konvertering'!I22","v":0},{"$f":"-'Beregning for konvertering'!J22","v":-8.7150935540944691E-2},{"$f":"-'Beregning for konvertering'!M22","v":-1.0426458467836208},{"$f":"-'Beregning for konvertering'!L22","v":0},{"$f":"-'Beregning for konvertering'!K22","v":-13.235730611106598},0,{"$f":"-'Beregning for konvertering'!O22","v":0},0,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!C22","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!P22","v":0},null,{"$f":"-'Beregning for konvertering'!N22","v":0},null,0,-221.79973364279289,"Fjernvarmekedler","KEDLER","TS",null,199.61976027851355,{"$f":"AT15/AO15*-1","v":0.8999999999999998},null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Beregning for konvertering'!B7:Q7)*0.0000036","v":199.61976027851355},null,null,null,{"$f":"(AT15+AO15)*-1","v":22.179973364279334},{"$f":"-('e2g-format 2019'!C15*Emissionsfaktorer!$B$5+'e2g-format 2019'!D15*Emissionsfaktorer!$B$7+'e2g-format 2019'!E15*Emissionsfaktorer!$B$8+X15*Emissionsfaktorer!$B$6)","v":8.453725739689542}]
[null,null,{"$f":"-'Beregning for konvertering'!D23","v":0},{"$f":"-'Beregning for konvertering'!B23","v":0},{"$f":"-'Beregning for konvertering'!E23","v":0},0,{"$f":"-'Beregning for konvertering'!F23","v":0},{"$f":"-'Beregning for konvertering'!G23","v":0},{"$f":"-'Beregning for konvertering'!H23","v":0},{"$f":"-'Beregning for konvertering'!I23","v":0},{"$f":"-'Beregning for konvertering'!J23","v":0},{"$f":"-'Beregning for konvertering'!M23","v":0},{"$f":"-'Beregning for konvertering'!L23","v":0},{"$f":"-'Beregning for konvertering'!K23","v":0},0,{"$f":"-'Beregning for konvertering'!O23","v":0},0,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!C23","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!P23","v":0},null,{"$f":"-'Beregning for konvertering'!N23","v":-213.75860303949867},null,0,-213.75860303949867,"Anden varmeproduktion","ANDENV","TS",null,213.75860303949864,{"$f":"AT16/AO16*-1","v":0.99999999999999989},null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Beregning for konvertering'!B8:Q8)*0.0000036","v":213.75860303949864},null,null,null,{"$f":"(AT16+AO16)*-1","v":2.8421709430404007E-14},{"$f":"-('e2g-format 2019'!C16*Emissionsfaktorer!$B$5+'e2g-format 2019'!D16*Emissionsfaktorer!$B$7+'e2g-format 2019'!E16*Emissionsfaktorer!$B$8+X16*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Raffinaderi ","RAF","TS",null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AT17+AO17)*-1","v":0},{"$f":"-('e2g-format 2019'!C17*Emissionsfaktorer!$B$5+'e2g-format 2019'!D17*Emissionsfaktorer!$B$7+'e2g-format 2019'!E17*Emissionsfaktorer!$B$8+X17*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P18+Q18+T18+U18+V18","v":0},null,{"$f":"R18+S18","v":0},null,null,null,null,null,null,{"$f":"BR18*-1","v":-3315.5055182514661},{"$f":"BS18*-1","v":0},{"$f":"BT18*-1","v":0},0,-505.28867928842959,0,-110.83332396514692,-1542.5503304698896,0,0,0,0,{"$f":"CD18*-1*(1+Energi!B29/100)","v":-1835.1903928459437},{"$f":"-SUM('Beregning for konvertering'!B3:Q3)*0.0000036","v":-1331.1162960668901},null,null,0,-6481.8122071642993,"Transport af el, fjernvarme, mv.","TRAS",null,{"$f":"'Størrelse på strømme'!E38","v":129.28051244857431},6164.9950380153205,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ18+BK18+BN18+BO18+BP18","v":0},null,{"$f":"BL18+BM18","v":0},null,null,null,null,null,null,{"$f":"X20*-1","v":3315.5055182514661},0,0,0,505.28867928842959,0,110.83332396514692,1542.5503304698896,0,0,0,0,1740.2259397081125,1109.2635800557418,null,null,null,{"$f":"(AT18+AO18)*-1","v":316.81716914897879}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P19+Q19+T19+U19+V19","v":0},null,{"$f":"R19+S19","v":0},null,null,null,null,null,null,{"$f":"SUM(Y19:AI19)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang ikke-nettilsluttet VE","TLP2",null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ19+BK19+BN19+BO19+BP19","v":0},null,{"$f":"BL19+BM19","v":0},null,null,null,null,null,null,{"$f":"SUM(BS19:CC19)","v":0}]
[null,null,{"$f":"SUM(C21:C22,C48,C61,C69,C84,C99)","v":-1212.2747021416678},-176,-31,-859,0,0,0,0,0,0,0,0,-10,-10,0,0,0,0,0,0,0,-3315.5055182514661,0,0,0,-505.28867928842959,0,-110.83332396514692,-1542.5503304698896,0,0,0,0,-1740.2259397081125,-1109.2635800557418,0,0,0,-8453.2697401569894,"Afgang fra energisystemet","A",null,{"$f":"'Størrelse på strømme'!E34","v":234.81337548397329},6004.7145897163264,null,null,{"$f":"SUM(AW21:AW22,AW48,AW61,AW69,AW84,AW99)","v":0},{"$f":"SUM(AX21:AX22,AX48,AX61,AX69,AX84,AX99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6004.7145897163264,0,1785.7356887286619,331.8664900243956]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P21+Q21+T21+U21+V21","v":0},null,{"$f":"R21+S21","v":0},null,null,null,null,null,null,{"$f":"SUM(Y21:AI21)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CD10+CD11+CD14+(1+Energi!B29/100)*(AJ22+AJ48+AJ61+AJ69+AJ84)>0,(CD10+CD11+CD14+(1+Energi!B29/100)*(AJ22+AJ48+AJ61+AJ69+AJ84))*-1,0)","v":0},null,null,null,0,0,"Netto eksport/lager","AES","A",null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ21+BK21+BN21+BO21+BP21","v":0},null,{"$f":"BL21+BM21","v":0},null,null,null,null,null,null,{"$f":"SUM(BS21:CC21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AT21+AO21)*-1","v":0},{"$f":"AJ21*Emissionsfaktorer!B2+AK21*Emissionsfaktorer!B4","v":0}]
[null,null,{"$f":"C23+C30+C37+C40+C41+C42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2158.6723337234662,0,0,0,-505.28867928842959,0,-110.83332396514692,-1542.5503304698896,0,0,0,0,-2.3117089081126041,0,0,{"$f":"AM23+AM30+AM37+AM40+AM41+AM42","v":0},0,-2160.9840426315786,"Transport","AT","A",{"$f":"'Størrelse på strømme'!E22","v":102.90456285226794},648.29521278947357,0.3,null,{"$f":"AW23+AW30+AW37+AW40+AW41+AW42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO22*AU22*-1","v":648.29521278947357},0,1512.688829842105,159.74175269553652]
[null,null,{"$f":"SUM(C24:C29)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"P23+Q23+T23+U23+V23","v":0},0,{"$f":"R23+S23","v":0},0,0,0,0,0,0,{"$f":"SUM(Y23:AI23)","v":-1885.1942460157436},0,0,0,-505.28867928842959,0,0,-1379.905566727314,0,0,0,0,0,0,0,{"$f":"SUM(AM24:AM29)","v":0},0,-1885.1942460157436,"Vejtrafik","ATV","AT",{"$f":"'Størrelse på strømme'!E24","v":89.771154572178261},565.55827380472294,0.3,null,{"$f":"SUM(AW24:AW29)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ23+BK23+BN23+BO23+BP23","v":0},0,{"$f":"BL23+BM23","v":0},0,0,0,0,0,0,{"$f":"SUM(BS23:CC23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,565.55827380472294,0,1319.6359722110203,139.50437420516502]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P24+Q24+T24+U24+V24","v":0},null,{"$f":"R24+S24","v":0},null,null,null,null,null,null,{"$f":"SUM(Y24:AI24)","v":-1294.4447253384628},null,null,null,{"$f":"(Transport!B17)*-0.000001","v":-493.23795031644869},null,null,{"$f":"(Transport!B16)*-0.000001","v":-801.20677502201409},null,null,null,null,null,null,null,null,0,-1294.4447253384628,"Personbil ","PERSON","ATV",null,388.33341760153883,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ24+BK24+BN24+BO24+BP24","v":0},null,{"$f":"BL24+BM24","v":0},null,null,null,null,null,null,{"$f":"SUM(BS24:CC24)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,388.33341760153883,null,906.111307736924,{"$f":"-('e2g-format 2019'!C24*Emissionsfaktorer!$B$5+'e2g-format 2019'!D24*Emissionsfaktorer!$B$7+'e2g-format 2019'!E24*Emissionsfaktorer!$B$8+X24*Emissionsfaktorer!$B$6)","v":95.788909675046256}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P25+Q25+T25+U25+V25","v":0},null,{"$f":"R25+S25","v":0},null,null,null,null,null,null,{"$f":"SUM(Y25:AI25)","v":-499.48841160158946},null,null,null,0,null,null,{"$f":"(Transport!B18)*-0.000001","v":-499.48841160158946},null,null,null,null,null,null,null,null,0,-499.48841160158946,"Lastbil","LAST","ATV",null,149.84652348047683,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ25+BK25+BN25+BO25+BP25","v":0},null,{"$f":"BL25+BM25","v":0},null,null,null,null,null,null,{"$f":"SUM(BS25:CC25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,149.84652348047683,null,349.64188812111263,{"$f":"-('e2g-format 2019'!C25*Emissionsfaktorer!$B$5+'e2g-format 2019'!D25*Emissionsfaktorer!$B$7+'e2g-format 2019'!E25*Emissionsfaktorer!$B$8+X25*Emissionsfaktorer!$B$6)","v":36.962142458517626}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-57.63098699441499,null,null,null,0,null,null,{"$f":"(Transport!B19)*-0.000001","v":-57.63098699441499},null,null,null,null,null,null,null,null,0,-57.63098699441499,"Varebil","VARE","ATV",null,17.289296098324495,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.289296098324495,null,40.341690896090498,{"$f":"-('e2g-format 2019'!C26*Emissionsfaktorer!$B$5+'e2g-format 2019'!D26*Emissionsfaktorer!$B$7+'e2g-format 2019'!E26*Emissionsfaktorer!$B$8+X26*Emissionsfaktorer!$B$6)","v":4.26469303758671}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,{"$f":"(Transport!B20)*-0.000001","v":0},null,null,0,null,null,null,null,null,null,null,null,0,0,"Knallert","KNAL","ATV",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C27*Emissionsfaktorer!$B$5+'e2g-format 2019'!D27*Emissionsfaktorer!$B$7+'e2g-format 2019'!E27*Emissionsfaktorer!$B$8+X27*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-12.050728971980909,null,null,null,{"$f":"(Transport!B21)*-0.000001","v":-12.050728971980909},null,null,0,null,null,null,null,null,null,null,null,0,-12.050728971980909,"Motorcykel","MC","ATV",null,3.6152186915942726,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6152186915942726,null,8.4355102803866373,{"$f":"-('e2g-format 2019'!C28*Emissionsfaktorer!$B$5+'e2g-format 2019'!D28*Emissionsfaktorer!$B$7+'e2g-format 2019'!E28*Emissionsfaktorer!$B$8+X28*Emissionsfaktorer!$B$6)","v":0.89175394392658747}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-21.579393109295278,null,null,null,0,null,null,{"$f":"(Transport!B22)*-0.000001","v":-21.579393109295278},null,null,null,null,null,null,null,null,0,-21.579393109295278,"Bus","BUS","ATV",null,6.4738179327885836,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4738179327885836,null,15.105575176506694,{"$f":"-('e2g-format 2019'!C29*Emissionsfaktorer!$B$5+'e2g-format 2019'!D29*Emissionsfaktorer!$B$7+'e2g-format 2019'!E29*Emissionsfaktorer!$B$8+X29*Emissionsfaktorer!$B$6)","v":1.5968750900878508}]
[null,null,{"$f":"SUM(C31:C36)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"P30+Q30+T30+U30+V30","v":0},0,{"$f":"R30+S30","v":0},0,0,0,0,0,0,{"$f":"SUM(Y30:AI30)","v":-47.337169833840434},0,0,0,0,0,0,-47.337169833840434,0,0,0,0,-2.3117089081126041,0,0,{"$f":"SUM(AM31:AM36)","v":0},0,-49.648878741953041,"Tog","ATT","AT",{"$f":"'Størrelse på strømme'!E26","v":2.3647931432381313},14.894663622585913,0.3,null,{"$f":"SUM(AW31:AW36)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ30+BK30+BN30+BO30+BP30","v":0},0,{"$f":"BL30+BM30","v":0},0,0,0,0,0,0,{"$f":"SUM(BS30:CC30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.894663622585913,0,34.754215119367132,3.5029505677041923]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-12.088140407625458,null,null,null,null,null,null,{"$f":"Transport!C32*Transport!C43*-0.000001","v":-12.088140407625458},null,null,null,null,{"$f":"Transport!C31*Transport!C42*-0.000001","v":-0.39939187324126385},null,null,null,0,-12.487532280866722,"Regionaltog","REG","ATT",null,3.7462596842600164,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7462596842600164,null,8.7412725966067057,{"$f":"-('e2g-format 2019'!C31*Emissionsfaktorer!$B$5+'e2g-format 2019'!D31*Emissionsfaktorer!$B$7+'e2g-format 2019'!E31*Emissionsfaktorer!$B$8+X31*Emissionsfaktorer!$B$6)","v":0.89452239016428403}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-20.525943763111503,null,null,null,null,null,null,{"$f":"Transport!C34*Transport!C45*-0.000001","v":-20.525943763111503},null,null,null,null,{"$f":"Transport!C33*Transport!C44*-0.000001","v":-0.65966538454149914},null,null,null,0,-21.185609147653,"Intercitytog","INTERC","ATT",null,6.3556827442959003,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3556827442959003,null,14.829926403357099,{"$f":"-('e2g-format 2019'!C32*Emissionsfaktorer!$B$5+'e2g-format 2019'!D32*Emissionsfaktorer!$B$7+'e2g-format 2019'!E32*Emissionsfaktorer!$B$8+X32*Emissionsfaktorer!$B$6)","v":1.5189198384702514}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-14.723085663103477,null,null,null,null,null,null,{"$f":"Transport!C36*Transport!C47*-0.000001","v":-14.723085663103477},null,null,null,null,{"$f":"Transport!C35*Transport!C46*-0.000001","v":-1.2526516503298408},null,null,null,0,-15.975737313433317,"Lyntog","LYN","ATT",null,4.792721194029995,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.792721194029995,null,11.183016119403323,{"$f":"-('e2g-format 2019'!C33*Emissionsfaktorer!$B$5+'e2g-format 2019'!D33*Emissionsfaktorer!$B$7+'e2g-format 2019'!E33*Emissionsfaktorer!$B$8+X33*Emissionsfaktorer!$B$6)","v":1.0895083390696574}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"Transport!C37*Transport!C48*-0.000001","v":0},null,null,null,null,null,null,null,null,0,0,"Lokalbane","LOKAL","ATT",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C34*Emissionsfaktorer!$B$5+'e2g-format 2019'!D34*Emissionsfaktorer!$B$7+'e2g-format 2019'!E34*Emissionsfaktorer!$B$8+X34*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Transport!C38*Transport!C49*-0.000001","v":0},null,null,null,0,0,"S-tog","STOG","ATT",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C35*Emissionsfaktorer!$B$5+'e2g-format 2019'!D35*Emissionsfaktorer!$B$7+'e2g-format 2019'!E35*Emissionsfaktorer!$B$8+X35*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Transport!B58/-1000","v":0},null,null,null,0,0,"Metro","METRO","ATT",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C36*Emissionsfaktorer!$B$5+'e2g-format 2019'!D36*Emissionsfaktorer!$B$7+'e2g-format 2019'!E36*Emissionsfaktorer!$B$8+X36*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"C38+C39","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"P37+Q37+T37+U37+V37","v":0},0,{"$f":"R37+S37","v":0},0,0,0,0,0,0,{"$f":"SUM(Y37:AI37)","v":-110.83332396514692},0,0,0,0,0,-110.83332396514692,0,0,0,0,0,0,0,0,{"$f":"AM38+AM39","v":0},0,-110.83332396514692,"Fly","ATF","AT",{"$f":"'Størrelse på strømme'!E28","v":2.9954952423012675},33.249997189544075,0.3,null,{"$f":"AW38+AW39","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ37+BK37+BN37+BO37+BP37","v":0},0,{"$f":"BL37+BM37","v":0},0,0,0,0,0,0,{"$f":"SUM(BS37:CC37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,33.249997189544075,0,77.583326775602842,8.201665973420873]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-3.2334373346675118,null,null,null,null,null,{"$f":"-Transport!C67/1000","v":-3.2334373346675118},null,null,null,null,null,null,null,null,null,0,-3.2334373346675118,"Indenrigs","INDEN","ATF",null,0.97003120040025348,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97003120040025348,null,2.2634061342672585,{"$f":"-('e2g-format 2019'!C38*Emissionsfaktorer!$B$5+'e2g-format 2019'!D38*Emissionsfaktorer!$B$7+'e2g-format 2019'!E38*Emissionsfaktorer!$B$8+X38*Emissionsfaktorer!$B$6)","v":0.2392743627653959}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-107.5998866304794,null,null,null,null,null,{"$f":"-Transport!C68/1000","v":-107.5998866304794},null,null,null,null,null,null,null,null,null,0,-107.5998866304794,"Udenrigs","UDEN","ATF",null,32.279965989143818,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32.279965989143818,null,75.319920641335585,{"$f":"-('e2g-format 2019'!C39*Emissionsfaktorer!$B$5+'e2g-format 2019'!D39*Emissionsfaktorer!$B$7+'e2g-format 2019'!E39*Emissionsfaktorer!$B$8+X39*Emissionsfaktorer!$B$6)","v":7.9623916106554766}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P40+Q40+T40+U40+V40","v":0},null,{"$f":"R40+S40","v":0},null,null,null,null,null,null,{"$f":"SUM(Y40:AI40)","v":0},null,null,null,null,null,null,{"$f":"-Transport!B76/1000","v":0},null,null,null,null,null,null,null,null,0,0,"Færge","ATFÆRGE","AT",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ40+BK40+BN40+BO40+BP40","v":0},null,{"$f":"BL40+BM40","v":0},null,null,null,null,null,null,{"$f":"SUM(BS40:CC40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C40*Emissionsfaktorer!$B$5+'e2g-format 2019'!D40*Emissionsfaktorer!$B$7+'e2g-format 2019'!E40*Emissionsfaktorer!$B$8+X40*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P41+Q41+T41+U41+V41","v":0},null,{"$f":"R41+S41","v":0},null,null,null,null,null,null,{"$f":"SUM(Y41:AI41)","v":-19.24608557623425},null,null,null,null,null,null,{"$f":"-Transport!B81/1000","v":-19.24608557623425},null,null,null,null,null,null,null,null,0,-19.24608557623425,"Fiskeri","ATFISK","AT",null,5.7738256728702746,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ41+BK41+BN41+BO41+BP41","v":0},null,{"$f":"BL41+BM41","v":0},null,null,null,null,null,null,{"$f":"SUM(BS41:CC41)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7738256728702746,null,13.472259903363977,{"$f":"-('e2g-format 2019'!C41*Emissionsfaktorer!$B$5+'e2g-format 2019'!D41*Emissionsfaktorer!$B$7+'e2g-format 2019'!E41*Emissionsfaktorer!$B$8+X41*Emissionsfaktorer!$B$6)","v":1.4242103326413347}]
[null,null,{"$f":"SUM(C43:C47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-96.061508332500935,0,0,0,0,0,0,-96.061508332500935,0,0,0,0,0,0,0,{"$f":"SUM(AM43:AM47)","v":0},0,-96.061508332500935,"Non-Road","ATNONR","AT",{"$f":"'Størrelse på strømme'!E30","v":3.8424603333000391},28.818452499750279,0.3,null,{"$f":"SUM(AW43:AW47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,28.818452499750279,0,67.243055832750656,7.1085516166050686]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-33.197774716996413,null,null,null,null,null,null,{"$f":"-Transport!B99/1000","v":-33.197774716996413},null,null,null,null,null,null,null,null,0,-33.197774716996413,"Landbrug","LANDBR","ATNONR",null,9.959332415098924,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.959332415098924,null,23.238442301897489,{"$f":"-('e2g-format 2019'!C43*Emissionsfaktorer!$B$5+'e2g-format 2019'!D43*Emissionsfaktorer!$B$7+'e2g-format 2019'!E43*Emissionsfaktorer!$B$8+X43*Emissionsfaktorer!$B$6)","v":2.4566353290577347}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-53.772252288825037,null,null,null,null,null,null,{"$f":"-Transport!B100/1000","v":-53.772252288825037},null,null,null,null,null,null,null,null,0,-53.772252288825037,"Byggeri","BYGGERI","ATNONR",null,16.131675686647512,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.131675686647512,null,37.640576602177525,{"$f":"-('e2g-format 2019'!C44*Emissionsfaktorer!$B$5+'e2g-format 2019'!D44*Emissionsfaktorer!$B$7+'e2g-format 2019'!E44*Emissionsfaktorer!$B$8+X44*Emissionsfaktorer!$B$6)","v":3.9791466693730531}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-0.59515831641656058,null,null,null,null,null,null,{"$f":"-Transport!B101/1000","v":-0.59515831641656058},null,null,null,null,null,null,null,null,0,-0.59515831641656058,"Skovbrug","SKOV","ATNONR",null,0.17854749492496816,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17854749492496816,null,0.41661082149159245,{"$f":"-('e2g-format 2019'!C45*Emissionsfaktorer!$B$5+'e2g-format 2019'!D45*Emissionsfaktorer!$B$7+'e2g-format 2019'!E45*Emissionsfaktorer!$B$8+X45*Emissionsfaktorer!$B$6)","v":4.4041715414825489E-2}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-2.9771366253479048,null,null,null,null,null,null,{"$f":"-Transport!B102/1000","v":-2.9771366253479048},null,null,null,null,null,null,null,null,0,-2.9771366253479048,"Have/park","HAVE","ATNONR",null,0.89314098760437144,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89314098760437144,null,2.0839956377435334,{"$f":"-('e2g-format 2019'!C46*Emissionsfaktorer!$B$5+'e2g-format 2019'!D46*Emissionsfaktorer!$B$7+'e2g-format 2019'!E46*Emissionsfaktorer!$B$8+X46*Emissionsfaktorer!$B$6)","v":0.22030811027574498}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-5.5191863849150176,null,null,null,null,null,null,{"$f":"-Transport!B103/1000","v":-5.5191863849150176},null,null,null,null,null,null,null,null,0,-5.5191863849150176,"Øvrig erhverv","ØVRIGERH","ATNONR",null,1.6557559154745052,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6557559154745052,null,3.8634304694405124,{"$f":"-('e2g-format 2019'!C47*Emissionsfaktorer!$B$5+'e2g-format 2019'!D47*Emissionsfaktorer!$B$7+'e2g-format 2019'!E47*Emissionsfaktorer!$B$8+X47*Emissionsfaktorer!$B$6)","v":0.40841979248371135}]
[null,null,{"$f":"SUM(C49:C55)","v":-114.75656020424661},0,0,{"$f":"'Justering af energiregnskab'!E4*-1","v":-360},0,0,0,0,0,0,0,0,{"$f":"P48+Q48+T48+U48+V48","v":-8},{"$f":"'Justering af energiregnskab'!E5*-1","v":-8},0,0,0,0,0,{"$f":"'Justering af energiregnskab'!E6*-1","v":0},{"$f":"'Ref for justering 2019'!$AO$48*'Justering af energiregnskab'!$D$24*'Justering af energiregnskab'!$D$33","v":0},{"$f":"'Energi_bbr varmeforbrug'!B82*3.6/-1000000","v":-21.429410112000003},0,0,0,0,0,0,0,0,0,0,0,{"$f":"Energi!B24*-0.0000036","v":-273.39005159999999},-661.7684394527206,0,0,0,-1439.3444613689671,"Husholdninger","AH","A",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},776.52499965696711,1,null,{"$f":"SUM(AW49:AW55)","v":0},{"$f":"SUM(AX49:AX55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,776.52499965696711,0,0,6.5411239316420566]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D44:Q44))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,{"$f":"P49+Q49+T49+U49+V49","v":0},null,{"$f":"R49+S49","v":0},null,null,null,null,null,null,{"$f":"SUM(Y49:AI49)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D10:Q10))*-0.0000036","v":-1.0669689483322637},null,null,0,-1.0669689483322637,"Stuehus til landbrugsejendom","STUEHUS","AH",null,1.0669689483322637,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO49*AU49*-1","v":1.0669689483322637},null,{"$f":"(AT49+AO49)*-1","v":0},{"$f":"-('e2g-format 2019'!C49*Emissionsfaktorer!$B$5+'e2g-format 2019'!D49*Emissionsfaktorer!$B$7+'e2g-format 2019'!E49*Emissionsfaktorer!$B$8+X49*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D45:Q45))*-0.0000036","v":-97.957461600000002},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D11:Q11))*-0.0000036","v":-519.93118479772886},null,null,0,-617.88864639772885,"Fritliggende enfamiliehus","ENFAMILIE","AH",null,617.88864639772885,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,617.88864639772885,null,0,{"$f":"-('e2g-format 2019'!C50*Emissionsfaktorer!$B$5+'e2g-format 2019'!D50*Emissionsfaktorer!$B$7+'e2g-format 2019'!E50*Emissionsfaktorer!$B$8+X50*Emissionsfaktorer!$B$6)","v":5.5835753111999997}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D46:Q46))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D12:Q12))*-0.0000036","v":0},null,null,0,0,"Rækkehus/kædehus eller dobbelthus","RÆKKE","AH",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C51*Emissionsfaktorer!$B$5+'e2g-format 2019'!D51*Emissionsfaktorer!$B$7+'e2g-format 2019'!E51*Emissionsfaktorer!$B$8+X51*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D47:Q47))*-0.0000036","v":-16.799098604246609},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D13:Q13))*-0.0000036","v":-106.81549620958261},null,null,0,-123.61459481382921,"Etageboligbebyggelse","ETAGE","AH",null,123.61459481382921,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123.61459481382921,null,0,{"$f":"-('e2g-format 2019'!C52*Emissionsfaktorer!$B$5+'e2g-format 2019'!D52*Emissionsfaktorer!$B$7+'e2g-format 2019'!E52*Emissionsfaktorer!$B$8+X52*Emissionsfaktorer!$B$6)","v":0.95754862044205669}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D50:Q50))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D16:Q16))*-0.0000036","v":-12.068648511853812},null,null,0,-12.068648511853812,"Anden bygning til helårsbeboelse","ANDENHEL","AH",null,12.068648511853812,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.068648511853812,null,0,{"$f":"-('e2g-format 2019'!C53*Emissionsfaktorer!$B$5+'e2g-format 2019'!D53*Emissionsfaktorer!$B$7+'e2g-format 2019'!E53*Emissionsfaktorer!$B$8+X53*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D63:Q63))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D30:Q30))*-0.0000036","v":-9.1917316990707789},null,null,0,-9.1917316990707789,"Sommerhus","SOMMER","AH",null,9.1917316990707789,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1917316990707789,null,0,{"$f":"-('e2g-format 2019'!C54*Emissionsfaktorer!$B$5+'e2g-format 2019'!D54*Emissionsfaktorer!$B$7+'e2g-format 2019'!E54*Emissionsfaktorer!$B$8+X54*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM(C56:C60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-12.694409286152222,0,0,0,-12.694409286152222,"Andre bygninger ","ANDREBYG","AH",null,12.694409286152222,1,null,{"$f":"SUM(AW56:AW60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.694409286152222,0,0,0]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D66:Q66))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D33:Q33))*-0.0000036","v":0},null,null,0,0,"Kolonihavehus","KOLONI","ANDREBYG",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO56*AU56*-1","v":0},null,{"$f":"(AT56+AO56)*-1","v":0},{"$f":"-('e2g-format 2019'!C56*Emissionsfaktorer!$B$5+'e2g-format 2019'!D56*Emissionsfaktorer!$B$7+'e2g-format 2019'!E56*Emissionsfaktorer!$B$8+X56*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D67:Q67))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D34:Q34))*-0.0000036","v":-6.1272881838490694},null,null,0,-6.1272881838490694,"Anden bygning til fritidsformål","ANDENF","ANDREBYG",null,6.1272881838490694,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1272881838490694,null,0,{"$f":"-('e2g-format 2019'!C57*Emissionsfaktorer!$B$5+'e2g-format 2019'!D57*Emissionsfaktorer!$B$7+'e2g-format 2019'!E57*Emissionsfaktorer!$B$8+X57*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D68:Q68))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D35:Q35))*-0.0000036","v":0},null,null,0,0,"Garage","GARAGE","ANDREBYG",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C58*Emissionsfaktorer!$B$5+'e2g-format 2019'!D58*Emissionsfaktorer!$B$7+'e2g-format 2019'!E58*Emissionsfaktorer!$B$8+X58*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D69:Q69))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D36:Q36))*-0.0000036","v":0},null,null,0,0,"Carport","CARPORT","ANDREBYG",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C59*Emissionsfaktorer!$B$5+'e2g-format 2019'!D59*Emissionsfaktorer!$B$7+'e2g-format 2019'!E59*Emissionsfaktorer!$B$8+X59*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D70:Q70))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D37:Q37))*-0.0000036","v":-6.5671211023031519},null,null,0,-6.5671211023031519,"Udhus","UDHUS","ANDREBYG",null,6.5671211023031519,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5671211023031519,null,0,{"$f":"-('e2g-format 2019'!C60*Emissionsfaktorer!$B$5+'e2g-format 2019'!D60*Emissionsfaktorer!$B$7+'e2g-format 2019'!E60*Emissionsfaktorer!$B$8+X60*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM(C62:C68)","v":-17.518141937421348},0,0,{"$f":"'Justering af energiregnskab'!E9*-1","v":-33},0,0,0,0,0,0,0,0,{"$f":"P61+Q61+T61+U61+V61","v":-2},{"$f":"'Justering af energiregnskab'!E10*-1","v":-2},0,0,0,0,0,{"$f":"'Justering af energiregnskab'!E11*-1","v":0},0,{"$f":"('Energi_bbr varmeforbrug'!B84)*-0.0000036","v":-0.40377441599999997},{"$f":"SUM(Y62:Y68)","v":0},{"$f":"SUM(Z62:Z68)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"Energi!B26*-0.0000036","v":-178.585272},-304.84736421528379,0,0,0,-536.35455256870512,"Offentlig ","AO","A",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},536.35455256870512,1,null,{"$f":"SUM(AW62:AW68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,536.35455256870512,0,0,{"$f":"-('e2g-format 2019'!C61*Emissionsfaktorer!$B$5+'e2g-format 2019'!D61*Emissionsfaktorer!$B$7+'e2g-format 2019'!E61*Emissionsfaktorer!$B$8+X61*Emissionsfaktorer!$B$6)","v":1.0284133972170169}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D48:Q48))*-0.0000036","v":-0.32442454642220037},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D14:Q14))*-0.0000036","v":-274.22865715035488},null,null,0,-274.5530816967771,"Kollegier","KOLLEG","AO",null,274.5530816967771,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274.5530816967771,null,0,{"$f":"-('e2g-format 2019'!C62*Emissionsfaktorer!$B$5+'e2g-format 2019'!D62*Emissionsfaktorer!$B$7+'e2g-format 2019'!E62*Emissionsfaktorer!$B$8+X62*Emissionsfaktorer!$B$6)","v":1.8492199146065421E-2}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D49:Q49))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D15:Q15))*-0.0000036","v":0},null,null,0,0,"Døgninstitution","DØGNIN","AO",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C63*Emissionsfaktorer!$B$5+'e2g-format 2019'!D63*Emissionsfaktorer!$B$7+'e2g-format 2019'!E63*Emissionsfaktorer!$B$8+X63*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D59:Q59))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D26:Q26))*-0.0000036","v":-0.14517954965314378},null,null,0,-0.14517954965314378,"Bygninger til undervisning og forskning","UNDERVF","AO",null,0.14517954965314378,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14517954965314378,null,0,{"$f":"-('e2g-format 2019'!C64*Emissionsfaktorer!$B$5+'e2g-format 2019'!D64*Emissionsfaktorer!$B$7+'e2g-format 2019'!E64*Emissionsfaktorer!$B$8+X64*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D60:Q60))*-0.0000036","v":-17.193717390999147},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D27:Q27))*-0.0000036","v":-11.848974963445924},null,null,0,-29.042692354445073,"Bygninger til hospital, sygehjem, fødeklinik o.lign","HOSPITAL","AO",null,29.042692354445073,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29.042692354445073,null,0,{"$f":"-('e2g-format 2019'!C65*Emissionsfaktorer!$B$5+'e2g-format 2019'!D65*Emissionsfaktorer!$B$7+'e2g-format 2019'!E65*Emissionsfaktorer!$B$8+X65*Emissionsfaktorer!$B$6)","v":0.98004189128695129}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D61:Q61))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D28:Q28))*-0.0000036","v":-15.921019228214982},null,null,0,-15.921019228214982,"Bygninger til daginstitution","DAGINST","AO",null,15.921019228214982,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.921019228214982,null,0,{"$f":"-('e2g-format 2019'!C66*Emissionsfaktorer!$B$5+'e2g-format 2019'!D66*Emissionsfaktorer!$B$7+'e2g-format 2019'!E66*Emissionsfaktorer!$B$8+X66*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D62:Q62))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D29:Q29))*-0.0000036","v":-2.5435493236148399},null,null,0,-2.5435493236148399,"Bygninger til anden institution, herunder kaserne, fængsel o.lign","KASERNE","AO",null,2.5435493236148399,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5435493236148399,null,0,{"$f":"-('e2g-format 2019'!C67*Emissionsfaktorer!$B$5+'e2g-format 2019'!D67*Emissionsfaktorer!$B$7+'e2g-format 2019'!E67*Emissionsfaktorer!$B$8+X67*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D65:Q65))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D32:Q32))*-0.0000036","v":-0.15998399999999999},null,null,0,-0.15998399999999999,"Bygninger i forbindelse med idrætsøvelser","IDRÆT","AO",null,0.15998399999999999,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15998399999999999,null,0,{"$f":"-('e2g-format 2019'!C68*Emissionsfaktorer!$B$5+'e2g-format 2019'!D68*Emissionsfaktorer!$B$7+'e2g-format 2019'!E68*Emissionsfaktorer!$B$8+X68*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"C70+C75+C80","v":-137.49493491042981},{"$f":"D70+D75+D80","v":0},0,0,{"$f":"G70+G75+G80","v":0},{"$f":"H70+H75+H80","v":0},0,{"$f":"J70+J75+J80","v":0},{"$f":"K70+K75+K80","v":0},0,{"$f":"M70+M75+M80","v":0},{"$f":"N70+N75+N80","v":0},0,{"$f":"P70+P75+P80","v":0},{"$f":"Q70+Q75+Q80","v":0},0,{"$f":"S70+S75+S80","v":0},{"$f":"T70+T75+T80","v":0},0,{"$f":"V70+V75+V80","v":0},{"$f":"W70+W75+W80","v":0},{"$f":"'Energi_bbr varmeforbrug'!B83*3.6/-1000000","v":-20.036476224000008},{"$f":"Y70+Y75+Y80","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"Energi!B25*-0.0000036","v":-1285.9389071999999},{"$f":"AK70+AK75+AK80","v":-142.64777638773731},0,0,0,{"$f":"SUM(C69:F69,O69,W69,X69,AJ69:AL69)","v":-1586.1180947221671},"Erhverv","AE","A",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(AW69:AZ69,BI69,BQ69,BR69,CD69:CG69)","v":1586.1180947221671},1,null,{"$f":"SUM(AW71:AW83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1586.1180947221671,{"$f":"SUM(CH71:CH83)","v":0},0,{"$f":"-('e2g-format 2019'!C69*Emissionsfaktorer!$B$5+'e2g-format 2019'!D69*Emissionsfaktorer!$B$7+'e2g-format 2019'!E69*Emissionsfaktorer!$B$8+X69*Emissionsfaktorer!$B$6)","v":9.3199105304704997}]
[null,null,{"$f":"SUM(C71:C74)","v":-120.30121751943066},{"$f":"SUM(D71:D74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-14.11919992988585,0,0,null,-134.42041744931652,"Bygninger til produktionserhverv","AEBE","AE",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},134.42041744931652,null,null,{"$f":"SUM(AW71:AW74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,134.42041744931652,0,0,6.8571693986075477]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D56:'Energi_bbr varmeforbrug'!Q56)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D17:Q17)*-0.0000036","v":-2.0232823251651787E-2},null,null,0,-2.0232823251651787E-2,"Bygning til erhvervsmæssig produktion vedrørende landbrug, skovbrug, gartneri, råstofudvinding o.lign.","ERHVERVSP","AEBE",null,2.0232823251651787E-2,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO71*AU71*-1","v":2.0232823251651787E-2},null,{"$f":"(AT71+AO71)*-1","v":0},{"$f":"-('e2g-format 2019'!C71*Emissionsfaktorer!$B$5+'e2g-format 2019'!D71*Emissionsfaktorer!$B$7+'e2g-format 2019'!E71*Emissionsfaktorer!$B$8+X71*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D57:'Energi_bbr varmeforbrug'!Q57)*-0.0000036","v":-120.30121751943066},null,null,{"$f":"SUM(G72:N72)","v":0},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D18:Q18)*-0.0000036","v":-0.15238799999999997},null,null,0,-120.45360551943067,"Bygning til erhvervsmæssig produktion vedrørende industri, håndværk m.v.","ERHVSINDU","AEBE",null,120.45360551943067,1,null,null,null,null,{"$f":"SUM(BA72:BH72)","v":0},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO72*AU72*-1","v":120.45360551943067},null,{"$f":"(AT72+AO72)*-1","v":0},{"$f":"-('e2g-format 2019'!C72*Emissionsfaktorer!$B$5+'e2g-format 2019'!D72*Emissionsfaktorer!$B$7+'e2g-format 2019'!E72*Emissionsfaktorer!$B$8+X72*Emissionsfaktorer!$B$6)","v":6.8571693986075477}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D58:'Energi_bbr varmeforbrug'!Q58)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D19:Q19)*-0.0000036","v":-1.55952E-2},null,null,0,-1.55952E-2,"El-, gas-, vand- eller varmeværk, forbrændingsanstalt m.v.","ELGASVAND","AEBE",null,1.55952E-2,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO73*AU73*-1","v":1.55952E-2},null,{"$f":"(AT73+AO73)*-1","v":0},{"$f":"-('e2g-format 2019'!C73*Emissionsfaktorer!$B$5+'e2g-format 2019'!D73*Emissionsfaktorer!$B$7+'e2g-format 2019'!E73*Emissionsfaktorer!$B$8+X73*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D59:'Energi_bbr varmeforbrug'!Q59)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D20:Q20)*-0.0000036","v":-13.930983906634198},null,null,0,-13.930983906634198,"Anden bygning til landbrug, industri etc.","ANDENBERHV","AEBE",null,13.930983906634198,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO74*AU74*-1","v":13.930983906634198},null,{"$f":"(AT74+AO74)*-1","v":0},{"$f":"-('e2g-format 2019'!C74*Emissionsfaktorer!$B$5+'e2g-format 2019'!D74*Emissionsfaktorer!$B$7+'e2g-format 2019'!E74*Emissionsfaktorer!$B$8+X74*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM(C76:C79)","v":-17.193717390999147},{"$f":"SUM(D76:D79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-114.23068557859153,0,0,null,-131.42440296959069,"Bygninger til handel og service","AEHS","AE",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},131.42440296959069,null,null,{"$f":"SUM(AW76:AW79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,131.42440296959069,0,0,0.98004189128695129]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D60:'Energi_bbr varmeforbrug'!Q60)*-0.0000036","v":-17.193717390999147},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D21:Q21)*-0.0000036","v":-3.5811173998341257},null,null,0,-20.774834790833275,"Transport- og garageanlæg","TRANSPOGARA","AEHS",null,20.774834790833275,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO76*AU76*-1","v":20.774834790833275},null,{"$f":"(AT76+AO76)*-1","v":0},{"$f":"-('e2g-format 2019'!C76*Emissionsfaktorer!$B$5+'e2g-format 2019'!D76*Emissionsfaktorer!$B$7+'e2g-format 2019'!E76*Emissionsfaktorer!$B$8+X76*Emissionsfaktorer!$B$6)","v":0.98004189128695129}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D61:'Energi_bbr varmeforbrug'!Q61)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D22:Q22)*-0.0000036","v":0},null,null,0,0,"Bygninger til kontor, handel, lager, herunder offentlig administration","KONTORLAGERMV","AEHS",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO77*AU77*-1","v":0},null,{"$f":"(AT77+AO77)*-1","v":0},{"$f":"-('e2g-format 2019'!C77*Emissionsfaktorer!$B$5+'e2g-format 2019'!D77*Emissionsfaktorer!$B$7+'e2g-format 2019'!E77*Emissionsfaktorer!$B$8+X77*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D62:'Energi_bbr varmeforbrug'!Q62)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D23:Q23)*-0.0000036","v":-15.514328997514374},null,null,0,-15.514328997514374,"Bygning til hotel, restaurant, vaskeri, frisør og anden servicevirksomhed","HOTELVASK","AEHS",null,15.514328997514374,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO78*AU78*-1","v":15.514328997514374},null,{"$f":"(AT78+AO78)*-1","v":0},{"$f":"-('e2g-format 2019'!C78*Emissionsfaktorer!$B$5+'e2g-format 2019'!D78*Emissionsfaktorer!$B$7+'e2g-format 2019'!E78*Emissionsfaktorer!$B$8+X78*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D63:'Energi_bbr varmeforbrug'!Q63)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D24:Q24)*-0.0000036","v":-95.135239181243037},null,null,0,-95.135239181243037,"Anden bygning til transport, handel etc","ANDENHANDEL","AEHS",null,95.135239181243037,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO79*AU79*-1","v":95.135239181243037},null,{"$f":"(AT79+AO79)*-1","v":0},{"$f":"-('e2g-format 2019'!C79*Emissionsfaktorer!$B$5+'e2g-format 2019'!D79*Emissionsfaktorer!$B$7+'e2g-format 2019'!E79*Emissionsfaktorer!$B$8+X79*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM(C81:C83)","v":0},{"$f":"SUM(D81:D83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-14.297890879259946,0,0,null,-14.297890879259946,"Bygninger til underholdning","AEUN","AE",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},14.297890879259946,1,null,{"$f":"SUM(AW81:AW83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.297890879259946,0,0,0]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D64:'Energi_bbr varmeforbrug'!Q64)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D25:Q25)*-0.0000036","v":-10.24641253925263},null,null,0,-10.24641253925263,"Bygninger til biograf, teater, erhvervsmæssig udstilling, bibliotek, museum, kirke o.lign","BIOTEA","AEUN",null,10.24641253925263,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO81*AU81*-1","v":10.24641253925263},null,{"$f":"(AT81+AO81)*-1","v":0},{"$f":"-('e2g-format 2019'!C81*Emissionsfaktorer!$B$5+'e2g-format 2019'!D81*Emissionsfaktorer!$B$7+'e2g-format 2019'!E81*Emissionsfaktorer!$B$8+X81*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D69:'Energi_bbr varmeforbrug'!Q69)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D31:Q31)*-0.0000036","v":-4.0514783400073151},null,null,0,-4.0514783400073151,"Bygninger til ferieformål m.v. bortset fra sommerhus og kolonihavehus","FERIE","AEUN",null,4.0514783400073151,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0514783400073151,null,0,{"$f":"-('e2g-format 2019'!C82*Emissionsfaktorer!$B$5+'e2g-format 2019'!D82*Emissionsfaktorer!$B$7+'e2g-format 2019'!E82*Emissionsfaktorer!$B$8+X82*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D77:'Energi_bbr varmeforbrug'!Q77)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D38:Q38)*-0.0000036","v":0},null,null,0,0,"Ikke oplyst","IKKEOPL","AEUN",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C83*Emissionsfaktorer!$B$5+'e2g-format 2019'!D83*Emissionsfaktorer!$B$7+'e2g-format 2019'!E83*Emissionsfaktorer!$B$8+X83*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM(C85:C98)","v":-942.50506508957005},-176,-31,-466,0,0,0,0,{"$f":"SUM(K85:K98)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,-1114.9635237759999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2730.4685888655699,"Energi proces","AP","A",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},2457.421729979013,0.9,null,{"$f":"SUM(AW85:AW98)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2457.421729979013,0,273.04685888655695,{"$f":"-('e2g-format 2019'!C84*Emissionsfaktorer!$B$5+'e2g-format 2019'!D84*Emissionsfaktorer!$B$7+'e2g-format 2019'!E84*Emissionsfaktorer!$B$8+X84*Emissionsfaktorer!$B$6)","v":155.2352894695295}]
[null,null,{"$f":"(Energi_proces!I7)*-0.001","v":0},{"$f":"(Energi_proces!G7)*-0.001","v":0},{"$f":"(Energi_proces!J7)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L7)*-0.001","v":0},{"$f":"(Energi_proces!K7)*-0.001","v":0},null,{"$f":"(Energi_proces!M7)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H7)*-0.001","v":-376.97},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-376.97,{"$f":"Energi_proces!E7","v":"A/S DANSK SHELL"},"AP1","AP",null,339.27300000000002,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339.27300000000002,null,37.697000000000003,{"$f":"-('e2g-format 2019'!C85*Emissionsfaktorer!$B$5+'e2g-format 2019'!D85*Emissionsfaktorer!$B$7+'e2g-format 2019'!E85*Emissionsfaktorer!$B$8+X85*Emissionsfaktorer!$B$6)","v":27.895780000000006}]
[null,null,{"$f":"(Energi_proces!I8)*-0.001","v":-222.18521693292399},{"$f":"(Energi_proces!G8)*-0.001","v":0},{"$f":"(Energi_proces!J8)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L8)*-0.001","v":0},{"$f":"(Energi_proces!K8)*-0.001","v":0},null,{"$f":"(Energi_proces!M8)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H8)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-222.18521693292399,{"$f":"Energi_proces!E8","v":"CARLSBERG SUPPLY COMPANY DANMARK A/S"},"AP2","AP",null,199.9666952396316,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199.9666952396316,null,22.218521693292388,{"$f":"-('e2g-format 2019'!C86*Emissionsfaktorer!$B$5+'e2g-format 2019'!D86*Emissionsfaktorer!$B$7+'e2g-format 2019'!E86*Emissionsfaktorer!$B$8+X86*Emissionsfaktorer!$B$6)","v":12.664557365176666}]
[null,null,{"$f":"(Energi_proces!I9)*-0.001","v":-2.5200000000000001E-3},{"$f":"(Energi_proces!G9)*-0.001","v":0},{"$f":"(Energi_proces!J9)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L9)*-0.001","v":0},{"$f":"(Energi_proces!K9)*-0.001","v":0},null,{"$f":"(Energi_proces!M9)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H9)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-2.5200000000000001E-3,{"$f":"Energi_proces!E9","v":"ERIK & STEEN MAGNUSSON I/S"},"AP3","AP",null,2.2680000000000001E-3,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2680000000000001E-3,null,2.5200000000000005E-4,{"$f":"-('e2g-format 2019'!C87*Emissionsfaktorer!$B$5+'e2g-format 2019'!D87*Emissionsfaktorer!$B$7+'e2g-format 2019'!E87*Emissionsfaktorer!$B$8+X87*Emissionsfaktorer!$B$6)","v":1.4364E-4}]
[null,null,{"$f":"IF('Justering af energiregnskab'!$E$14+SUM(C85:C87)+C69>0,('Justering af energiregnskab'!$E$14+SUM(C85:C87)+C69)*-1,0)","v":-720.31732815664611},{"$f":"IF('Justering af energiregnskab'!$E$16+SUM(D85:D87)+D69>0,('Justering af energiregnskab'!$E$16+SUM(D85:D87)+D69)*-1,0)","v":-176},{"$f":"IF('Justering af energiregnskab'!$E$17+SUM(E85:E87)+E69>0,('Justering af energiregnskab'!$E$17+SUM(E85:E87)+E69)*-1,0)","v":-31},{"$f":"IF('Justering af energiregnskab'!$E$18+SUM(F85:F87)+F69>0,('Justering af energiregnskab'!$E$18+SUM(F85:F87)+F69)*-1,0)","v":-466},null,null,null,null,null,{"$f":"(Energi_proces!L10)*-0.001","v":0},{"$f":"(Energi_proces!K10)*-0.001","v":0},null,{"$f":"(Energi_proces!M10)*-0.001","v":0},{"$f":"IF('Justering af energiregnskab'!$E$19+SUM(P85:P87)+P69>0,('Justering af energiregnskab'!$E$19+SUM(P85:P87)+P69)*-1,0)","v":0},0,null,null,null,null,{"$f":"IF('Justering af energiregnskab'!$E$20+SUM(V85:V87)+V69>0,('Justering af energiregnskab'!$E$20+SUM(V85:V87)+V69)*-1,0)","v":0},{"$f":"IF('Justering af energiregnskab'!$E$21+SUM(W85:W87)+W69>0,('Justering af energiregnskab'!$E$21+SUM(W85:W87)+W69)*-1,0)","v":0},{"$f":"IF('Justering af energiregnskab'!$E$15+SUM(X85:X87)+X69>0,('Justering af energiregnskab'!$E$15+SUM(X85:X87)+X69)*-1,0)","v":-737.99352377599996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-2131.3108519326461,"EKSTRA","AP4","AP",null,1918.1797667393814,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1918.1797667393814,null,213.13108519326465,{"$f":"-('e2g-format 2019'!C88*Emissionsfaktorer!$B$5+'e2g-format 2019'!D88*Emissionsfaktorer!$B$7+'e2g-format 2019'!E88*Emissionsfaktorer!$B$8+X88*Emissionsfaktorer!$B$6)","v":114.67480846435282}]
[null,null,{"$f":"(Energi_proces!I11)*-0.001","v":0},{"$f":"(Energi_proces!G11)*-0.001","v":0},{"$f":"(Energi_proces!J11)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L11)*-0.001","v":0},{"$f":"(Energi_proces!K11)*-0.001","v":0},null,{"$f":"(Energi_proces!M11)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H11)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E11","v":0},"AP5","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C89*Emissionsfaktorer!$B$5+'e2g-format 2019'!D89*Emissionsfaktorer!$B$7+'e2g-format 2019'!E89*Emissionsfaktorer!$B$8+X89*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I12)*-0.001","v":0},{"$f":"(Energi_proces!G12)*-0.001","v":0},{"$f":"(Energi_proces!J12)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L12)*-0.001","v":0},{"$f":"(Energi_proces!K12)*-0.001","v":0},null,{"$f":"(Energi_proces!M12)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H12)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E12","v":0},"AP6","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C90*Emissionsfaktorer!$B$5+'e2g-format 2019'!D90*Emissionsfaktorer!$B$7+'e2g-format 2019'!E90*Emissionsfaktorer!$B$8+X90*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I13)*-0.001","v":0},{"$f":"(Energi_proces!G13)*-0.001","v":0},{"$f":"(Energi_proces!J13)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L13)*-0.001","v":0},{"$f":"(Energi_proces!K13)*-0.001","v":0},null,{"$f":"(Energi_proces!M13)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H13)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E13","v":0},"AP7","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C91*Emissionsfaktorer!$B$5+'e2g-format 2019'!D91*Emissionsfaktorer!$B$7+'e2g-format 2019'!E91*Emissionsfaktorer!$B$8+X91*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I14)*-0.001","v":0},{"$f":"(Energi_proces!G14)*-0.001","v":0},{"$f":"(Energi_proces!J14)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L14)*-0.001","v":0},{"$f":"(Energi_proces!K14)*-0.001","v":0},null,{"$f":"(Energi_proces!M14)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H14)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E14","v":0},"AP8","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C92*Emissionsfaktorer!$B$5+'e2g-format 2019'!D92*Emissionsfaktorer!$B$7+'e2g-format 2019'!E92*Emissionsfaktorer!$B$8+X92*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I15)*-0.001","v":0},{"$f":"(Energi_proces!G15)*-0.001","v":0},{"$f":"(Energi_proces!J15)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L15)*-0.001","v":0},{"$f":"(Energi_proces!K15)*-0.001","v":0},null,{"$f":"(Energi_proces!M15)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H15)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E15","v":0},"AP9","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C93*Emissionsfaktorer!$B$5+'e2g-format 2019'!D93*Emissionsfaktorer!$B$7+'e2g-format 2019'!E93*Emissionsfaktorer!$B$8+X93*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I16)*-0.001","v":0},{"$f":"(Energi_proces!G16)*-0.001","v":0},{"$f":"(Energi_proces!J16)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L16)*-0.001","v":0},{"$f":"(Energi_proces!K16)*-0.001","v":0},null,{"$f":"(Energi_proces!M16)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H16)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E16","v":0},"AP10","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C94*Emissionsfaktorer!$B$5+'e2g-format 2019'!D94*Emissionsfaktorer!$B$7+'e2g-format 2019'!E94*Emissionsfaktorer!$B$8+X94*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I17)*-0.001","v":0},{"$f":"(Energi_proces!G17)*-0.001","v":0},{"$f":"(Energi_proces!J17)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L17)*-0.001","v":0},{"$f":"(Energi_proces!K17)*-0.001","v":0},null,{"$f":"(Energi_proces!M17)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H17)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E17","v":0},"AP11","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C95*Emissionsfaktorer!$B$5+'e2g-format 2019'!D95*Emissionsfaktorer!$B$7+'e2g-format 2019'!E95*Emissionsfaktorer!$B$8+X95*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I18)*-0.001","v":0},{"$f":"(Energi_proces!G18)*-0.001","v":0},{"$f":"(Energi_proces!J18)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L18)*-0.001","v":0},{"$f":"(Energi_proces!K18)*-0.001","v":0},null,{"$f":"(Energi_proces!M18)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H18)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E18","v":0},"AP12","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C96*Emissionsfaktorer!$B$5+'e2g-format 2019'!D96*Emissionsfaktorer!$B$7+'e2g-format 2019'!E96*Emissionsfaktorer!$B$8+X96*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I19)*-0.001","v":0},{"$f":"(Energi_proces!G19)*-0.001","v":0},{"$f":"(Energi_proces!J19)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L19)*-0.001","v":0},{"$f":"(Energi_proces!K19)*-0.001","v":0},null,{"$f":"(Energi_proces!M19)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H19)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E19","v":0},"AP13","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C97*Emissionsfaktorer!$B$5+'e2g-format 2019'!D97*Emissionsfaktorer!$B$7+'e2g-format 2019'!E97*Emissionsfaktorer!$B$8+X97*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I20)*-0.001","v":0},{"$f":"(Energi_proces!G20)*-0.001","v":0},{"$f":"(Energi_proces!J20)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L20)*-0.001","v":0},{"$f":"(Energi_proces!K20)*-0.001","v":0},null,{"$f":"(Energi_proces!M20)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H20)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E20","v":0},"AP14","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C98*Emissionsfaktorer!$B$5+'e2g-format 2019'!D98*Emissionsfaktorer!$B$7+'e2g-format 2019'!E98*Emissionsfaktorer!$B$8+X98*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Y99:AI99)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Ikke energiformål","AIE","A",null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","Energitjenester","EN"]

{"sheet":"Ref for justering 2019","index":6,"n_rows":100,"n_cols":88,"rows_kept":100,"cut":false,"hidden":true,"merged":[]}
[null,"Forbrug","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Halm","Skovflis","Brænde","Træpiller","Træaffald","Biogas","Biomasse","Affald (bionedbrydeligt)","Ikke-brændsel VE","Sol","Vind","Havvind","Landvind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","Raffinaderigas","LPG","Flybenzin","Benzin","Petroleum / Kerosen","JP1","Gasolie/Dieselolie","Fuelolie","Spildolie","Petrokoks","Terpentin, smøreolie og bitumen","El","Fjernvarme","Overskudsvarme","Energitjenester","Total energiforbrug","Brutto brændsel",{"$f":"Andet!B4","v":"Fredericia"},null,null,"Faktor","Brutto produktion","Virkningsgrad","Produktion","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Halm","Skovflis","Brænde","Træpiller","Træaffald","Biogas","Biomasse","Affald (bionedbrydeligt)","Ikke-brændsel VE","Sol","Vind","Havvind","Landvind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","Raffinaderigas","LPG","Flybenzin","Benzin","Petroleum / Kerosen","JP1","Gasolie/Dieselolie","Fuelolie","Spildolie","Petrokoks","Terpentin, smøreolie og bitumen","El","Fjernvarme","Nyttiggjort overskudsvarme","Energitjenester","Total energiforbrug","Tab","CO2-udledning"]
["ID","F ","FN","FK","FMA","FVB","FB1","FB2","FB3","FB4","FB5","FB6","FB7","FB8","FLVE","FLVE1","FLVE2","FLVE21","FLVE22","FLVE3","FLVE4","FLVE5","FS","FOO ","FO1","FO2","FO3","FO4","FO5","FO6","FO7","FO8","FO9","FOO1","FOO2","FE","FF","FOV","FWEN","FTOTAL","fbrbr",null,"ID","ID Parent","factor","pbrpr","pvrkg","P ","PN","PK","PMA","PVB","PB1","PB2","PB3","PB4","PB5","PB6","PB7","PB8","PLVE","PLVE1","PLVE2","PLVE21","PLVE22","PLVE3","PLVE4","PLVE5","PS","POO","PO1","PO2","PO3","PO4","PO5","PO6","PO7","PO8","PO9","POO1","POO2","PE","PF","POV","PWEN","PTOTAL","PTAB","PCO2"]
["ID Parent",null,"F","F","F","F","FVB","FVB","FVB","FVB","FVB","FVB","FVB","FVB","F","FLVE ","FLVE ","FLVE2","FLVE2","FLVE ","FLVE ","FLVE ","F ","F ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","F ","F ","F ","F ","F",null,"Structures",null,null,null,null,null,null,"P","P","P","P","PVB","PVB","PVB","PVB","PVB","PVB","PVB","PVB","P","PLVE ","PLVE ","PLVE2","PLVE2","PLVE ","PLVE ","PLVE ","P ","P ","POO","POO","POO","POO","POO","POO","POO","POO","POO","POO","POO","P ","P ","P ","P ","P"]
[null,{"$f":"'Størrelse på strømme'!E8","v":497.23274018682423},null,null,null,{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"'Størrelse på strømme'!E19","v":3.1850000000000001},null,{"$f":"'Størrelse på strømme'!E19","v":3.1850000000000001},null,null,null,null,null,null,{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B4","v":497.23274018682423},null,null,null,{"$f":"F4","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"O4","v":3.1850000000000001},null,{"$f":"Q4","v":3.1850000000000001},null,null,null,null,null,null,{"$f":"X4","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B4","v":497.23274018682423},{"$f":"'Størrelse på strømme'!E41","v":11.001912830128243}]
[null,null,null,null,null,{"$f":"SUM(G5:N5)","v":0},null,null,null,null,null,null,null,null,{"$f":"P5+Q5+T5+U5+V5","v":0},null,{"$f":"R5+S5","v":0},null,null,null,null,null,null,{"$f":"SUM(Y5:AI5)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(C5:F5,O5,W5,X5,AJ5:AL5)","v":0},"Indgang for brændsler (bio, kul mv.)","TP",null,{"$f":"'Størrelse på strømme'!E36","v":100.87360126762826},{"$f":"SUM(AW5:AZ5,BI5,BQ5,BR5,CD5:CG5)","v":3242.3081565137322},null,null,{"$f":"-C6","v":2156.7024602169358},0,134.28416748728583,951.32152880951071,0,773.18678149014727,0,0,1.0806849937393292,12.9289687300525,0,164.12509359557166,{"$f":"BJ5+BK5+BN5+BO5+BP5","v":0},null,{"$f":"BL5+BM5","v":0},null,null,null,null,null,null,{"$f":"SUM(BS5:CC5)","v":0}]
[null,null,{"$f":"-AW6","v":-2156.7024602169358},{"$f":"-AX6","v":0},-134.28416748728583,-951.32152880951071,0,-773.18678149014727,0,0,-1.0806849937393292,-12.9289687300525,0,-164.12509359557166,{"$f":"P6+Q6+T6+U6+V6","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(Y6:AI6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-3242.3081565137322,"Transport af brændsler","TRAP",null,null,3242.3081565137322,null,null,{"$f":"-1*(C8+C20)","v":2156.7024602169358},0,134.28416748728583,951.32152880951071,0,773.18678149014727,0,0,1.0806849937393292,12.9289687300525,0,164.12509359557166,{"$f":"BJ6+BK6+BN6+BO6+BP6","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS6:CC6)","v":0}]
[null,null,null,null,null,{"$f":"SUM(G7:N7)","v":0},null,null,null,null,null,null,null,null,{"$f":"P7+Q7+T7+U7+V7","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(Y7:AI7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang nettilsluttet VE","TLP1",null,null,33.070799999999878,null,null,null,null,null,{"$f":"SUM(BA7:BH7)","v":0},null,null,null,null,null,null,null,null,{"$f":"BJ7+BK7+BN7+BO7+BP7","v":33.070799999999878},{"$f":"P8*-1","v":18.910799999999998},14.159999999999879,{"$f":"R8*-1","v":0},{"$f":"S8*-1","v":14.159999999999879},null,null,null,null,{"$f":"SUM(BS7:CC7)","v":0}]
[null,null,{"$f":"SUM(C9:C11,C14:C17)","v":-1664.7450862319142},0,-134.28416748728583,-951.32152880951071,0,-773.18678149014727,0,0,-1.0806849937393292,-12.9289687300525,0,-164.12509359557166,{"$f":"P8+Q8+T8+U8+V8","v":-33.070799999999878},-18.910799999999998,-14.159999999999879,0,-14.159999999999879,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-213.75860303949867,{"$f":"SUM(AM9:AM11,AM14:AM17)","v":0},0,-2997.1801855682093,"Indgang el, varme og olieprodukter","TS",null,{"$f":"'Størrelse på strømme'!E32","v":497.23274018682423},5743.8186833882992,null,null,{"$f":"SUM(AW9:AW11,AW14:AW17)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ8+BK8+BN8+BO8+BP8","v":0},0,0,0,0,0,0,0,0,2577.5119944754661,0,0,0,505.28867928842959,0,110.83332396514692,1542.5503304698896,0,0,0,0,1835.1903928459437,1331.1162960668901,0,0,0,1261.0037876186848,240.98109125336441]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P9+Q9+T9+U9+V9","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(Y9:AI9)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Netto import/lager","IMP","TS",null,4007.6422854387752,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ9+BK9+BN9+BO9+BP9","v":0},null,0,null,null,null,null,null,null,{"$f":"IF(BR17+X18<0,(BR17+X18)*-1,0)","v":2577.5119944754661},null,null,null,{"$f":"IF(BV17+AB18<0,(BV17+AB18)*-1)","v":505.28867928842959},null,{"$f":"IF(BX17+AD18<0,(BX17+AD18)*-1)","v":110.83332396514692},{"$f":"IF(BY17+AE20<0,(BY17+AE20)*-1,0)","v":1542.5503304698896},null,null,null,null,{"$f":"IF(CD10+CD11+CD14+AJ18<0,(CD10+CD11+CD14+AJ18)*-1,0)","v":1430.1302909633091},null,null,null,null,null,{"$f":"CD9*Emissionsfaktorer!B2","v":136.15359294408617}]
[null,null,{"$f":"-'Beregning for konvertering'!D21","v":-1530.4931140635124},{"$f":"-'Beregning for konvertering'!B21","v":0},{"$f":"-'Beregning for konvertering'!E21","v":-123.4549333509259},-874.60300147147973,{"$f":"-'Beregning for konvertering'!F21","v":0},{"$f":"-'Beregning for konvertering'!G21","v":-710.83378154554737},{"$f":"-'Beregning for konvertering'!H21","v":0},{"$f":"-'Beregning for konvertering'!I21","v":0},{"$f":"-'Beregning for konvertering'!J21","v":-0.99353405819838447},{"$f":"-'Beregning for konvertering'!M21","v":-11.886322883268878},{"$f":"-'Beregning for konvertering'!L21","v":0},{"$f":"-'Beregning for konvertering'!K21","v":-150.88936298446507},{"$f":"P10+Q10+T10+U10+V10","v":0},{"$f":"-'Beregning for konvertering'!O21","v":0},0,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!C21","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!P21","v":0},null,{"$f":"-'Beregning for konvertering'!N21","v":0},null,0,-2528.5510488859181,"El og varmeproduktion","ELOGVARME","TS",null,1289.7272346315126,{"$f":"AT10/AO10*-1","v":0.51006572922455629},null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ10+BK10+BN10+BO10+BP10","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS10:CC10)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Beregning for konvertering'!B4:Q4)*0.0000036","v":371.98930188263472},{"$f":"SUM('Beregning for konvertering'!B6:Q6)*0.0000036","v":917.73793274887794},null,null,null,{"$f":"(AT10+AO10)*-1","v":1238.8238142544055},{"$f":"-('Ref for justering 2019'!C10*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D10*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E10*Emissionsfaktorer!$B$8+X10*Emissionsfaktorer!$B$6)","v":96.373772569588709}]
[null,null,{"$f":"C12+C13","v":0},0,0,0,0,0,0,0,0,0,0,0,-14.159999999999879,0,-14.159999999999879,0,-14.159999999999879,0,0,0,0,{"$f":"SUM(Y11:AI11)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-14.159999999999879,"Vindmøller","VIND","TS",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},14.159999999999879,null,null,{"$f":"AW12+AW13","v":0},0,0,0,{"$f":"BA12+BA13","v":0},0,0,0,0,0,0,0,0,{"$f":"BJ12+BJ13","v":0},0,{"$f":"BL12+BL13","v":0},0,0,0,0,0,0,{"$f":"BS12+BS13","v":0},0,0,0,0,0,0,0,0,0,0,14.159999999999879,0,0,0,0,{"$f":"(AT11+AO11)*-1","v":0},{"$f":"-('Ref for justering 2019'!C11*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D11*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E11*Emissionsfaktorer!$B$8+X11*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P12+Q12+T12+U12+V12","v":0},null,0,{"$f":"CD12*-1","v":0},null,null,null,null,null,{"$f":"SUM(Y12:AI12)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Kystvindmøller","KYST","VIND",null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ12+BK12+BN12+BO12+BP12","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS12:CC12)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energi!B34*0.0000036","v":0},null,null,null,null,null,{"$f":"-('Ref for justering 2019'!C12*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D12*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E12*Emissionsfaktorer!$B$8+X12*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P13+Q13+T13+U13+V13","v":-14.159999999999879},null,-14.159999999999879,null,{"$f":"CD13*-1","v":-14.159999999999879},null,null,null,null,{"$f":"SUM(Y13:AI13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-14.159999999999879,"Landvindmøller","LAND","VIND",null,14.159999999999879,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ13+BK13+BN13+BO13+BP13","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS13:CC13)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energi!B35*0.0000036","v":14.159999999999879},null,null,null,null,null,{"$f":"-('Ref for justering 2019'!C13*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D13*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E13*Emissionsfaktorer!$B$8+X13*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P14+Q14+T14+U14+V14","v":-18.910799999999998},{"$f":"CD14*-1","v":-18.910799999999998},0,null,null,null,null,null,null,{"$f":"SUM(Y14:AI14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-18.910799999999998,"Solceller","SOLSTR","TS",null,18.910799999999998,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ14+BK14+BN14+BO14+BP14","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS14:CC14)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energi!B36*0.0000036","v":18.910799999999998},null,null,null,null,{"$f":"(AT14+AO14)*-1","v":0},{"$f":"-('Ref for justering 2019'!C14*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D14*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E14*Emissionsfaktorer!$B$8+X14*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"-'Beregning for konvertering'!D22","v":-134.25197216840189},{"$f":"-'Beregning for konvertering'!B22","v":0},{"$f":"-'Beregning for konvertering'!E22","v":-10.829234136359938},-76.718527338031052,{"$f":"-'Beregning for konvertering'!F22","v":0},{"$f":"-'Beregning for konvertering'!G22","v":-62.352999944599887},{"$f":"-'Beregning for konvertering'!H22","v":0},{"$f":"-'Beregning for konvertering'!I22","v":0},{"$f":"-'Beregning for konvertering'!J22","v":-8.7150935540944691E-2},{"$f":"-'Beregning for konvertering'!M22","v":-1.0426458467836208},{"$f":"-'Beregning for konvertering'!L22","v":0},{"$f":"-'Beregning for konvertering'!K22","v":-13.235730611106598},0,{"$f":"-'Beregning for konvertering'!O22","v":0},0,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!C22","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!P22","v":0},null,{"$f":"-'Beregning for konvertering'!N22","v":0},null,0,-221.79973364279289,"Fjernvarmekedler","KEDLER","TS",null,199.61976027851355,{"$f":"AT15/AO15*-1","v":0.8999999999999998},null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Beregning for konvertering'!B7:Q7)*0.0000036","v":199.61976027851355},null,null,null,{"$f":"(AT15+AO15)*-1","v":22.179973364279334},{"$f":"-('Ref for justering 2019'!C15*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D15*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E15*Emissionsfaktorer!$B$8+X15*Emissionsfaktorer!$B$6)","v":8.453725739689542}]
[null,null,{"$f":"-'Beregning for konvertering'!D23","v":0},{"$f":"-'Beregning for konvertering'!B23","v":0},{"$f":"-'Beregning for konvertering'!E23","v":0},0,{"$f":"-'Beregning for konvertering'!F23","v":0},{"$f":"-'Beregning for konvertering'!G23","v":0},{"$f":"-'Beregning for konvertering'!H23","v":0},{"$f":"-'Beregning for konvertering'!I23","v":0},{"$f":"-'Beregning for konvertering'!J23","v":0},{"$f":"-'Beregning for konvertering'!M23","v":0},{"$f":"-'Beregning for konvertering'!L23","v":0},{"$f":"-'Beregning for konvertering'!K23","v":0},0,{"$f":"-'Beregning for konvertering'!O23","v":0},0,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!C23","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!P23","v":0},null,{"$f":"-'Beregning for konvertering'!N23","v":-213.75860303949867},null,0,-213.75860303949867,"Anden varmeproduktion","ANDENV","TS",null,213.75860303949864,{"$f":"AT16/AO16*-1","v":0.99999999999999989},null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Beregning for konvertering'!B8:Q8)*0.0000036","v":213.75860303949864},null,null,null,{"$f":"(AT16+AO16)*-1","v":2.8421709430404007E-14},{"$f":"-('Ref for justering 2019'!C16*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D16*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E16*Emissionsfaktorer!$B$8+X16*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Raffinaderi ","RAF","TS",null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AT17+AO17)*-1","v":0},{"$f":"-('Ref for justering 2019'!C17*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D17*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E17*Emissionsfaktorer!$B$8+X17*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P18+Q18+T18+U18+V18","v":0},null,{"$f":"R18+S18","v":0},null,null,null,null,null,null,{"$f":"BR18*-1","v":-2577.5119944754661},{"$f":"BS18*-1","v":0},{"$f":"BT18*-1","v":0},0,-505.28867928842959,0,-110.83332396514692,-1542.5503304698896,0,0,0,0,{"$f":"CD18*-1*(1+Energi!B29/100)","v":-1835.1903928459437},{"$f":"-SUM('Beregning for konvertering'!B3:Q3)*0.0000036","v":-1331.1162960668901},null,null,0,-5743.8186833882992,"Transport af el, fjernvarme, mv.","TRAS",null,{"$f":"'Størrelse på strømme'!E38","v":129.28051244857431},5427.0015142393204,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ18+BK18+BN18+BO18+BP18","v":0},null,{"$f":"BL18+BM18","v":0},null,null,null,null,null,null,{"$f":"X20*-1","v":2577.5119944754661},0,0,0,505.28867928842959,0,110.83332396514692,1542.5503304698896,0,0,0,0,1740.2259397081125,1109.2635800557418,null,null,null,{"$f":"(AT18+AO18)*-1","v":316.81716914897879}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P19+Q19+T19+U19+V19","v":0},null,{"$f":"R19+S19","v":0},null,null,null,null,null,null,{"$f":"SUM(Y19:AI19)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang ikke-nettilsluttet VE","TLP2",null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ19+BK19+BN19+BO19+BP19","v":0},null,{"$f":"BL19+BM19","v":0},null,null,null,null,null,null,{"$f":"SUM(BS19:CC19)","v":0}]
[null,null,{"$f":"SUM(C21:C22,C48,C61,C69,C84,C99)","v":-491.95737398502177},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2577.5119944754661,0,0,0,-505.28867928842959,0,-110.83332396514692,-1542.5503304698896,0,0,0,0,-1740.2259397081125,-1109.2635800557418,0,0,0,-5918.9588882243424,"Afgang fra energisystemet","A",null,{"$f":"'Størrelse på strømme'!E34","v":234.81337548397329},4051.5348229769447,null,null,{"$f":"SUM(AW21:AW22,AW48,AW61,AW69,AW84,AW99)","v":0},{"$f":"SUM(AX21:AX22,AX48,AX61,AX69,AX84,AX99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4051.5348229769447,0,1572.6046035353975,217.19168156004275]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P21+Q21+T21+U21+V21","v":0},null,{"$f":"R21+S21","v":0},null,null,null,null,null,null,{"$f":"SUM(Y21:AI21)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CD10+CD11+CD14+(1+Energi!B29/100)*(AJ22+AJ48+AJ61+AJ69+AJ84)>0,(CD10+CD11+CD14+(1+Energi!B29/100)*(AJ22+AJ48+AJ61+AJ69+AJ84))*-1,0)","v":0},null,null,null,0,0,"Netto eksport/lager","AES","A",null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ21+BK21+BN21+BO21+BP21","v":0},null,{"$f":"BL21+BM21","v":0},null,null,null,null,null,null,{"$f":"SUM(BS21:CC21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AT21+AO21)*-1","v":0}]
[null,null,{"$f":"C23+C30+C37+C40+C41+C42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2158.6723337234662,0,0,0,-505.28867928842959,0,-110.83332396514692,-1542.5503304698896,0,0,0,0,-2.3117089081126041,0,0,{"$f":"AM23+AM30+AM37+AM40+AM41+AM42","v":0},0,-2160.9840426315786,"Transport","AT","A",{"$f":"'Størrelse på strømme'!E22","v":102.90456285226794},648.29521278947357,0.3,null,{"$f":"AW23+AW30+AW37+AW40+AW41+AW42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO22*AU22*-1","v":648.29521278947357},0,1512.688829842105,{"$f":"-('Ref for justering 2019'!C22*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D22*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E22*Emissionsfaktorer!$B$8+X22*Emissionsfaktorer!$B$6)","v":159.74175269553652}]
[null,null,{"$f":"SUM(C24:C29)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"P23+Q23+T23+U23+V23","v":0},0,{"$f":"R23+S23","v":0},0,0,0,0,0,0,{"$f":"SUM(Y23:AI23)","v":-1885.1942460157436},0,0,0,-505.28867928842959,0,0,-1379.905566727314,0,0,0,0,0,0,0,{"$f":"SUM(AM24:AM29)","v":0},0,-1885.1942460157436,"Vejtrafik","ATV","AT",{"$f":"'Størrelse på strømme'!E24","v":89.771154572178261},565.55827380472306,0.3,null,{"$f":"SUM(AW24:AW29)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ23+BK23+BN23+BO23+BP23","v":0},0,{"$f":"BL23+BM23","v":0},0,0,0,0,0,0,{"$f":"SUM(BS23:CC23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,565.55827380472306,0,1319.6359722110205,{"$f":"-('Ref for justering 2019'!C23*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D23*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E23*Emissionsfaktorer!$B$8+X23*Emissionsfaktorer!$B$6)","v":139.50437420516505}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P24+Q24+T24+U24+V24","v":0},null,{"$f":"R24+S24","v":0},null,null,null,null,null,null,{"$f":"SUM(Y24:AI24)","v":-1294.4447253384628},null,null,null,{"$f":"(Transport!B17)*-0.000001","v":-493.23795031644869},null,null,{"$f":"(Transport!B16)*-0.000001","v":-801.20677502201409},null,null,null,null,null,null,null,null,0,-1294.4447253384628,"Personbil ","PERSON","ATV",null,388.33341760153883,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ24+BK24+BN24+BO24+BP24","v":0},null,{"$f":"BL24+BM24","v":0},null,null,null,null,null,null,{"$f":"SUM(BS24:CC24)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,388.33341760153883,null,906.111307736924,{"$f":"-('Ref for justering 2019'!C24*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D24*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E24*Emissionsfaktorer!$B$8+X24*Emissionsfaktorer!$B$6)","v":95.788909675046256}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P25+Q25+T25+U25+V25","v":0},null,{"$f":"R25+S25","v":0},null,null,null,null,null,null,{"$f":"SUM(Y25:AI25)","v":-499.48841160158946},null,null,null,0,null,null,{"$f":"(Transport!B18)*-0.000001","v":-499.48841160158946},null,null,null,null,null,null,null,null,0,-499.48841160158946,"Lastbil","LAST","ATV",null,149.84652348047683,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ25+BK25+BN25+BO25+BP25","v":0},null,{"$f":"BL25+BM25","v":0},null,null,null,null,null,null,{"$f":"SUM(BS25:CC25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,149.84652348047683,null,349.64188812111263,{"$f":"-('Ref for justering 2019'!C25*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D25*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E25*Emissionsfaktorer!$B$8+X25*Emissionsfaktorer!$B$6)","v":36.962142458517626}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-57.63098699441499,null,null,null,0,null,null,{"$f":"(Transport!B19)*-0.000001","v":-57.63098699441499},null,null,null,null,null,null,null,null,0,-57.63098699441499,"Varebil","VARE","ATV",null,17.289296098324495,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.289296098324495,null,40.341690896090498,{"$f":"-('Ref for justering 2019'!C26*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D26*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E26*Emissionsfaktorer!$B$8+X26*Emissionsfaktorer!$B$6)","v":4.26469303758671}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,{"$f":"(Transport!B20)*-0.000001","v":0},null,null,0,null,null,null,null,null,null,null,null,0,0,"Knallert","KNAL","ATV",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C27*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D27*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E27*Emissionsfaktorer!$B$8+X27*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-12.050728971980909,null,null,null,{"$f":"(Transport!B21)*-0.000001","v":-12.050728971980909},null,null,0,null,null,null,null,null,null,null,null,0,-12.050728971980909,"Motorcykel","MC","ATV",null,3.6152186915942726,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6152186915942726,null,8.4355102803866373,{"$f":"-('Ref for justering 2019'!C28*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D28*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E28*Emissionsfaktorer!$B$8+X28*Emissionsfaktorer!$B$6)","v":0.89175394392658747}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-21.579393109295278,null,null,null,0,null,null,{"$f":"(Transport!B22)*-0.000001","v":-21.579393109295278},null,null,null,null,null,null,null,null,0,-21.579393109295278,"Bus","BUS","ATV",null,6.4738179327885836,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4738179327885836,null,15.105575176506694,{"$f":"-('Ref for justering 2019'!C29*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D29*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E29*Emissionsfaktorer!$B$8+X29*Emissionsfaktorer!$B$6)","v":1.5968750900878508}]
[null,null,{"$f":"SUM(C31:C36)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"P30+Q30+T30+U30+V30","v":0},0,{"$f":"R30+S30","v":0},0,0,0,0,0,0,{"$f":"SUM(Y30:AI30)","v":-47.337169833840434},0,0,0,0,0,0,-47.337169833840434,0,0,0,0,-2.3117089081126041,0,0,{"$f":"SUM(AM31:AM36)","v":0},0,-49.648878741953041,"Tog","ATT","AT",{"$f":"'Størrelse på strømme'!E26","v":2.3647931432381313},14.894663622585911,0.3,null,{"$f":"SUM(AW31:AW36)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ30+BK30+BN30+BO30+BP30","v":0},0,{"$f":"BL30+BM30","v":0},0,0,0,0,0,0,{"$f":"SUM(BS30:CC30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.894663622585911,0,34.754215119367132,{"$f":"-('Ref for justering 2019'!C30*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D30*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E30*Emissionsfaktorer!$B$8+X30*Emissionsfaktorer!$B$6)","v":3.5029505677041928}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-12.088140407625458,null,null,null,null,null,null,{"$f":"Transport!C32*Transport!C43*-0.000001","v":-12.088140407625458},null,null,null,null,{"$f":"Transport!C31*Transport!C42*-0.000001","v":-0.39939187324126385},null,null,null,0,-12.487532280866722,"Regionaltog","REG","ATT",null,3.7462596842600164,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7462596842600164,null,8.7412725966067057,{"$f":"-('Ref for justering 2019'!C31*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D31*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E31*Emissionsfaktorer!$B$8+X31*Emissionsfaktorer!$B$6)","v":0.89452239016428403}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-20.525943763111503,null,null,null,null,null,null,{"$f":"Transport!C34*Transport!C45*-0.000001","v":-20.525943763111503},null,null,null,null,{"$f":"Transport!C33*Transport!C44*-0.000001","v":-0.65966538454149914},null,null,null,0,-21.185609147653,"Intercitytog","INTERC","ATT",null,6.3556827442959003,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3556827442959003,null,14.829926403357099,{"$f":"-('Ref for justering 2019'!C32*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D32*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E32*Emissionsfaktorer!$B$8+X32*Emissionsfaktorer!$B$6)","v":1.5189198384702514}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-14.723085663103477,null,null,null,null,null,null,{"$f":"Transport!C36*Transport!C47*-0.000001","v":-14.723085663103477},null,null,null,null,{"$f":"Transport!C35*Transport!C46*-0.000001","v":-1.2526516503298408},null,null,null,0,-15.975737313433317,"Lyntog","LYN","ATT",null,4.792721194029995,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.792721194029995,null,11.183016119403323,{"$f":"-('Ref for justering 2019'!C33*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D33*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E33*Emissionsfaktorer!$B$8+X33*Emissionsfaktorer!$B$6)","v":1.0895083390696574}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"Transport!C37*Transport!C48*-0.000001","v":0},null,null,null,null,null,null,null,null,0,0,"Lokalbane","LOKAL","ATT",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C34*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D34*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E34*Emissionsfaktorer!$B$8+X34*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Transport!C38*Transport!C49*-0.000001","v":0},null,null,null,0,0,"S-tog","STOG","ATT",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C35*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D35*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E35*Emissionsfaktorer!$B$8+X35*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Transport!B58/-1000","v":0},null,null,null,0,0,"Metro","METRO","ATT",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C36*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D36*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E36*Emissionsfaktorer!$B$8+X36*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"C38+C39","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"P37+Q37+T37+U37+V37","v":0},0,{"$f":"R37+S37","v":0},0,0,0,0,0,0,{"$f":"SUM(Y37:AI37)","v":-110.83332396514692},0,0,0,0,0,-110.83332396514692,0,0,0,0,0,0,0,0,{"$f":"AM38+AM39","v":0},0,-110.83332396514692,"Fly","ATF","AT",{"$f":"'Størrelse på strømme'!E28","v":2.9954952423012675},33.249997189544075,0.3,null,{"$f":"AW38+AW39","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ37+BK37+BN37+BO37+BP37","v":0},0,{"$f":"BL37+BM37","v":0},0,0,0,0,0,0,{"$f":"SUM(BS37:CC37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,33.249997189544075,0,77.583326775602842,{"$f":"-('Ref for justering 2019'!C37*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D37*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E37*Emissionsfaktorer!$B$8+X37*Emissionsfaktorer!$B$6)","v":8.201665973420873}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-3.2334373346675118,null,null,null,null,null,{"$f":"-Transport!C67/1000","v":-3.2334373346675118},null,null,null,null,null,null,null,null,null,0,-3.2334373346675118,"Indenrigs","INDEN","ATF",null,0.97003120040025348,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97003120040025348,null,2.2634061342672585,{"$f":"-('Ref for justering 2019'!C38*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D38*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E38*Emissionsfaktorer!$B$8+X38*Emissionsfaktorer!$B$6)","v":0.2392743627653959}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-107.5998866304794,null,null,null,null,null,{"$f":"-Transport!C68/1000","v":-107.5998866304794},null,null,null,null,null,null,null,null,null,0,-107.5998866304794,"Udenrigs","UDEN","ATF",null,32.279965989143818,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32.279965989143818,null,75.319920641335585,{"$f":"-('Ref for justering 2019'!C39*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D39*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E39*Emissionsfaktorer!$B$8+X39*Emissionsfaktorer!$B$6)","v":7.9623916106554766}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P40+Q40+T40+U40+V40","v":0},null,{"$f":"R40+S40","v":0},null,null,null,null,null,null,{"$f":"SUM(Y40:AI40)","v":0},null,null,null,null,null,null,{"$f":"-Transport!B76/1000","v":0},null,null,null,null,null,null,null,null,0,0,"Færge","ATFÆRGE","AT",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ40+BK40+BN40+BO40+BP40","v":0},null,{"$f":"BL40+BM40","v":0},null,null,null,null,null,null,{"$f":"SUM(BS40:CC40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C40*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D40*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E40*Emissionsfaktorer!$B$8+X40*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P41+Q41+T41+U41+V41","v":0},null,{"$f":"R41+S41","v":0},null,null,null,null,null,null,{"$f":"SUM(Y41:AI41)","v":-19.24608557623425},null,null,null,null,null,null,{"$f":"-Transport!B81/1000","v":-19.24608557623425},null,null,null,null,null,null,null,null,0,-19.24608557623425,"Fiskeri","ATFISK","AT",null,5.7738256728702746,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ41+BK41+BN41+BO41+BP41","v":0},null,{"$f":"BL41+BM41","v":0},null,null,null,null,null,null,{"$f":"SUM(BS41:CC41)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7738256728702746,null,13.472259903363977,{"$f":"-('Ref for justering 2019'!C41*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D41*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E41*Emissionsfaktorer!$B$8+X41*Emissionsfaktorer!$B$6)","v":1.4242103326413347}]
[null,null,{"$f":"SUM(C43:C47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-96.061508332500935,0,0,0,0,0,0,-96.061508332500935,0,0,0,0,0,0,0,{"$f":"SUM(AM43:AM47)","v":0},0,-96.061508332500935,"Non-Road","ATNONR","AT",{"$f":"'Størrelse på strømme'!E30","v":3.8424603333000391},28.818452499750279,0.3,null,{"$f":"SUM(AW43:AW47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,28.818452499750279,0,67.243055832750656,{"$f":"-('Ref for justering 2019'!C42*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D42*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E42*Emissionsfaktorer!$B$8+X42*Emissionsfaktorer!$B$6)","v":7.1085516166050704}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-33.197774716996413,null,null,null,null,null,null,{"$f":"-Transport!B99/1000","v":-33.197774716996413},null,null,null,null,null,null,null,null,0,-33.197774716996413,"Landbrug","LANDBR","ATNONR",null,9.959332415098924,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.959332415098924,null,23.238442301897489,{"$f":"-('Ref for justering 2019'!C43*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D43*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E43*Emissionsfaktorer!$B$8+X43*Emissionsfaktorer!$B$6)","v":2.4566353290577347}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-53.772252288825037,null,null,null,null,null,null,{"$f":"-Transport!B100/1000","v":-53.772252288825037},null,null,null,null,null,null,null,null,0,-53.772252288825037,"Byggeri","BYGGERI","ATNONR",null,16.131675686647512,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.131675686647512,null,37.640576602177525,{"$f":"-('Ref for justering 2019'!C44*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D44*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E44*Emissionsfaktorer!$B$8+X44*Emissionsfaktorer!$B$6)","v":3.9791466693730531}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-0.59515831641656058,null,null,null,null,null,null,{"$f":"-Transport!B101/1000","v":-0.59515831641656058},null,null,null,null,null,null,null,null,0,-0.59515831641656058,"Skovbrug","SKOV","ATNONR",null,0.17854749492496816,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17854749492496816,null,0.41661082149159245,{"$f":"-('Ref for justering 2019'!C45*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D45*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E45*Emissionsfaktorer!$B$8+X45*Emissionsfaktorer!$B$6)","v":4.4041715414825489E-2}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-2.9771366253479048,null,null,null,null,null,null,{"$f":"-Transport!B102/1000","v":-2.9771366253479048},null,null,null,null,null,null,null,null,0,-2.9771366253479048,"Have/park","HAVE","ATNONR",null,0.89314098760437144,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89314098760437144,null,2.0839956377435334,{"$f":"-('Ref for justering 2019'!C46*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D46*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E46*Emissionsfaktorer!$B$8+X46*Emissionsfaktorer!$B$6)","v":0.22030811027574498}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-5.5191863849150176,null,null,null,null,null,null,{"$f":"-Transport!B103/1000","v":-5.5191863849150176},null,null,null,null,null,null,null,null,0,-5.5191863849150176,"Øvrig erhverv","ØVRIGERH","ATNONR",null,1.6557559154745052,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6557559154745052,null,3.8634304694405124,{"$f":"-('Ref for justering 2019'!C47*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D47*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E47*Emissionsfaktorer!$B$8+X47*Emissionsfaktorer!$B$6)","v":0.40841979248371135}]
[null,null,{"$f":"SUM(C49:C55)","v":-114.75656020424661},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Energi_bbr varmeforbrug'!B82*3.6/-1000000","v":-21.429410112000003},0,0,0,0,0,0,0,0,0,0,0,{"$f":"Energi!B24*-0.0000036","v":-273.39005159999999},-661.7684394527206,0,0,0,-1071.3444613689671,"Husholdninger","AH","A",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},776.52499965696711,1,null,{"$f":"SUM(AW49:AW55)","v":0},{"$f":"SUM(AX49:AX55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,776.52499965696711,0,0,6.5411239316420566]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D44:Q44))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,{"$f":"P49+Q49+T49+U49+V49","v":0},null,{"$f":"R49+S49","v":0},null,null,null,null,null,null,{"$f":"SUM(Y49:AI49)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D10:Q10))*-0.0000036","v":-1.0669689483322637},null,null,0,-1.0669689483322637,"Stuehus til landbrugsejendom","STUEHUS","AH",null,1.0669689483322637,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO49*AU49*-1","v":1.0669689483322637},null,{"$f":"(AT49+AO49)*-1","v":0},{"$f":"-('Ref for justering 2019'!C49*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D49*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E49*Emissionsfaktorer!$B$8+X49*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D45:Q45))*-0.0000036","v":-97.957461600000002},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D11:Q11))*-0.0000036","v":-519.93118479772886},null,null,0,-617.88864639772885,"Fritliggende enfamiliehus","ENFAMILIE","AH",null,617.88864639772885,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,617.88864639772885,null,0,{"$f":"-('Ref for justering 2019'!C50*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D50*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E50*Emissionsfaktorer!$B$8+X50*Emissionsfaktorer!$B$6)","v":5.5835753111999997}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D46:Q46))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D12:Q12))*-0.0000036","v":0},null,null,0,0,"Rækkehus/kædehus eller dobbelthus","RÆKKE","AH",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C51*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D51*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E51*Emissionsfaktorer!$B$8+X51*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D47:Q47))*-0.0000036","v":-16.799098604246609},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D13:Q13))*-0.0000036","v":-106.81549620958261},null,null,0,-123.61459481382921,"Etageboligbebyggelse","ETAGE","AH",null,123.61459481382921,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123.61459481382921,null,0,{"$f":"-('Ref for justering 2019'!C52*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D52*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E52*Emissionsfaktorer!$B$8+X52*Emissionsfaktorer!$B$6)","v":0.95754862044205669}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D50:Q50))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D16:Q16))*-0.0000036","v":-12.068648511853812},null,null,0,-12.068648511853812,"Anden bygning til helårsbeboelse","ANDENHEL","AH",null,12.068648511853812,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.068648511853812,null,0,{"$f":"-('Ref for justering 2019'!C53*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D53*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E53*Emissionsfaktorer!$B$8+X53*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D63:Q63))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D30:Q30))*-0.0000036","v":-9.1917316990707789},null,null,0,-9.1917316990707789,"Sommerhus","SOMMER","AH",null,9.1917316990707789,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1917316990707789,null,0,{"$f":"-('Ref for justering 2019'!C54*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D54*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E54*Emissionsfaktorer!$B$8+X54*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM(C56:C60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-12.694409286152222,0,0,0,-12.694409286152222,"Andre bygninger ","ANDREBYG","AH",null,12.694409286152222,1,null,{"$f":"SUM(AW56:AW60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.694409286152222,0,0,0]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D66:Q66))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D33:Q33))*-0.0000036","v":0},null,null,0,0,"Kolonihavehus","KOLONI","ANDREBYG",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO56*AU56*-1","v":0},null,{"$f":"(AT56+AO56)*-1","v":0},{"$f":"-('Ref for justering 2019'!C56*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D56*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E56*Emissionsfaktorer!$B$8+X56*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D67:Q67))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D34:Q34))*-0.0000036","v":-6.1272881838490694},null,null,0,-6.1272881838490694,"Anden bygning til fritidsformål","ANDENF","ANDREBYG",null,6.1272881838490694,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1272881838490694,null,0,{"$f":"-('Ref for justering 2019'!C57*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D57*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E57*Emissionsfaktorer!$B$8+X57*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D68:Q68))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D35:Q35))*-0.0000036","v":0},null,null,0,0,"Garage","GARAGE","ANDREBYG",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C58*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D58*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E58*Emissionsfaktorer!$B$8+X58*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D69:Q69))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D36:Q36))*-0.0000036","v":0},null,null,0,0,"Carport","CARPORT","ANDREBYG",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C59*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D59*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E59*Emissionsfaktorer!$B$8+X59*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D70:Q70))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D37:Q37))*-0.0000036","v":-6.5671211023031519},null,null,0,-6.5671211023031519,"Udhus","UDHUS","ANDREBYG",null,6.5671211023031519,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5671211023031519,null,0,{"$f":"-('Ref for justering 2019'!C60*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D60*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E60*Emissionsfaktorer!$B$8+X60*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM(C62:C68)","v":-17.518141937421348},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"('Energi_bbr varmeforbrug'!B84)*-0.0000036","v":-0.40377441599999997},{"$f":"SUM(Y62:Y68)","v":0},{"$f":"SUM(Z62:Z68)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"Energi!B26*-0.0000036","v":-178.585272},-304.84736421528379,0,0,0,-501.35455256870512,"Offentlig ","AO","A",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},501.35455256870512,1,null,{"$f":"SUM(AW62:AW68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,501.35455256870512,0,0,{"$f":"-('Ref for justering 2019'!C61*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D61*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E61*Emissionsfaktorer!$B$8+X61*Emissionsfaktorer!$B$6)","v":1.0284133972170169}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D48:Q48))*-0.0000036","v":-0.32442454642220037},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D14:Q14))*-0.0000036","v":-274.22865715035488},null,null,0,-274.5530816967771,"Kollegier","KOLLEG","AO",null,274.5530816967771,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274.5530816967771,null,0,{"$f":"-('Ref for justering 2019'!C62*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D62*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E62*Emissionsfaktorer!$B$8+X62*Emissionsfaktorer!$B$6)","v":1.8492199146065421E-2}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D49:Q49))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D15:Q15))*-0.0000036","v":0},null,null,0,0,"Døgninstitution","DØGNIN","AO",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C63*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D63*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E63*Emissionsfaktorer!$B$8+X63*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D59:Q59))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D26:Q26))*-0.0000036","v":-0.14517954965314378},null,null,0,-0.14517954965314378,"Bygninger til undervisning og forskning","UNDERVF","AO",null,0.14517954965314378,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14517954965314378,null,0,{"$f":"-('Ref for justering 2019'!C64*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D64*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E64*Emissionsfaktorer!$B$8+X64*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D60:Q60))*-0.0000036","v":-17.193717390999147},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D27:Q27))*-0.0000036","v":-11.848974963445924},null,null,0,-29.042692354445073,"Bygninger til hospital, sygehjem, fødeklinik o.lign","HOSPITAL","AO",null,29.042692354445073,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29.042692354445073,null,0,{"$f":"-('Ref for justering 2019'!C65*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D65*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E65*Emissionsfaktorer!$B$8+X65*Emissionsfaktorer!$B$6)","v":0.98004189128695129}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D61:Q61))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D28:Q28))*-0.0000036","v":-15.921019228214982},null,null,0,-15.921019228214982,"Bygninger til daginstitution","DAGINST","AO",null,15.921019228214982,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.921019228214982,null,0,{"$f":"-('Ref for justering 2019'!C66*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D66*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E66*Emissionsfaktorer!$B$8+X66*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D62:Q62))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D29:Q29))*-0.0000036","v":-2.5435493236148399},null,null,0,-2.5435493236148399,"Bygninger til anden institution, herunder kaserne, fængsel o.lign","KASERNE","AO",null,2.5435493236148399,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5435493236148399,null,0,{"$f":"-('Ref for justering 2019'!C67*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D67*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E67*Emissionsfaktorer!$B$8+X67*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D65:Q65))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D32:Q32))*-0.0000036","v":-0.15998399999999999},null,null,0,-0.15998399999999999,"Bygninger i forbindelse med idrætsøvelser","IDRÆT","AO",null,0.15998399999999999,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15998399999999999,null,0,{"$f":"-('Ref for justering 2019'!C68*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D68*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E68*Emissionsfaktorer!$B$8+X68*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"C70+C75+C80","v":-137.49493491042981},{"$f":"D70+D75+D80","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Energi_bbr varmeforbrug'!B83*3.6/-1000000","v":-20.036476224000008},0,0,0,0,0,0,0,0,0,0,0,{"$f":"Energi!B25*-0.0000036","v":-1285.9389071999999},-142.64777638773731,0,0,0,{"$f":"SUM(C69:F69,O69,W69,X69,AJ69:AL69)","v":-1586.1180947221671},"Erhverv","AE","A",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(AW69:AZ69,BI69,BQ69,BR69,CD69:CG69)","v":1586.1180947221671},1,null,{"$f":"SUM(AW71:AW83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1586.1180947221671,{"$f":"SUM(CH71:CH83)","v":0},0,{"$f":"-('Ref for justering 2019'!C69*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D69*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E69*Emissionsfaktorer!$B$8+X69*Emissionsfaktorer!$B$6)","v":9.3199105304704997}]
[null,null,{"$f":"SUM(C71:C74)","v":-120.30121751943066},{"$f":"SUM(D71:D74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-14.11919992988585,0,0,null,-134.42041744931652,"Bygninger til produktionserhverv","AEBE","AE",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},134.42041744931652,null,null,{"$f":"SUM(AW71:AW74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,134.42041744931652,0,0,6.8571693986075477]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D56:'Energi_bbr varmeforbrug'!Q56)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D17:Q17)*-0.0000036","v":-2.0232823251651787E-2},null,null,0,-2.0232823251651787E-2,"Bygning til erhvervsmæssig produktion vedrørende landbrug, skovbrug, gartneri, råstofudvinding o.lign.","ERHVERVSP","AEBE",null,2.0232823251651787E-2,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO71*AU71*-1","v":2.0232823251651787E-2},null,{"$f":"(AT71+AO71)*-1","v":0},{"$f":"-('Ref for justering 2019'!C71*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D71*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E71*Emissionsfaktorer!$B$8+X71*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D57:'Energi_bbr varmeforbrug'!Q57)*-0.0000036","v":-120.30121751943066},null,null,{"$f":"SUM(G72:N72)","v":0},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D18:Q18)*-0.0000036","v":-0.15238799999999997},null,null,0,-120.45360551943067,"Bygning til erhvervsmæssig produktion vedrørende industri, håndværk m.v.","ERHVSINDU","AEBE",null,120.45360551943067,1,null,null,null,null,{"$f":"SUM(BA72:BH72)","v":0},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO72*AU72*-1","v":120.45360551943067},null,{"$f":"(AT72+AO72)*-1","v":0},{"$f":"-('Ref for justering 2019'!C72*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D72*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E72*Emissionsfaktorer!$B$8+X72*Emissionsfaktorer!$B$6)","v":6.8571693986075477}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D58:'Energi_bbr varmeforbrug'!Q58)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D19:Q19)*-0.0000036","v":-1.55952E-2},null,null,0,-1.55952E-2,"El-, gas-, vand- eller varmeværk, forbrændingsanstalt m.v.","ELGASVAND","AEBE",null,1.55952E-2,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO73*AU73*-1","v":1.55952E-2},null,{"$f":"(AT73+AO73)*-1","v":0},{"$f":"-('Ref for justering 2019'!C73*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D73*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E73*Emissionsfaktorer!$B$8+X73*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D59:'Energi_bbr varmeforbrug'!Q59)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D20:Q20)*-0.0000036","v":-13.930983906634198},null,null,0,-13.930983906634198,"Anden bygning til landbrug, industri etc.","ANDENBERHV","AEBE",null,13.930983906634198,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO74*AU74*-1","v":13.930983906634198},null,{"$f":"(AT74+AO74)*-1","v":0},{"$f":"-('Ref for justering 2019'!C74*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D74*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E74*Emissionsfaktorer!$B$8+X74*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM(C76:C79)","v":-17.193717390999147},{"$f":"SUM(D76:D79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-114.23068557859153,0,0,null,-131.42440296959069,"Bygninger til handel og service","AEHS","AE",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},131.42440296959069,null,null,{"$f":"SUM(AW76:AW79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,131.42440296959069,0,0,0.98004189128695129]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D60:'Energi_bbr varmeforbrug'!Q60)*-0.0000036","v":-17.193717390999147},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D21:Q21)*-0.0000036","v":-3.5811173998341257},null,null,0,-20.774834790833275,"Transport- og garageanlæg","TRANSPOGARA","AEHS",null,20.774834790833275,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO76*AU76*-1","v":20.774834790833275},null,{"$f":"(AT76+AO76)*-1","v":0},{"$f":"-('Ref for justering 2019'!C76*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D76*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E76*Emissionsfaktorer!$B$8+X76*Emissionsfaktorer!$B$6)","v":0.98004189128695129}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D61:'Energi_bbr varmeforbrug'!Q61)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D22:Q22)*-0.0000036","v":0},null,null,0,0,"Bygninger til kontor, handel, lager, herunder offentlig administration","KONTORLAGERMV","AEHS",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO77*AU77*-1","v":0},null,{"$f":"(AT77+AO77)*-1","v":0},{"$f":"-('Ref for justering 2019'!C77*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D77*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E77*Emissionsfaktorer!$B$8+X77*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D62:'Energi_bbr varmeforbrug'!Q62)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D23:Q23)*-0.0000036","v":-15.514328997514374},null,null,0,-15.514328997514374,"Bygning til hotel, restaurant, vaskeri, frisør og anden servicevirksomhed","HOTELVASK","AEHS",null,15.514328997514374,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO78*AU78*-1","v":15.514328997514374},null,{"$f":"(AT78+AO78)*-1","v":0},{"$f":"-('Ref for justering 2019'!C78*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D78*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E78*Emissionsfaktorer!$B$8+X78*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D63:'Energi_bbr varmeforbrug'!Q63)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D24:Q24)*-0.0000036","v":-95.135239181243037},null,null,0,-95.135239181243037,"Anden bygning til transport, handel etc","ANDENHANDEL","AEHS",null,95.135239181243037,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO79*AU79*-1","v":95.135239181243037},null,{"$f":"(AT79+AO79)*-1","v":0},{"$f":"-('Ref for justering 2019'!C79*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D79*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E79*Emissionsfaktorer!$B$8+X79*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM(C81:C83)","v":0},{"$f":"SUM(D81:D83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-14.297890879259946,0,0,null,-14.297890879259946,"Bygninger til underholdning","AEUN","AE",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},14.297890879259946,1,null,{"$f":"SUM(AW81:AW83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.297890879259946,0,0,0]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D64:'Energi_bbr varmeforbrug'!Q64)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D25:Q25)*-0.0000036","v":-10.24641253925263},null,null,0,-10.24641253925263,"Bygninger til biograf, teater, erhvervsmæssig udstilling, bibliotek, museum, kirke o.lign","BIOTEA","AEUN",null,10.24641253925263,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO81*AU81*-1","v":10.24641253925263},null,{"$f":"(AT81+AO81)*-1","v":0},{"$f":"-('Ref for justering 2019'!C81*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D81*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E81*Emissionsfaktorer!$B$8+X81*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D69:'Energi_bbr varmeforbrug'!Q69)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D31:Q31)*-0.0000036","v":-4.0514783400073151},null,null,0,-4.0514783400073151,"Bygninger til ferieformål m.v. bortset fra sommerhus og kolonihavehus","FERIE","AEUN",null,4.0514783400073151,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0514783400073151,null,0,{"$f":"-('Ref for justering 2019'!C82*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D82*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E82*Emissionsfaktorer!$B$8+X82*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D77:'Energi_bbr varmeforbrug'!Q77)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D38:Q38)*-0.0000036","v":0},null,null,0,0,"Ikke oplyst","IKKEOPL","AEUN",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C83*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D83*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E83*Emissionsfaktorer!$B$8+X83*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM(C85:C98)","v":-222.187736932924},0,0,0,0,0,0,0,{"$f":"SUM(K85:K98)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,-376.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-599.15773693292408,"Energi proces","AP","A",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},539.24196323963167,0.9,null,{"$f":"SUM(AW85:AW98)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,539.24196323963167,0,59.915773693292408,{"$f":"-('Ref for justering 2019'!C84*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D84*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E84*Emissionsfaktorer!$B$8+X84*Emissionsfaktorer!$B$6)","v":40.560481005176669}]
[null,null,{"$f":"(Energi_proces!I7)*-0.001","v":0},{"$f":"(Energi_proces!G7)*-0.001","v":0},{"$f":"(Energi_proces!J7)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L7)*-0.001","v":0},{"$f":"(Energi_proces!K7)*-0.001","v":0},null,{"$f":"(Energi_proces!M7)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H7)*-0.001","v":-376.97},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-376.97,{"$f":"Energi_proces!E7","v":"A/S DANSK SHELL"},"AP1","AP",null,339.27300000000002,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339.27300000000002,null,37.697000000000003,{"$f":"-('Ref for justering 2019'!C85*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D85*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E85*Emissionsfaktorer!$B$8+X85*Emissionsfaktorer!$B$6)","v":27.895780000000006}]
[null,null,{"$f":"(Energi_proces!I8)*-0.001","v":-222.18521693292399},{"$f":"(Energi_proces!G8)*-0.001","v":0},{"$f":"(Energi_proces!J8)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L8)*-0.001","v":0},{"$f":"(Energi_proces!K8)*-0.001","v":0},null,{"$f":"(Energi_proces!M8)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H8)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-222.18521693292399,{"$f":"Energi_proces!E8","v":"CARLSBERG SUPPLY COMPANY DANMARK A/S"},"AP2","AP",null,199.9666952396316,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199.9666952396316,null,22.218521693292388,{"$f":"-('Ref for justering 2019'!C86*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D86*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E86*Emissionsfaktorer!$B$8+X86*Emissionsfaktorer!$B$6)","v":12.664557365176666}]
[null,null,{"$f":"(Energi_proces!I9)*-0.001","v":-2.5200000000000001E-3},{"$f":"(Energi_proces!G9)*-0.001","v":0},{"$f":"(Energi_proces!J9)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L9)*-0.001","v":0},{"$f":"(Energi_proces!K9)*-0.001","v":0},null,{"$f":"(Energi_proces!M9)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H9)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-2.5200000000000001E-3,{"$f":"Energi_proces!E9","v":"ERIK & STEEN MAGNUSSON I/S"},"AP3","AP",null,2.2680000000000001E-3,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2680000000000001E-3,null,2.5200000000000005E-4,{"$f":"-('Ref for justering 2019'!C87*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D87*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E87*Emissionsfaktorer!$B$8+X87*Emissionsfaktorer!$B$6)","v":1.4364E-4}]
[null,null,{"$f":"(Energi_proces!I10)*-0.001","v":0},{"$f":"(Energi_proces!G10)*-0.001","v":0},{"$f":"(Energi_proces!J10)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L10)*-0.001","v":0},{"$f":"(Energi_proces!K10)*-0.001","v":0},null,{"$f":"(Energi_proces!M10)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H10)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E10","v":0},"AP4","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C88*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D88*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E88*Emissionsfaktorer!$B$8+X88*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I11)*-0.001","v":0},{"$f":"(Energi_proces!G11)*-0.001","v":0},{"$f":"(Energi_proces!J11)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L11)*-0.001","v":0},{"$f":"(Energi_proces!K11)*-0.001","v":0},null,{"$f":"(Energi_proces!M11)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H11)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E11","v":0},"AP5","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C89*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D89*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E89*Emissionsfaktorer!$B$8+X89*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I12)*-0.001","v":0},{"$f":"(Energi_proces!G12)*-0.001","v":0},{"$f":"(Energi_proces!J12)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L12)*-0.001","v":0},{"$f":"(Energi_proces!K12)*-0.001","v":0},null,{"$f":"(Energi_proces!M12)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H12)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E12","v":0},"AP6","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C90*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D90*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E90*Emissionsfaktorer!$B$8+X90*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I13)*-0.001","v":0},{"$f":"(Energi_proces!G13)*-0.001","v":0},{"$f":"(Energi_proces!J13)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L13)*-0.001","v":0},{"$f":"(Energi_proces!K13)*-0.001","v":0},null,{"$f":"(Energi_proces!M13)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H13)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E13","v":0},"AP7","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C91*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D91*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E91*Emissionsfaktorer!$B$8+X91*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I14)*-0.001","v":0},{"$f":"(Energi_proces!G14)*-0.001","v":0},{"$f":"(Energi_proces!J14)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L14)*-0.001","v":0},{"$f":"(Energi_proces!K14)*-0.001","v":0},null,{"$f":"(Energi_proces!M14)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H14)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E14","v":0},"AP8","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C92*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D92*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E92*Emissionsfaktorer!$B$8+X92*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I15)*-0.001","v":0},{"$f":"(Energi_proces!G15)*-0.001","v":0},{"$f":"(Energi_proces!J15)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L15)*-0.001","v":0},{"$f":"(Energi_proces!K15)*-0.001","v":0},null,{"$f":"(Energi_proces!M15)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H15)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E15","v":0},"AP9","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C93*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D93*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E93*Emissionsfaktorer!$B$8+X93*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I16)*-0.001","v":0},{"$f":"(Energi_proces!G16)*-0.001","v":0},{"$f":"(Energi_proces!J16)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L16)*-0.001","v":0},{"$f":"(Energi_proces!K16)*-0.001","v":0},null,{"$f":"(Energi_proces!M16)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H16)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E16","v":0},"AP10","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C94*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D94*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E94*Emissionsfaktorer!$B$8+X94*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I17)*-0.001","v":0},{"$f":"(Energi_proces!G17)*-0.001","v":0},{"$f":"(Energi_proces!J17)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L17)*-0.001","v":0},{"$f":"(Energi_proces!K17)*-0.001","v":0},null,{"$f":"(Energi_proces!M17)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H17)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E17","v":0},"AP11","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C95*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D95*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E95*Emissionsfaktorer!$B$8+X95*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I18)*-0.001","v":0},{"$f":"(Energi_proces!G18)*-0.001","v":0},{"$f":"(Energi_proces!J18)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L18)*-0.001","v":0},{"$f":"(Energi_proces!K18)*-0.001","v":0},null,{"$f":"(Energi_proces!M18)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H18)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E18","v":0},"AP12","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C96*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D96*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E96*Emissionsfaktorer!$B$8+X96*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I19)*-0.001","v":0},{"$f":"(Energi_proces!G19)*-0.001","v":0},{"$f":"(Energi_proces!J19)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L19)*-0.001","v":0},{"$f":"(Energi_proces!K19)*-0.001","v":0},null,{"$f":"(Energi_proces!M19)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H19)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E19","v":0},"AP13","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C97*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D97*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E97*Emissionsfaktorer!$B$8+X97*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I20)*-0.001","v":0},{"$f":"(Energi_proces!G20)*-0.001","v":0},{"$f":"(Energi_proces!J20)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L20)*-0.001","v":0},{"$f":"(Energi_proces!K20)*-0.001","v":0},null,{"$f":"(Energi_proces!M20)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H20)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E20","v":0},"AP14","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('Ref for justering 2019'!C98*Emissionsfaktorer!$B$5+'Ref for justering 2019'!D98*Emissionsfaktorer!$B$7+'Ref for justering 2019'!E98*Emissionsfaktorer!$B$8+X98*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Y99:AI99)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Ikke energiformål","AIE","A",null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","Energitjenester","EN"]

{"sheet":"e2g-format 2019","index":7,"n_rows":100,"n_cols":88,"rows_kept":100,"cut":false,"hidden":true,"merged":[]}
[null,"Forbrug","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Halm","Skovflis","Brænde","Træpiller","Træaffald","Biogas","Biomasse","Affald (bionedbrydeligt)","Ikke-brændsel VE","Sol","Vind","Havvind","Landvind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","Raffinaderigas","LPG","Flybenzin","Benzin","Petroleum / Kerosen","JP1","Gasolie/Dieselolie","Fuelolie","Spildolie","Petrokoks","Terpentin, smøreolie og bitumen","El","Fjernvarme","Overskudsvarme","Energitjenester","Total energiforbrug","Brutto brændsel",{"$f":"Andet!B4","v":"Fredericia"},null,null,"Faktor","Brutto produktion","Virkningsgrad","Produktion","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Halm","Skovflis","Brænde","Træpiller","Træaffald","Biogas","Biomasse","Affald (bionedbrydeligt)","Ikke-brændsel VE","Sol","Vind","Havvind","Landvind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","Raffinaderigas","LPG","Flybenzin","Benzin","Petroleum / Kerosen","JP1","Gasolie/Dieselolie","Fuelolie","Spildolie","Petrokoks","Terpentin, smøreolie og bitumen","El","Fjernvarme","Nyttiggjort overskudsvarme","Energitjenester","Total energiforbrug","Tab","CO2-udledning"]
["ID","F ","FN","FK","FMA","FVB","FB1","FB2","FB3","FB4","FB5","FB6","FB7","FB8","FLVE","FLVE1","FLVE2","FLVE21","FLVE22","FLVE3","FLVE4","FLVE5","FS","FOO ","FO1","FO2","FO3","FO4","FO5","FO6","FO7","FO8","FO9","FOO1","FOO2","FE","FF","FOV","FWEN","FTOTAL","fbrbr",null,"ID","ID Parent","factor","pbrpr","pvrkg","P ","PN","PK","PMA","PVB","PB1","PB2","PB3","PB4","PB5","PB6","PB7","PB8","PLVE","PLVE1","PLVE2","PLVE21","PLVE22","PLVE3","PLVE4","PLVE5","PS","POO","PO1","PO2","PO3","PO4","PO5","PO6","PO7","PO8","PO9","POO1","POO2","PE","PF","POV","PWEN","PTOTAL","PTAB","PCO2"]
["ID Parent",null,"F","F","F","F","FVB","FVB","FVB","FVB","FVB","FVB","FVB","FVB","F","FLVE ","FLVE ","FLVE2","FLVE2","FLVE ","FLVE ","FLVE ","F ","F ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","F ","F ","F ","F ","F",null,"Structures",null,null,null,null,null,null,"P","P","P","P","PVB","PVB","PVB","PVB","PVB","PVB","PVB","PVB","P","PLVE ","PLVE ","PLVE2","PLVE2","PLVE ","PLVE ","PLVE ","P ","P ","POO","POO","POO","POO","POO","POO","POO","POO","POO","POO","POO","P ","P ","P ","P ","P"]
[null,{"$f":"'Størrelse på strømme'!E8","v":497.23274018682423},null,null,null,{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"'Størrelse på strømme'!E19","v":3.1850000000000001},null,{"$f":"'Størrelse på strømme'!E19","v":3.1850000000000001},null,null,null,null,null,null,{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B4","v":497.23274018682423},null,null,null,{"$f":"F4","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"O4","v":3.1850000000000001},null,{"$f":"Q4","v":3.1850000000000001},null,null,null,null,null,null,{"$f":"X4","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B4","v":497.23274018682423},{"$f":"'Størrelse på strømme'!E41","v":11.001912830128243}]
[null,null,null,null,null,{"$f":"SUM(G5:N5)","v":0},null,null,null,null,null,null,null,null,{"$f":"P5+Q5+T5+U5+V5","v":0},null,{"$f":"R5+S5","v":0},null,null,null,null,null,null,{"$f":"SUM(Y5:AI5)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(C5:F5,O5,W5,X5,AJ5:AL5)","v":0},"Indgang for brændsler (bio, kul mv.)","TP",null,{"$f":"'Størrelse på strømme'!E36","v":100.87360126762826},{"$f":"SUM(AW5:AZ5,BI5,BQ5,BR5,CD5:CG5)","v":5028.6254846703778},null,null,{"$f":"-C6","v":2877.0197883735818},176,165.28416748728583,1810.3215288095107,0,773.18678149014727,0,0,1.0806849937393292,12.9289687300525,0,164.12509359557166,{"$f":"BJ5+BK5+BN5+BO5+BP5","v":0},null,{"$f":"BL5+BM5","v":0},null,null,null,null,null,null,{"$f":"SUM(BS5:CC5)","v":0}]
[null,null,{"$f":"-AW6","v":-2877.0197883735818},{"$f":"-AX6","v":-176},-165.28416748728583,-1810.3215288095107,0,-773.18678149014727,0,0,-1.0806849937393292,-12.9289687300525,0,-164.12509359557166,{"$f":"P6+Q6+T6+U6+V6","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(Y6:AI6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-5028.6254846703778,"Transport af brændsler","TRAP",null,null,5028.6254846703778,null,null,{"$f":"-1*(C8+C20)","v":2877.0197883735818},176,165.28416748728583,1810.3215288095107,0,773.18678149014727,0,0,1.0806849937393292,12.9289687300525,0,164.12509359557166,{"$f":"BJ6+BK6+BN6+BO6+BP6","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS6:CC6)","v":0}]
[null,null,null,null,null,{"$f":"SUM(G7:N7)","v":0},null,null,null,null,null,null,null,null,{"$f":"P7+Q7+T7+U7+V7","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(Y7:AI7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang nettilsluttet VE","TLP1",null,null,33.070799999999878,null,null,null,null,null,{"$f":"SUM(BA7:BH7)","v":0},null,null,null,null,null,null,null,null,{"$f":"BJ7+BK7+BN7+BO7+BP7","v":33.070799999999878},{"$f":"P8*-1","v":18.910799999999998},14.159999999999879,{"$f":"R8*-1","v":0},{"$f":"S8*-1","v":14.159999999999879},null,null,null,null,{"$f":"SUM(BS7:CC7)","v":0}]
[null,null,{"$f":"SUM(C9:C11,C14:C17)","v":-1664.7450862319142},0,-134.28416748728583,-951.32152880951071,0,-773.18678149014727,0,0,-1.0806849937393292,-12.9289687300525,0,-164.12509359557166,{"$f":"P8+Q8+T8+U8+V8","v":-33.070799999999878},-18.910799999999998,-14.159999999999879,0,-14.159999999999879,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-213.75860303949867,{"$f":"SUM(AM9:AM11,AM14:AM17)","v":0},0,-2997.1801855682093,"Indgang el, varme og olieprodukter","TS",null,{"$f":"'Størrelse på strømme'!E32","v":497.23274018682423},6481.8122071642993,null,null,{"$f":"SUM(AW9:AW11,AW14:AW17)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ8+BK8+BN8+BO8+BP8","v":0},0,0,0,0,0,0,0,0,3315.5055182514661,0,0,0,505.28867928842959,0,110.83332396514692,1542.5503304698896,0,0,0,0,1835.1903928459437,1331.1162960668901,0,0,0,1261.0037876186848,240.98109125336441]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P9+Q9+T9+U9+V9","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(Y9:AI9)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Netto import/lager","IMP","TS",null,4745.6358092147748,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ9+BK9+BN9+BO9+BP9","v":0},null,0,null,null,null,null,null,null,{"$f":"IF(BR17+X18<0,(BR17+X18)*-1,0)","v":3315.5055182514661},null,null,null,{"$f":"IF(BV17+AB18<0,(BV17+AB18)*-1)","v":505.28867928842959},null,{"$f":"IF(BX17+AD18<0,(BX17+AD18)*-1)","v":110.83332396514692},{"$f":"IF(BY17+AE20<0,(BY17+AE20)*-1,0)","v":1542.5503304698896},null,null,null,null,{"$f":"IF(CD10+CD11+CD14+AJ18<0,(CD10+CD11+CD14+AJ18)*-1,0)","v":1430.1302909633091},null,null,null,null,null,{"$f":"CD9*Emissionsfaktorer!B2+CE9*Emissionsfaktorer!B4","v":136.15359294408617}]
[null,null,{"$f":"-'Beregning for konvertering'!D21","v":-1530.4931140635124},{"$f":"-'Beregning for konvertering'!B21","v":0},{"$f":"-'Beregning for konvertering'!E21","v":-123.4549333509259},-874.60300147147973,{"$f":"-'Beregning for konvertering'!F21","v":0},{"$f":"-'Beregning for konvertering'!G21","v":-710.83378154554737},{"$f":"-'Beregning for konvertering'!H21","v":0},{"$f":"-'Beregning for konvertering'!I21","v":0},{"$f":"-'Beregning for konvertering'!J21","v":-0.99353405819838447},{"$f":"-'Beregning for konvertering'!M21","v":-11.886322883268878},{"$f":"-'Beregning for konvertering'!L21","v":0},{"$f":"-'Beregning for konvertering'!K21","v":-150.88936298446507},{"$f":"P10+Q10+T10+U10+V10","v":0},{"$f":"-'Beregning for konvertering'!O21","v":0},0,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!C21","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!P21","v":0},null,{"$f":"-'Beregning for konvertering'!N21","v":0},null,0,-2528.5510488859181,"El og varmeproduktion","ELOGVARME","TS",null,1289.7272346315126,{"$f":"AT10/AO10*-1","v":0.51006572922455629},null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ10+BK10+BN10+BO10+BP10","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS10:CC10)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Beregning for konvertering'!B4:Q4)*0.0000036","v":371.98930188263472},{"$f":"SUM('Beregning for konvertering'!B6:Q6)*0.0000036","v":917.73793274887794},null,null,null,{"$f":"(AT10+AO10)*-1","v":1238.8238142544055},{"$f":"-('e2g-format 2019'!C10*Emissionsfaktorer!$B$5+'e2g-format 2019'!D10*Emissionsfaktorer!$B$7+'e2g-format 2019'!E10*Emissionsfaktorer!$B$8+X10*Emissionsfaktorer!$B$6)","v":96.373772569588709}]
[null,null,{"$f":"C12+C13","v":0},0,0,0,0,0,0,0,0,0,0,0,-14.159999999999879,0,-14.159999999999879,0,-14.159999999999879,0,0,0,0,{"$f":"SUM(Y11:AI11)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-14.159999999999879,"Vindmøller","VIND","TS",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},14.159999999999879,null,null,{"$f":"AW12+AW13","v":0},{"$f":"AX12+AX13","v":0},{"$f":"AY12+AY13","v":0},0,{"$f":"BA12+BA13","v":0},{"$f":"BB12+BB13","v":0},{"$f":"BC12+BC13","v":0},{"$f":"BD12+BD13","v":0},{"$f":"BE12+BE13","v":0},{"$f":"BF12+BF13","v":0},{"$f":"BG12+BG13","v":0},{"$f":"BH12+BH13","v":0},0,{"$f":"BJ12+BJ13","v":0},0,{"$f":"BL12+BL13","v":0},{"$f":"BM12+BM13","v":0},{"$f":"BN12+BN13","v":0},{"$f":"BO12+BO13","v":0},{"$f":"BP12+BP13","v":0},{"$f":"BQ12+BQ13","v":0},0,{"$f":"BS12+BS13","v":0},{"$f":"BT12+BT13","v":0},{"$f":"BU12+BU13","v":0},{"$f":"BV12+BV13","v":0},{"$f":"BW12+BW13","v":0},{"$f":"BX12+BX13","v":0},{"$f":"BY12+BY13","v":0},{"$f":"BZ12+BZ13","v":0},{"$f":"CA12+CA13","v":0},{"$f":"CB12+CB13","v":0},{"$f":"CC12+CC13","v":0},{"$f":"CD12+CD13","v":14.159999999999879},{"$f":"CE12+CE13","v":0},{"$f":"CF12+CF13","v":0},{"$f":"CG12+CG13","v":0},{"$f":"CH12+CH13","v":0},0,0]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P12+Q12+T12+U12+V12","v":0},null,0,{"$f":"CD12*-1","v":0},null,null,null,null,null,{"$f":"SUM(Y12:AI12)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Kystvindmøller","KYST","VIND",null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ12+BK12+BN12+BO12+BP12","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS12:CC12)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energi!B34*0.0000036","v":0},null,null,null,null,{"$f":"(AT12+AO12)*-1","v":0},{"$f":"-('e2g-format 2019'!C12*Emissionsfaktorer!$B$5+'e2g-format 2019'!D12*Emissionsfaktorer!$B$7+'e2g-format 2019'!E12*Emissionsfaktorer!$B$8+X12*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P13+Q13+T13+U13+V13","v":-14.159999999999879},null,-14.159999999999879,null,{"$f":"CD13*-1","v":-14.159999999999879},null,null,null,null,{"$f":"SUM(Y13:AI13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-14.159999999999879,"Landvindmøller","LAND","VIND",null,14.159999999999879,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ13+BK13+BN13+BO13+BP13","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS13:CC13)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energi!B35*0.0000036","v":14.159999999999879},null,null,null,null,0,{"$f":"-('e2g-format 2019'!C13*Emissionsfaktorer!$B$5+'e2g-format 2019'!D13*Emissionsfaktorer!$B$7+'e2g-format 2019'!E13*Emissionsfaktorer!$B$8+X13*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P14+Q14+T14+U14+V14","v":-18.910799999999998},{"$f":"CD14*-1","v":-18.910799999999998},0,null,null,null,null,null,null,{"$f":"SUM(Y14:AI14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-18.910799999999998,"Solceller","SOLSTR","TS",null,18.910799999999998,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ14+BK14+BN14+BO14+BP14","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS14:CC14)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energi!B36*0.0000036","v":18.910799999999998},null,null,null,null,{"$f":"(AT14+AO14)*-1","v":0},{"$f":"-('e2g-format 2019'!C14*Emissionsfaktorer!$B$5+'e2g-format 2019'!D14*Emissionsfaktorer!$B$7+'e2g-format 2019'!E14*Emissionsfaktorer!$B$8+X14*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"-'Beregning for konvertering'!D22","v":-134.25197216840189},{"$f":"-'Beregning for konvertering'!B22","v":0},{"$f":"-'Beregning for konvertering'!E22","v":-10.829234136359938},-76.718527338031052,{"$f":"-'Beregning for konvertering'!F22","v":0},{"$f":"-'Beregning for konvertering'!G22","v":-62.352999944599887},{"$f":"-'Beregning for konvertering'!H22","v":0},{"$f":"-'Beregning for konvertering'!I22","v":0},{"$f":"-'Beregning for konvertering'!J22","v":-8.7150935540944691E-2},{"$f":"-'Beregning for konvertering'!M22","v":-1.0426458467836208},{"$f":"-'Beregning for konvertering'!L22","v":0},{"$f":"-'Beregning for konvertering'!K22","v":-13.235730611106598},0,{"$f":"-'Beregning for konvertering'!O22","v":0},{"$f":"R15+S15","v":0},null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!C22","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!P22","v":0},null,{"$f":"-'Beregning for konvertering'!N22","v":0},null,0,-221.79973364279289,"Fjernvarmekedler","KEDLER","TS",null,199.61976027851355,{"$f":"AT15/AO15*-1","v":0.8999999999999998},null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,{"$f":"BL15+BM15","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Beregning for konvertering'!B7:Q7)*0.0000036","v":199.61976027851355},null,null,null,{"$f":"(AT15+AO15)*-1","v":22.179973364279334},{"$f":"-('e2g-format 2019'!C15*Emissionsfaktorer!$B$5+'e2g-format 2019'!D15*Emissionsfaktorer!$B$7+'e2g-format 2019'!E15*Emissionsfaktorer!$B$8+X15*Emissionsfaktorer!$B$6)","v":8.453725739689542}]
[null,null,{"$f":"-'Beregning for konvertering'!D23","v":0},{"$f":"-'Beregning for konvertering'!B23","v":0},{"$f":"-'Beregning for konvertering'!E23","v":0},0,{"$f":"-'Beregning for konvertering'!F23","v":0},{"$f":"-'Beregning for konvertering'!G23","v":0},{"$f":"-'Beregning for konvertering'!H23","v":0},{"$f":"-'Beregning for konvertering'!I23","v":0},{"$f":"-'Beregning for konvertering'!J23","v":0},{"$f":"-'Beregning for konvertering'!M23","v":0},{"$f":"-'Beregning for konvertering'!L23","v":0},{"$f":"-'Beregning for konvertering'!K23","v":0},0,{"$f":"-'Beregning for konvertering'!O23","v":0},0,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!C23","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Beregning for konvertering'!P23","v":0},null,{"$f":"-'Beregning for konvertering'!N23","v":-213.75860303949867},null,0,-213.75860303949867,"Anden varmeproduktion","ANDENV","TS",null,213.75860303949864,{"$f":"AT16/AO16*-1","v":0.99999999999999989},null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Beregning for konvertering'!B8:Q8)*0.0000036","v":213.75860303949864},null,null,null,{"$f":"(AT16+AO16)*-1","v":2.8421709430404007E-14},{"$f":"-('e2g-format 2019'!C16*Emissionsfaktorer!$B$5+'e2g-format 2019'!D16*Emissionsfaktorer!$B$7+'e2g-format 2019'!E16*Emissionsfaktorer!$B$8+X16*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Raffinaderi ","RAF","TS",null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AT17+AO17)*-1","v":0},{"$f":"-('e2g-format 2019'!C17*Emissionsfaktorer!$B$5+'e2g-format 2019'!D17*Emissionsfaktorer!$B$7+'e2g-format 2019'!E17*Emissionsfaktorer!$B$8+X17*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P18+Q18+T18+U18+V18","v":0},null,{"$f":"R18+S18","v":0},null,null,null,null,null,null,{"$f":"BR18*-1","v":-3315.5055182514661},{"$f":"BS18*-1","v":0},{"$f":"BT18*-1","v":0},0,-505.28867928842959,0,-110.83332396514692,-1542.5503304698896,0,0,0,0,{"$f":"CD18*-1*(1+Energi!B29/100)","v":-1835.1903928459437},{"$f":"-SUM('Beregning for konvertering'!B3:Q3)*0.0000036","v":-1331.1162960668901},null,null,0,-6481.8122071642993,"Transport af el, fjernvarme, mv.","TRAS",null,{"$f":"'Størrelse på strømme'!E38","v":129.28051244857431},6164.9950380153205,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ18+BK18+BN18+BO18+BP18","v":0},null,{"$f":"BL18+BM18","v":0},null,null,null,null,null,null,{"$f":"X20*-1","v":3315.5055182514661},0,0,0,505.28867928842959,0,110.83332396514692,1542.5503304698896,0,0,0,0,1740.2259397081125,1109.2635800557418,null,null,null,{"$f":"(AT18+AO18)*-1","v":316.81716914897879}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P19+Q19+T19+U19+V19","v":0},null,{"$f":"R19+S19","v":0},null,null,null,null,null,null,{"$f":"SUM(Y19:AI19)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang ikke-nettilsluttet VE","TLP2",null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ19+BK19+BN19+BO19+BP19","v":0},null,{"$f":"BL19+BM19","v":0},null,null,null,null,null,null,{"$f":"SUM(BS19:CC19)","v":0}]
[null,null,{"$f":"SUM(C21:C22,C48,C61,C69,C84,C99)","v":-1212.2747021416678},-176,-31,-859,0,0,0,0,0,0,0,0,-10,{"$f":"SUM(P21:P22,P48,P61,P69,P84,P99)","v":-10},{"$f":"SUM(Q21:Q22,Q48,Q61,Q69,Q84,Q99)","v":0},{"$f":"SUM(R21:R22,R48,R61,R69,R84,R99)","v":0},{"$f":"SUM(S21:S22,S48,S61,S69,S84,S99)","v":0},{"$f":"SUM(T21:T22,T48,T61,T69,T84,T99)","v":0},{"$f":"SUM(U21:U22,U48,U61,U69,U84,U99)","v":0},{"$f":"SUM(V21:V22,V48,V61,V69,V84,V99)","v":0},{"$f":"SUM(W21:W22,W48,W61,W69,W84,W99)","v":0},{"$f":"SUM(X21:X22,X48,X61,X69,X84,X99)","v":-3315.5055182514661},{"$f":"SUM(Y21:Y22,Y48,Y61,Y69,Y84,Y99)","v":0},{"$f":"SUM(Z21:Z22,Z48,Z61,Z69,Z84,Z99)","v":0},{"$f":"SUM(AA21:AA22,AA48,AA61,AA69,AA84,AA99)","v":0},{"$f":"SUM(AB21:AB22,AB48,AB61,AB69,AB84,AB99)","v":-505.28867928842959},0,{"$f":"SUM(AD21:AD22,AD48,AD61,AD69,AD84,AD99)","v":-110.83332396514692},{"$f":"SUM(AE21:AE22,AE48,AE61,AE69,AE84,AE99)","v":-1542.5503304698896},{"$f":"SUM(AF21:AF22,AF48,AF61,AF69,AF84,AF99)","v":0},{"$f":"SUM(AG21:AG22,AG48,AG61,AG69,AG84,AG99)","v":0},{"$f":"SUM(AH21:AH22,AH48,AH61,AH69,AH84,AH99)","v":0},{"$f":"SUM(AI21:AI22,AI48,AI61,AI69,AI84,AI99)","v":0},{"$f":"SUM(AJ21:AJ22,AJ48,AJ61,AJ69,AJ84,AJ99)","v":-1740.2259397081125},{"$f":"SUM(AK21:AK22,AK48,AK61,AK69,AK84,AK99)","v":-1109.2635800557418},{"$f":"SUM(AL21:AL22,AL48,AL61,AL69,AL84,AL99)","v":0},{"$f":"SUM(AM21:AM22,AM48,AM61,AM69,AM84,AM99)","v":0},0,-8453.2697401569894,"Afgang fra energisystemet","A",null,{"$f":"'Størrelse på strømme'!E34","v":234.81337548397329},6004.7145897163264,null,null,{"$f":"SUM(AW21:AW22,AW48,AW61,AW69,AW84,AW99)","v":0},{"$f":"SUM(AX21:AX22,AX48,AX61,AX69,AX84,AX99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6004.7145897163264,0,1785.7356887286619,331.8664900243956]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P21+Q21+T21+U21+V21","v":0},null,{"$f":"R21+S21","v":0},null,null,null,null,null,null,{"$f":"SUM(Y21:AI21)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CD10+CD11+CD14+(1+Energi!B29/100)*(AJ22+AJ48+AJ61+AJ69+AJ84)>0,(CD10+CD11+CD14+(1+Energi!B29/100)*(AJ22+AJ48+AJ61+AJ69+AJ84))*-1,0)","v":0},null,null,null,0,0,"Netto eksport/lager","AES","A",null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ21+BK21+BN21+BO21+BP21","v":0},null,{"$f":"BL21+BM21","v":0},null,null,null,null,null,null,{"$f":"SUM(BS21:CC21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AT21+AO21)*-1","v":0},{"$f":"AJ21*Emissionsfaktorer!B2+AK21*Emissionsfaktorer!B4","v":0}]
[null,null,{"$f":"C23+C30+C37+C40+C41+C42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2158.6723337234662,0,0,0,-505.28867928842959,0,-110.83332396514692,-1542.5503304698896,0,0,0,0,-2.3117089081126041,0,0,{"$f":"AM23+AM30+AM37+AM40+AM41+AM42","v":0},0,-2160.9840426315786,"Transport","AT","A",{"$f":"'Størrelse på strømme'!E22","v":102.90456285226794},648.29521278947357,0.3,null,{"$f":"AW23+AW30+AW37+AW40+AW41+AW42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO22*AU22*-1","v":648.29521278947357},0,1512.688829842105,159.74175269553652]
[null,null,{"$f":"SUM(C24:C29)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"P23+Q23+T23+U23+V23","v":0},0,{"$f":"R23+S23","v":0},0,0,0,0,0,0,{"$f":"SUM(Y23:AI23)","v":-1885.1942460157436},0,0,0,-505.28867928842959,0,0,-1379.905566727314,0,0,0,0,0,0,0,{"$f":"SUM(AM24:AM29)","v":0},0,-1885.1942460157436,"Vejtrafik","ATV","AT",{"$f":"'Størrelse på strømme'!E24","v":89.771154572178261},565.55827380472294,0.3,null,{"$f":"SUM(AW24:AW29)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ23+BK23+BN23+BO23+BP23","v":0},0,{"$f":"BL23+BM23","v":0},0,0,0,0,0,0,{"$f":"SUM(BS23:CC23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,565.55827380472294,0,1319.6359722110203,139.50437420516502]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P24+Q24+T24+U24+V24","v":0},null,{"$f":"R24+S24","v":0},null,null,null,null,null,null,{"$f":"SUM(Y24:AI24)","v":-1294.4447253384628},null,null,null,{"$f":"(Transport!B17)*-0.000001","v":-493.23795031644869},null,null,{"$f":"(Transport!B16)*-0.000001","v":-801.20677502201409},null,null,null,null,null,null,null,null,0,-1294.4447253384628,"Personbil ","PERSON","ATV",null,388.33341760153883,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ24+BK24+BN24+BO24+BP24","v":0},null,{"$f":"BL24+BM24","v":0},null,null,null,null,null,null,{"$f":"SUM(BS24:CC24)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,388.33341760153883,null,906.111307736924,{"$f":"-('e2g-format 2019'!C24*Emissionsfaktorer!$B$5+'e2g-format 2019'!D24*Emissionsfaktorer!$B$7+'e2g-format 2019'!E24*Emissionsfaktorer!$B$8+X24*Emissionsfaktorer!$B$6)","v":95.788909675046256}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P25+Q25+T25+U25+V25","v":0},null,{"$f":"R25+S25","v":0},null,null,null,null,null,null,{"$f":"SUM(Y25:AI25)","v":-499.48841160158946},null,null,null,0,null,null,{"$f":"(Transport!B18)*-0.000001","v":-499.48841160158946},null,null,null,null,null,null,null,null,0,-499.48841160158946,"Lastbil","LAST","ATV",null,149.84652348047683,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ25+BK25+BN25+BO25+BP25","v":0},null,{"$f":"BL25+BM25","v":0},null,null,null,null,null,null,{"$f":"SUM(BS25:CC25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,149.84652348047683,null,349.64188812111263,{"$f":"-('e2g-format 2019'!C25*Emissionsfaktorer!$B$5+'e2g-format 2019'!D25*Emissionsfaktorer!$B$7+'e2g-format 2019'!E25*Emissionsfaktorer!$B$8+X25*Emissionsfaktorer!$B$6)","v":36.962142458517626}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-57.63098699441499,null,null,null,0,null,null,{"$f":"(Transport!B19)*-0.000001","v":-57.63098699441499},null,null,null,null,null,null,null,null,0,-57.63098699441499,"Varebil","VARE","ATV",null,17.289296098324495,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.289296098324495,null,40.341690896090498,{"$f":"-('e2g-format 2019'!C26*Emissionsfaktorer!$B$5+'e2g-format 2019'!D26*Emissionsfaktorer!$B$7+'e2g-format 2019'!E26*Emissionsfaktorer!$B$8+X26*Emissionsfaktorer!$B$6)","v":4.26469303758671}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,{"$f":"(Transport!B20)*-0.000001","v":0},null,null,0,null,null,null,null,null,null,null,null,0,0,"Knallert","KNAL","ATV",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C27*Emissionsfaktorer!$B$5+'e2g-format 2019'!D27*Emissionsfaktorer!$B$7+'e2g-format 2019'!E27*Emissionsfaktorer!$B$8+X27*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-12.050728971980909,null,null,null,{"$f":"(Transport!B21)*-0.000001","v":-12.050728971980909},null,null,0,null,null,null,null,null,null,null,null,0,-12.050728971980909,"Motorcykel","MC","ATV",null,3.6152186915942726,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6152186915942726,null,8.4355102803866373,{"$f":"-('e2g-format 2019'!C28*Emissionsfaktorer!$B$5+'e2g-format 2019'!D28*Emissionsfaktorer!$B$7+'e2g-format 2019'!E28*Emissionsfaktorer!$B$8+X28*Emissionsfaktorer!$B$6)","v":0.89175394392658747}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-21.579393109295278,null,null,null,0,null,null,{"$f":"(Transport!B22)*-0.000001","v":-21.579393109295278},null,null,null,null,null,null,null,null,0,-21.579393109295278,"Bus","BUS","ATV",null,6.4738179327885836,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4738179327885836,null,15.105575176506694,{"$f":"-('e2g-format 2019'!C29*Emissionsfaktorer!$B$5+'e2g-format 2019'!D29*Emissionsfaktorer!$B$7+'e2g-format 2019'!E29*Emissionsfaktorer!$B$8+X29*Emissionsfaktorer!$B$6)","v":1.5968750900878508}]
[null,null,{"$f":"SUM(C31:C36)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"P30+Q30+T30+U30+V30","v":0},0,{"$f":"R30+S30","v":0},0,0,0,0,0,0,{"$f":"SUM(Y30:AI30)","v":-47.337169833840434},0,0,0,0,0,0,-47.337169833840434,0,0,0,0,-2.3117089081126041,0,0,{"$f":"SUM(AM31:AM36)","v":0},0,-49.648878741953041,"Tog","ATT","AT",{"$f":"'Størrelse på strømme'!E26","v":2.3647931432381313},14.894663622585913,0.3,null,{"$f":"SUM(AW31:AW36)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ30+BK30+BN30+BO30+BP30","v":0},0,{"$f":"BL30+BM30","v":0},0,0,0,0,0,0,{"$f":"SUM(BS30:CC30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.894663622585913,0,34.754215119367132,3.5029505677041923]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-12.088140407625458,null,null,null,null,null,null,{"$f":"Transport!C32*Transport!C43*-0.000001","v":-12.088140407625458},null,null,null,null,{"$f":"Transport!C31*Transport!C42*-0.000001","v":-0.39939187324126385},null,null,null,0,-12.487532280866722,"Regionaltog","REG","ATT",null,3.7462596842600164,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7462596842600164,null,8.7412725966067057,{"$f":"-('e2g-format 2019'!C31*Emissionsfaktorer!$B$5+'e2g-format 2019'!D31*Emissionsfaktorer!$B$7+'e2g-format 2019'!E31*Emissionsfaktorer!$B$8+X31*Emissionsfaktorer!$B$6)","v":0.89452239016428403}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-20.525943763111503,null,null,null,null,null,null,{"$f":"Transport!C34*Transport!C45*-0.000001","v":-20.525943763111503},null,null,null,null,{"$f":"Transport!C33*Transport!C44*-0.000001","v":-0.65966538454149914},null,null,null,0,-21.185609147653,"Intercitytog","INTERC","ATT",null,6.3556827442959003,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3556827442959003,null,14.829926403357099,{"$f":"-('e2g-format 2019'!C32*Emissionsfaktorer!$B$5+'e2g-format 2019'!D32*Emissionsfaktorer!$B$7+'e2g-format 2019'!E32*Emissionsfaktorer!$B$8+X32*Emissionsfaktorer!$B$6)","v":1.5189198384702514}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-14.723085663103477,null,null,null,null,null,null,{"$f":"Transport!C36*Transport!C47*-0.000001","v":-14.723085663103477},null,null,null,null,{"$f":"Transport!C35*Transport!C46*-0.000001","v":-1.2526516503298408},null,null,null,0,-15.975737313433317,"Lyntog","LYN","ATT",null,4.792721194029995,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.792721194029995,null,11.183016119403323,{"$f":"-('e2g-format 2019'!C33*Emissionsfaktorer!$B$5+'e2g-format 2019'!D33*Emissionsfaktorer!$B$7+'e2g-format 2019'!E33*Emissionsfaktorer!$B$8+X33*Emissionsfaktorer!$B$6)","v":1.0895083390696574}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"Transport!C37*Transport!C48*-0.000001","v":0},null,null,null,null,null,null,null,null,0,0,"Lokalbane","LOKAL","ATT",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C34*Emissionsfaktorer!$B$5+'e2g-format 2019'!D34*Emissionsfaktorer!$B$7+'e2g-format 2019'!E34*Emissionsfaktorer!$B$8+X34*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Transport!C38*Transport!C49*-0.000001","v":0},null,null,null,0,0,"S-tog","STOG","ATT",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C35*Emissionsfaktorer!$B$5+'e2g-format 2019'!D35*Emissionsfaktorer!$B$7+'e2g-format 2019'!E35*Emissionsfaktorer!$B$8+X35*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Transport!B58/-1000","v":0},null,null,null,0,0,"Metro","METRO","ATT",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C36*Emissionsfaktorer!$B$5+'e2g-format 2019'!D36*Emissionsfaktorer!$B$7+'e2g-format 2019'!E36*Emissionsfaktorer!$B$8+X36*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"C38+C39","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"P37+Q37+T37+U37+V37","v":0},0,{"$f":"R37+S37","v":0},0,0,0,0,0,0,{"$f":"SUM(Y37:AI37)","v":-110.83332396514692},0,0,0,0,0,-110.83332396514692,0,0,0,0,0,0,0,0,{"$f":"AM38+AM39","v":0},0,{"$f":"SUM(C37:F37,O37,W37,X37,AJ37:AL37)","v":-110.83332396514692},"Fly","ATF","AT",{"$f":"'Størrelse på strømme'!E28","v":2.9954952423012675},{"$f":"SUM(AW37:AZ37,BI37,BQ37,BR37,CD37:CG37)","v":33.249997189544075},0.3,null,{"$f":"AW38+AW39","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ37+BK37+BN37+BO37+BP37","v":0},0,{"$f":"BL37+BM37","v":0},0,0,0,0,0,0,{"$f":"SUM(BS37:CC37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,33.249997189544075,0,77.583326775602842,8.201665973420873]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-3.2334373346675118,null,null,null,null,null,{"$f":"-Transport!C67/1000","v":-3.2334373346675118},null,null,null,null,null,null,null,null,null,0,-3.2334373346675118,"Indenrigs","INDEN","ATF",null,0.97003120040025348,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97003120040025348,null,2.2634061342672585,{"$f":"-('e2g-format 2019'!C38*Emissionsfaktorer!$B$5+'e2g-format 2019'!D38*Emissionsfaktorer!$B$7+'e2g-format 2019'!E38*Emissionsfaktorer!$B$8+X38*Emissionsfaktorer!$B$6)","v":0.2392743627653959}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-107.5998866304794,null,null,null,null,null,{"$f":"-Transport!C68/1000","v":-107.5998866304794},null,null,null,null,null,null,null,null,null,0,-107.5998866304794,"Udenrigs","UDEN","ATF",null,32.279965989143818,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32.279965989143818,null,75.319920641335585,{"$f":"-('e2g-format 2019'!C39*Emissionsfaktorer!$B$5+'e2g-format 2019'!D39*Emissionsfaktorer!$B$7+'e2g-format 2019'!E39*Emissionsfaktorer!$B$8+X39*Emissionsfaktorer!$B$6)","v":7.9623916106554766}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P40+Q40+T40+U40+V40","v":0},null,{"$f":"R40+S40","v":0},null,null,null,null,null,null,{"$f":"SUM(Y40:AI40)","v":0},null,null,null,null,null,null,{"$f":"-Transport!B76/1000","v":0},null,null,null,null,null,null,null,null,0,0,"Færge","ATFÆRGE","AT",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ40+BK40+BN40+BO40+BP40","v":0},null,{"$f":"BL40+BM40","v":0},null,null,null,null,null,null,{"$f":"SUM(BS40:CC40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C40*Emissionsfaktorer!$B$5+'e2g-format 2019'!D40*Emissionsfaktorer!$B$7+'e2g-format 2019'!E40*Emissionsfaktorer!$B$8+X40*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P41+Q41+T41+U41+V41","v":0},null,{"$f":"R41+S41","v":0},null,null,null,null,null,null,{"$f":"SUM(Y41:AI41)","v":-19.24608557623425},null,null,null,null,null,null,{"$f":"-Transport!B81/1000","v":-19.24608557623425},null,null,null,null,null,null,null,null,0,-19.24608557623425,"Fiskeri","ATFISK","AT",null,5.7738256728702746,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ41+BK41+BN41+BO41+BP41","v":0},null,{"$f":"BL41+BM41","v":0},null,null,null,null,null,null,{"$f":"SUM(BS41:CC41)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7738256728702746,null,13.472259903363977,{"$f":"-('e2g-format 2019'!C41*Emissionsfaktorer!$B$5+'e2g-format 2019'!D41*Emissionsfaktorer!$B$7+'e2g-format 2019'!E41*Emissionsfaktorer!$B$8+X41*Emissionsfaktorer!$B$6)","v":1.4242103326413347}]
[null,null,{"$f":"SUM(C43:C47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-96.061508332500935,0,0,0,0,0,0,-96.061508332500935,0,0,0,0,0,0,0,{"$f":"SUM(AM43:AM47)","v":0},0,-96.061508332500935,"Non-Road","ATNONR","AT",{"$f":"'Størrelse på strømme'!E30","v":3.8424603333000391},28.818452499750279,0.3,null,{"$f":"SUM(AW43:AW47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,28.818452499750279,0,67.243055832750656,7.1085516166050686]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-33.197774716996413,null,null,null,null,null,null,{"$f":"-Transport!B99/1000","v":-33.197774716996413},null,null,null,null,null,null,null,null,0,-33.197774716996413,"Landbrug","LANDBR","ATNONR",null,9.959332415098924,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.959332415098924,null,23.238442301897489,{"$f":"-('e2g-format 2019'!C43*Emissionsfaktorer!$B$5+'e2g-format 2019'!D43*Emissionsfaktorer!$B$7+'e2g-format 2019'!E43*Emissionsfaktorer!$B$8+X43*Emissionsfaktorer!$B$6)","v":2.4566353290577347}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-53.772252288825037,null,null,null,null,null,null,{"$f":"-Transport!B100/1000","v":-53.772252288825037},null,null,null,null,null,null,null,null,0,-53.772252288825037,"Byggeri","BYGGERI","ATNONR",null,16.131675686647512,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.131675686647512,null,37.640576602177525,{"$f":"-('e2g-format 2019'!C44*Emissionsfaktorer!$B$5+'e2g-format 2019'!D44*Emissionsfaktorer!$B$7+'e2g-format 2019'!E44*Emissionsfaktorer!$B$8+X44*Emissionsfaktorer!$B$6)","v":3.9791466693730531}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-0.59515831641656058,null,null,null,null,null,null,{"$f":"-Transport!B101/1000","v":-0.59515831641656058},null,null,null,null,null,null,null,null,0,-0.59515831641656058,"Skovbrug","SKOV","ATNONR",null,0.17854749492496816,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17854749492496816,null,0.41661082149159245,{"$f":"-('e2g-format 2019'!C45*Emissionsfaktorer!$B$5+'e2g-format 2019'!D45*Emissionsfaktorer!$B$7+'e2g-format 2019'!E45*Emissionsfaktorer!$B$8+X45*Emissionsfaktorer!$B$6)","v":4.4041715414825489E-2}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-2.9771366253479048,null,null,null,null,null,null,{"$f":"-Transport!B102/1000","v":-2.9771366253479048},null,null,null,null,null,null,null,null,0,-2.9771366253479048,"Have/park","HAVE","ATNONR",null,0.89314098760437144,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89314098760437144,null,2.0839956377435334,{"$f":"-('e2g-format 2019'!C46*Emissionsfaktorer!$B$5+'e2g-format 2019'!D46*Emissionsfaktorer!$B$7+'e2g-format 2019'!E46*Emissionsfaktorer!$B$8+X46*Emissionsfaktorer!$B$6)","v":0.22030811027574498}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,-5.5191863849150176,null,null,null,null,null,null,{"$f":"-Transport!B103/1000","v":-5.5191863849150176},null,null,null,null,null,null,null,null,0,-5.5191863849150176,"Øvrig erhverv","ØVRIGERH","ATNONR",null,1.6557559154745052,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6557559154745052,null,3.8634304694405124,{"$f":"-('e2g-format 2019'!C47*Emissionsfaktorer!$B$5+'e2g-format 2019'!D47*Emissionsfaktorer!$B$7+'e2g-format 2019'!E47*Emissionsfaktorer!$B$8+X47*Emissionsfaktorer!$B$6)","v":0.40841979248371135}]
[null,null,{"$f":"SUM(C49:C55)","v":-114.75656020424661},0,0,{"$f":"'Justering af energiregnskab'!E4*-1","v":-360},0,0,0,0,0,0,0,0,{"$f":"P48+Q48+T48+U48+V48","v":-8},{"$f":"'Justering af energiregnskab'!E5*-1","v":-8},0,0,0,0,0,{"$f":"'Justering af energiregnskab'!E6*-1","v":0},0,{"$f":"'Energi_bbr varmeforbrug'!B82*3.6/-1000000","v":-21.429410112000003},0,0,0,0,0,0,0,0,0,0,0,{"$f":"Energi!B24*-0.0000036","v":-273.39005159999999},-661.7684394527206,0,0,0,-1439.3444613689671,"Husholdninger","AH","A",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},776.52499965696711,1,null,{"$f":"SUM(AW49:AW55)","v":0},{"$f":"SUM(AX49:AX55)","v":0},{"$f":"SUM(AY49:AY55)","v":0},{"$f":"SUM(AZ49:AZ55)","v":0},{"$f":"SUM(BA49:BA55)","v":0},{"$f":"SUM(BB49:BB55)","v":0},{"$f":"SUM(BC49:BC55)","v":0},{"$f":"SUM(BD49:BD55)","v":0},{"$f":"SUM(BE49:BE55)","v":0},{"$f":"SUM(BF49:BF55)","v":0},{"$f":"SUM(BG49:BG55)","v":0},{"$f":"SUM(BH49:BH55)","v":0},{"$f":"SUM(BI49:BI55)","v":0},{"$f":"SUM(BJ49:BJ55)","v":0},{"$f":"SUM(BK49:BK55)","v":0},{"$f":"SUM(BL49:BL55)","v":0},{"$f":"SUM(BM49:BM55)","v":0},{"$f":"SUM(BN49:BN55)","v":0},{"$f":"SUM(BO49:BO55)","v":0},{"$f":"SUM(BP49:BP55)","v":0},{"$f":"SUM(BQ49:BQ55)","v":0},{"$f":"SUM(BR49:BR55)","v":0},{"$f":"SUM(BS49:BS55)","v":0},{"$f":"SUM(BT49:BT55)","v":0},{"$f":"SUM(BU49:BU55)","v":0},{"$f":"SUM(BV49:BV55)","v":0},{"$f":"SUM(BW49:BW55)","v":0},{"$f":"SUM(BX49:BX55)","v":0},{"$f":"SUM(BY49:BY55)","v":0},{"$f":"SUM(BZ49:BZ55)","v":0},{"$f":"SUM(CA49:CA55)","v":0},{"$f":"SUM(CB49:CB55)","v":0},{"$f":"SUM(CC49:CC55)","v":0},{"$f":"SUM(CD49:CD55)","v":0},{"$f":"SUM(CE49:CE55)","v":0},{"$f":"SUM(CF49:CF55)","v":0},{"$f":"SUM(CG49:CG55)","v":776.52499965696711},{"$f":"SUM(CH49:CH55)","v":0},{"$f":"SUM(CI49:CI55)","v":0},{"$f":"SUM(CJ49:CJ55)","v":6.5411239316420566}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D44:Q44))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,{"$f":"P49+Q49+T49+U49+V49","v":0},null,{"$f":"R49+S49","v":0},null,null,null,null,null,null,{"$f":"SUM(Y49:AI49)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D10:Q10))*-0.0000036","v":-1.0669689483322637},null,null,0,-1.0669689483322637,"Stuehus til landbrugsejendom","STUEHUS","AH",null,1.0669689483322637,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO49*AU49*-1","v":1.0669689483322637},null,{"$f":"(AT49+AO49)*-1","v":0},{"$f":"-('e2g-format 2019'!C49*Emissionsfaktorer!$B$5+'e2g-format 2019'!D49*Emissionsfaktorer!$B$7+'e2g-format 2019'!E49*Emissionsfaktorer!$B$8+X49*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D45:Q45))*-0.0000036","v":-97.957461600000002},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D11:Q11))*-0.0000036","v":-519.93118479772886},null,null,0,-617.88864639772885,"Fritliggende enfamiliehus","ENFAMILIE","AH",null,617.88864639772885,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,617.88864639772885,null,0,{"$f":"-('e2g-format 2019'!C50*Emissionsfaktorer!$B$5+'e2g-format 2019'!D50*Emissionsfaktorer!$B$7+'e2g-format 2019'!E50*Emissionsfaktorer!$B$8+X50*Emissionsfaktorer!$B$6)","v":5.5835753111999997}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D46:Q46))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D12:Q12))*-0.0000036","v":0},null,null,0,0,"Rækkehus/kædehus eller dobbelthus","RÆKKE","AH",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C51*Emissionsfaktorer!$B$5+'e2g-format 2019'!D51*Emissionsfaktorer!$B$7+'e2g-format 2019'!E51*Emissionsfaktorer!$B$8+X51*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D47:Q47))*-0.0000036","v":-16.799098604246609},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D13:Q13))*-0.0000036","v":-106.81549620958261},null,null,0,-123.61459481382921,"Etageboligbebyggelse","ETAGE","AH",null,123.61459481382921,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123.61459481382921,null,0,{"$f":"-('e2g-format 2019'!C52*Emissionsfaktorer!$B$5+'e2g-format 2019'!D52*Emissionsfaktorer!$B$7+'e2g-format 2019'!E52*Emissionsfaktorer!$B$8+X52*Emissionsfaktorer!$B$6)","v":0.95754862044205669}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D50:Q50))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D16:Q16))*-0.0000036","v":-12.068648511853812},null,null,0,-12.068648511853812,"Anden bygning til helårsbeboelse","ANDENHEL","AH",null,12.068648511853812,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.068648511853812,null,0,{"$f":"-('e2g-format 2019'!C53*Emissionsfaktorer!$B$5+'e2g-format 2019'!D53*Emissionsfaktorer!$B$7+'e2g-format 2019'!E53*Emissionsfaktorer!$B$8+X53*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D63:Q63))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D30:Q30))*-0.0000036","v":-9.1917316990707789},null,null,0,-9.1917316990707789,"Sommerhus","SOMMER","AH",null,9.1917316990707789,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1917316990707789,null,0,{"$f":"-('e2g-format 2019'!C54*Emissionsfaktorer!$B$5+'e2g-format 2019'!D54*Emissionsfaktorer!$B$7+'e2g-format 2019'!E54*Emissionsfaktorer!$B$8+X54*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM(C56:C60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-12.694409286152222,0,0,0,-12.694409286152222,"Andre bygninger ","ANDREBYG","AH",null,12.694409286152222,1,null,{"$f":"SUM(AW56:AW60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.694409286152222,0,0,0]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D66:Q66))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D33:Q33))*-0.0000036","v":0},null,null,0,0,"Kolonihavehus","KOLONI","ANDREBYG",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO56*AU56*-1","v":0},null,{"$f":"(AT56+AO56)*-1","v":0},{"$f":"-('e2g-format 2019'!C56*Emissionsfaktorer!$B$5+'e2g-format 2019'!D56*Emissionsfaktorer!$B$7+'e2g-format 2019'!E56*Emissionsfaktorer!$B$8+X56*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D67:Q67))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D34:Q34))*-0.0000036","v":-6.1272881838490694},null,null,0,-6.1272881838490694,"Anden bygning til fritidsformål","ANDENF","ANDREBYG",null,6.1272881838490694,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1272881838490694,null,0,{"$f":"-('e2g-format 2019'!C57*Emissionsfaktorer!$B$5+'e2g-format 2019'!D57*Emissionsfaktorer!$B$7+'e2g-format 2019'!E57*Emissionsfaktorer!$B$8+X57*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D68:Q68))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D35:Q35))*-0.0000036","v":0},null,null,0,0,"Garage","GARAGE","ANDREBYG",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C58*Emissionsfaktorer!$B$5+'e2g-format 2019'!D58*Emissionsfaktorer!$B$7+'e2g-format 2019'!E58*Emissionsfaktorer!$B$8+X58*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D69:Q69))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D36:Q36))*-0.0000036","v":0},null,null,0,0,"Carport","CARPORT","ANDREBYG",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C59*Emissionsfaktorer!$B$5+'e2g-format 2019'!D59*Emissionsfaktorer!$B$7+'e2g-format 2019'!E59*Emissionsfaktorer!$B$8+X59*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D70:Q70))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D37:Q37))*-0.0000036","v":-6.5671211023031519},null,null,0,-6.5671211023031519,"Udhus","UDHUS","ANDREBYG",null,6.5671211023031519,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5671211023031519,null,0,{"$f":"-('e2g-format 2019'!C60*Emissionsfaktorer!$B$5+'e2g-format 2019'!D60*Emissionsfaktorer!$B$7+'e2g-format 2019'!E60*Emissionsfaktorer!$B$8+X60*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM(C62:C68)","v":-17.518141937421348},0,0,{"$f":"'Justering af energiregnskab'!E9*-1","v":-33},0,0,0,0,0,0,0,0,{"$f":"P61+Q61+T61+U61+V61","v":-2},{"$f":"'Justering af energiregnskab'!E10*-1","v":-2},0,0,0,0,0,{"$f":"'Justering af energiregnskab'!E11*-1","v":0},0,{"$f":"('Energi_bbr varmeforbrug'!B84)*-0.0000036","v":-0.40377441599999997},{"$f":"SUM(Y62:Y68)","v":0},{"$f":"SUM(Z62:Z68)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"Energi!B26*-0.0000036","v":-178.585272},-304.84736421528379,0,0,0,-536.35455256870512,"Offentlig ","AO","A",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},536.35455256870512,1,null,{"$f":"SUM(AW62:AW68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,536.35455256870512,0,0,{"$f":"-('e2g-format 2019'!C61*Emissionsfaktorer!$B$5+'e2g-format 2019'!D61*Emissionsfaktorer!$B$7+'e2g-format 2019'!E61*Emissionsfaktorer!$B$8+X61*Emissionsfaktorer!$B$6)","v":1.0284133972170169}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D48:Q48))*-0.0000036","v":-0.32442454642220037},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D14:Q14))*-0.0000036","v":-274.22865715035488},null,null,0,-274.5530816967771,"Kollegier","KOLLEG","AO",null,274.5530816967771,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274.5530816967771,null,0,{"$f":"-('e2g-format 2019'!C62*Emissionsfaktorer!$B$5+'e2g-format 2019'!D62*Emissionsfaktorer!$B$7+'e2g-format 2019'!E62*Emissionsfaktorer!$B$8+X62*Emissionsfaktorer!$B$6)","v":1.8492199146065421E-2}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D49:Q49))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D15:Q15))*-0.0000036","v":0},null,null,0,0,"Døgninstitution","DØGNIN","AO",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C63*Emissionsfaktorer!$B$5+'e2g-format 2019'!D63*Emissionsfaktorer!$B$7+'e2g-format 2019'!E63*Emissionsfaktorer!$B$8+X63*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D59:Q59))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D26:Q26))*-0.0000036","v":-0.14517954965314378},null,null,0,-0.14517954965314378,"Bygninger til undervisning og forskning","UNDERVF","AO",null,0.14517954965314378,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14517954965314378,null,0,{"$f":"-('e2g-format 2019'!C64*Emissionsfaktorer!$B$5+'e2g-format 2019'!D64*Emissionsfaktorer!$B$7+'e2g-format 2019'!E64*Emissionsfaktorer!$B$8+X64*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D60:Q60))*-0.0000036","v":-17.193717390999147},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D27:Q27))*-0.0000036","v":-11.848974963445924},null,null,0,-29.042692354445073,"Bygninger til hospital, sygehjem, fødeklinik o.lign","HOSPITAL","AO",null,29.042692354445073,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29.042692354445073,null,0,{"$f":"-('e2g-format 2019'!C65*Emissionsfaktorer!$B$5+'e2g-format 2019'!D65*Emissionsfaktorer!$B$7+'e2g-format 2019'!E65*Emissionsfaktorer!$B$8+X65*Emissionsfaktorer!$B$6)","v":0.98004189128695129}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D61:Q61))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D28:Q28))*-0.0000036","v":-15.921019228214982},null,null,0,-15.921019228214982,"Bygninger til daginstitution","DAGINST","AO",null,15.921019228214982,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.921019228214982,null,0,{"$f":"-('e2g-format 2019'!C66*Emissionsfaktorer!$B$5+'e2g-format 2019'!D66*Emissionsfaktorer!$B$7+'e2g-format 2019'!E66*Emissionsfaktorer!$B$8+X66*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D62:Q62))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D29:Q29))*-0.0000036","v":-2.5435493236148399},null,null,0,-2.5435493236148399,"Bygninger til anden institution, herunder kaserne, fængsel o.lign","KASERNE","AO",null,2.5435493236148399,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5435493236148399,null,0,{"$f":"-('e2g-format 2019'!C67*Emissionsfaktorer!$B$5+'e2g-format 2019'!D67*Emissionsfaktorer!$B$7+'e2g-format 2019'!E67*Emissionsfaktorer!$B$8+X67*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D65:Q65))*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM('Energi_bbr varmeforbrug'!D32:Q32))*-0.0000036","v":-0.15998399999999999},null,null,0,-0.15998399999999999,"Bygninger i forbindelse med idrætsøvelser","IDRÆT","AO",null,0.15998399999999999,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15998399999999999,null,0,{"$f":"-('e2g-format 2019'!C68*Emissionsfaktorer!$B$5+'e2g-format 2019'!D68*Emissionsfaktorer!$B$7+'e2g-format 2019'!E68*Emissionsfaktorer!$B$8+X68*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"C70+C75+C80","v":-137.49493491042981},{"$f":"D70+D75+D80","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Energi_bbr varmeforbrug'!B83*3.6/-1000000","v":-20.036476224000008},{"$f":"Y70+Y75+Y80","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"Energi!B25*-0.0000036","v":-1285.9389071999999},{"$f":"AK70+AK75+AK80","v":-142.64777638773731},{"$f":"AL70+AL75+AL80","v":0},{"$f":"AM70+AM75+AM80","v":0},0,{"$f":"SUM(C69:F69,O69,W69,X69,AJ69:AL69)","v":-1586.1180947221671},"Erhverv","AE","A",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(AW69:AZ69,BI69,BQ69,BR69,CD69:CG69)","v":1586.1180947221671},1,null,{"$f":"SUM(AW71:AW83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1586.1180947221671,{"$f":"SUM(CH71:CH83)","v":0},0,{"$f":"-('e2g-format 2019'!C69*Emissionsfaktorer!$B$5+'e2g-format 2019'!D69*Emissionsfaktorer!$B$7+'e2g-format 2019'!E69*Emissionsfaktorer!$B$8+X69*Emissionsfaktorer!$B$6)","v":9.3199105304704997}]
[null,null,{"$f":"SUM(C71:C74)","v":-120.30121751943066},{"$f":"SUM(D71:D74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-14.11919992988585,0,0,null,-134.42041744931652,"Bygninger til produktionserhverv","AEBE","AE",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},134.42041744931652,null,null,{"$f":"SUM(AW71:AW74)","v":0},{"$f":"SUM(AX71:AX74)","v":0},{"$f":"SUM(AY71:AY74)","v":0},{"$f":"SUM(AZ71:AZ74)","v":0},{"$f":"SUM(BA71:BA74)","v":0},{"$f":"SUM(BB71:BB74)","v":0},{"$f":"SUM(BC71:BC74)","v":0},{"$f":"SUM(BD71:BD74)","v":0},{"$f":"SUM(BE71:BE74)","v":0},{"$f":"SUM(BF71:BF74)","v":0},{"$f":"SUM(BG71:BG74)","v":0},{"$f":"SUM(BH71:BH74)","v":0},{"$f":"SUM(BI71:BI74)","v":0},{"$f":"SUM(BJ71:BJ74)","v":0},{"$f":"SUM(BK71:BK74)","v":0},{"$f":"SUM(BL71:BL74)","v":0},{"$f":"SUM(BM71:BM74)","v":0},{"$f":"SUM(BN71:BN74)","v":0},{"$f":"SUM(BO71:BO74)","v":0},{"$f":"SUM(BP71:BP74)","v":0},{"$f":"SUM(BQ71:BQ74)","v":0},{"$f":"SUM(BR71:BR74)","v":0},{"$f":"SUM(BS71:BS74)","v":0},{"$f":"SUM(BT71:BT74)","v":0},{"$f":"SUM(BU71:BU74)","v":0},{"$f":"SUM(BV71:BV74)","v":0},{"$f":"SUM(BW71:BW74)","v":0},{"$f":"SUM(BX71:BX74)","v":0},{"$f":"SUM(BY71:BY74)","v":0},{"$f":"SUM(BZ71:BZ74)","v":0},{"$f":"SUM(CA71:CA74)","v":0},{"$f":"SUM(CB71:CB74)","v":0},{"$f":"SUM(CC71:CC74)","v":0},{"$f":"SUM(CD71:CD74)","v":0},{"$f":"SUM(CE71:CE74)","v":0},{"$f":"SUM(CF71:CF74)","v":0},{"$f":"SUM(CG71:CG74)","v":134.42041744931652},{"$f":"SUM(CH71:CH74)","v":0},{"$f":"SUM(CI71:CI74)","v":0},{"$f":"SUM(CJ71:CJ74)","v":6.8571693986075477}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D56:'Energi_bbr varmeforbrug'!Q56)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D17:Q17)*-0.0000036","v":-2.0232823251651787E-2},null,null,0,-2.0232823251651787E-2,"Bygning til erhvervsmæssig produktion vedrørende landbrug, skovbrug, gartneri, råstofudvinding o.lign.","ERHVERVSP","AEBE",null,2.0232823251651787E-2,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO71*AU71*-1","v":2.0232823251651787E-2},null,{"$f":"(AT71+AO71)*-1","v":0},{"$f":"-('e2g-format 2019'!C71*Emissionsfaktorer!$B$5+'e2g-format 2019'!D71*Emissionsfaktorer!$B$7+'e2g-format 2019'!E71*Emissionsfaktorer!$B$8+X71*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D57:'Energi_bbr varmeforbrug'!Q57)*-0.0000036","v":-120.30121751943066},null,null,{"$f":"SUM(G72:N72)","v":0},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D18:Q18)*-0.0000036","v":-0.15238799999999997},null,null,0,-120.45360551943067,"Bygning til erhvervsmæssig produktion vedrørende industri, håndværk m.v.","ERHVSINDU","AEBE",null,120.45360551943067,1,null,null,null,null,{"$f":"SUM(BA72:BH72)","v":0},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO72*AU72*-1","v":120.45360551943067},null,{"$f":"(AT72+AO72)*-1","v":0},{"$f":"-('e2g-format 2019'!C72*Emissionsfaktorer!$B$5+'e2g-format 2019'!D72*Emissionsfaktorer!$B$7+'e2g-format 2019'!E72*Emissionsfaktorer!$B$8+X72*Emissionsfaktorer!$B$6)","v":6.8571693986075477}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D58:'Energi_bbr varmeforbrug'!Q58)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D19:Q19)*-0.0000036","v":-1.55952E-2},null,null,0,-1.55952E-2,"El-, gas-, vand- eller varmeværk, forbrændingsanstalt m.v.","ELGASVAND","AEBE",null,1.55952E-2,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO73*AU73*-1","v":1.55952E-2},null,{"$f":"(AT73+AO73)*-1","v":0},{"$f":"-('e2g-format 2019'!C73*Emissionsfaktorer!$B$5+'e2g-format 2019'!D73*Emissionsfaktorer!$B$7+'e2g-format 2019'!E73*Emissionsfaktorer!$B$8+X73*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D59:'Energi_bbr varmeforbrug'!Q59)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D20:Q20)*-0.0000036","v":-13.930983906634198},null,null,0,-13.930983906634198,"Anden bygning til landbrug, industri etc.","ANDENBERHV","AEBE",null,13.930983906634198,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO74*AU74*-1","v":13.930983906634198},null,{"$f":"(AT74+AO74)*-1","v":0},{"$f":"-('e2g-format 2019'!C74*Emissionsfaktorer!$B$5+'e2g-format 2019'!D74*Emissionsfaktorer!$B$7+'e2g-format 2019'!E74*Emissionsfaktorer!$B$8+X74*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM(C76:C79)","v":-17.193717390999147},{"$f":"SUM(D76:D79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-114.23068557859153,0,0,null,-131.42440296959069,"Bygninger til handel og service","AEHS","AE",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},131.42440296959069,null,null,{"$f":"SUM(AW76:AW79)","v":0},{"$f":"SUM(AX76:AX79)","v":0},{"$f":"SUM(AY76:AY79)","v":0},{"$f":"SUM(AZ76:AZ79)","v":0},{"$f":"SUM(BA76:BA79)","v":0},{"$f":"SUM(BB76:BB79)","v":0},{"$f":"SUM(BC76:BC79)","v":0},{"$f":"SUM(BD76:BD79)","v":0},{"$f":"SUM(BE76:BE79)","v":0},{"$f":"SUM(BF76:BF79)","v":0},{"$f":"SUM(BG76:BG79)","v":0},{"$f":"SUM(BH76:BH79)","v":0},{"$f":"SUM(BI76:BI79)","v":0},{"$f":"SUM(BJ76:BJ79)","v":0},{"$f":"SUM(BK76:BK79)","v":0},{"$f":"SUM(BL76:BL79)","v":0},{"$f":"SUM(BM76:BM79)","v":0},{"$f":"SUM(BN76:BN79)","v":0},{"$f":"SUM(BO76:BO79)","v":0},{"$f":"SUM(BP76:BP79)","v":0},{"$f":"SUM(BQ76:BQ79)","v":0},{"$f":"SUM(BR76:BR79)","v":0},{"$f":"SUM(BS76:BS79)","v":0},{"$f":"SUM(BT76:BT79)","v":0},{"$f":"SUM(BU76:BU79)","v":0},{"$f":"SUM(BV76:BV79)","v":0},{"$f":"SUM(BW76:BW79)","v":0},{"$f":"SUM(BX76:BX79)","v":0},{"$f":"SUM(BY76:BY79)","v":0},{"$f":"SUM(BZ76:BZ79)","v":0},{"$f":"SUM(CA76:CA79)","v":0},{"$f":"SUM(CB76:CB79)","v":0},{"$f":"SUM(CC76:CC79)","v":0},{"$f":"SUM(CD76:CD79)","v":0},{"$f":"SUM(CE76:CE79)","v":0},{"$f":"SUM(CF76:CF79)","v":0},{"$f":"SUM(CG76:CG79)","v":131.42440296959069},{"$f":"SUM(CH76:CH79)","v":0},{"$f":"SUM(CI76:CI79)","v":0},{"$f":"SUM(CJ76:CJ79)","v":0.98004189128695129}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D60:'Energi_bbr varmeforbrug'!Q60)*-0.0000036","v":-17.193717390999147},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D21:Q21)*-0.0000036","v":-3.5811173998341257},null,null,0,-20.774834790833275,"Transport- og garageanlæg","TRANSPOGARA","AEHS",null,20.774834790833275,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO76*AU76*-1","v":20.774834790833275},null,{"$f":"(AT76+AO76)*-1","v":0},{"$f":"-('e2g-format 2019'!C76*Emissionsfaktorer!$B$5+'e2g-format 2019'!D76*Emissionsfaktorer!$B$7+'e2g-format 2019'!E76*Emissionsfaktorer!$B$8+X76*Emissionsfaktorer!$B$6)","v":0.98004189128695129}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D61:'Energi_bbr varmeforbrug'!Q61)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D22:Q22)*-0.0000036","v":0},null,null,0,0,"Bygninger til kontor, handel, lager, herunder offentlig administration","KONTORLAGERMV","AEHS",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO77*AU77*-1","v":0},null,{"$f":"(AT77+AO77)*-1","v":0},{"$f":"-('e2g-format 2019'!C77*Emissionsfaktorer!$B$5+'e2g-format 2019'!D77*Emissionsfaktorer!$B$7+'e2g-format 2019'!E77*Emissionsfaktorer!$B$8+X77*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D62:'Energi_bbr varmeforbrug'!Q62)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D23:Q23)*-0.0000036","v":-15.514328997514374},null,null,0,-15.514328997514374,"Bygning til hotel, restaurant, vaskeri, frisør og anden servicevirksomhed","HOTELVASK","AEHS",null,15.514328997514374,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO78*AU78*-1","v":15.514328997514374},null,{"$f":"(AT78+AO78)*-1","v":0},{"$f":"-('e2g-format 2019'!C78*Emissionsfaktorer!$B$5+'e2g-format 2019'!D78*Emissionsfaktorer!$B$7+'e2g-format 2019'!E78*Emissionsfaktorer!$B$8+X78*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D63:'Energi_bbr varmeforbrug'!Q63)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D24:Q24)*-0.0000036","v":-95.135239181243037},null,null,0,-95.135239181243037,"Anden bygning til transport, handel etc","ANDENHANDEL","AEHS",null,95.135239181243037,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO79*AU79*-1","v":95.135239181243037},null,{"$f":"(AT79+AO79)*-1","v":0},{"$f":"-('e2g-format 2019'!C79*Emissionsfaktorer!$B$5+'e2g-format 2019'!D79*Emissionsfaktorer!$B$7+'e2g-format 2019'!E79*Emissionsfaktorer!$B$8+X79*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM(C81:C83)","v":0},{"$f":"SUM(D81:D83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-14.297890879259946,0,0,null,-14.297890879259946,"Bygninger til underholdning","AEUN","AE",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},14.297890879259946,1,null,{"$f":"SUM(AW81:AW83)","v":0},{"$f":"SUM(AX81:AX83)","v":0},{"$f":"SUM(AY81:AY83)","v":0},{"$f":"SUM(AZ81:AZ83)","v":0},{"$f":"SUM(BA81:BA83)","v":0},{"$f":"SUM(BB81:BB83)","v":0},{"$f":"SUM(BC81:BC83)","v":0},{"$f":"SUM(BD81:BD83)","v":0},{"$f":"SUM(BE81:BE83)","v":0},{"$f":"SUM(BF81:BF83)","v":0},{"$f":"SUM(BG81:BG83)","v":0},{"$f":"SUM(BH81:BH83)","v":0},{"$f":"SUM(BI81:BI83)","v":0},{"$f":"SUM(BJ81:BJ83)","v":0},{"$f":"SUM(BK81:BK83)","v":0},{"$f":"SUM(BL81:BL83)","v":0},{"$f":"SUM(BM81:BM83)","v":0},{"$f":"SUM(BN81:BN83)","v":0},{"$f":"SUM(BO81:BO83)","v":0},{"$f":"SUM(BP81:BP83)","v":0},{"$f":"SUM(BQ81:BQ83)","v":0},{"$f":"SUM(BR81:BR83)","v":0},{"$f":"SUM(BS81:BS83)","v":0},{"$f":"SUM(BT81:BT83)","v":0},{"$f":"SUM(BU81:BU83)","v":0},{"$f":"SUM(BV81:BV83)","v":0},{"$f":"SUM(BW81:BW83)","v":0},{"$f":"SUM(BX81:BX83)","v":0},{"$f":"SUM(BY81:BY83)","v":0},{"$f":"SUM(BZ81:BZ83)","v":0},{"$f":"SUM(CA81:CA83)","v":0},{"$f":"SUM(CB81:CB83)","v":0},{"$f":"SUM(CC81:CC83)","v":0},{"$f":"SUM(CD81:CD83)","v":0},{"$f":"SUM(CE81:CE83)","v":0},{"$f":"SUM(CF81:CF83)","v":0},{"$f":"SUM(CG81:CG83)","v":14.297890879259946},{"$f":"SUM(CH81:CH83)","v":0},{"$f":"SUM(CI81:CI83)","v":0},{"$f":"SUM(CJ81:CJ83)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D64:'Energi_bbr varmeforbrug'!Q64)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D25:Q25)*-0.0000036","v":-10.24641253925263},null,null,0,-10.24641253925263,"Bygninger til biograf, teater, erhvervsmæssig udstilling, bibliotek, museum, kirke o.lign","BIOTEA","AEUN",null,10.24641253925263,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO81*AU81*-1","v":10.24641253925263},null,{"$f":"(AT81+AO81)*-1","v":0},{"$f":"-('e2g-format 2019'!C81*Emissionsfaktorer!$B$5+'e2g-format 2019'!D81*Emissionsfaktorer!$B$7+'e2g-format 2019'!E81*Emissionsfaktorer!$B$8+X81*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D69:'Energi_bbr varmeforbrug'!Q69)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D31:Q31)*-0.0000036","v":-4.0514783400073151},null,null,0,-4.0514783400073151,"Bygninger til ferieformål m.v. bortset fra sommerhus og kolonihavehus","FERIE","AEUN",null,4.0514783400073151,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0514783400073151,null,0,{"$f":"-('e2g-format 2019'!C82*Emissionsfaktorer!$B$5+'e2g-format 2019'!D82*Emissionsfaktorer!$B$7+'e2g-format 2019'!E82*Emissionsfaktorer!$B$8+X82*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D77:'Energi_bbr varmeforbrug'!Q77)*-0.0000036","v":0},null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Energi_bbr varmeforbrug'!D38:Q38)*-0.0000036","v":0},null,null,0,0,"Ikke oplyst","IKKEOPL","AEUN",null,0,1,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C83*Emissionsfaktorer!$B$5+'e2g-format 2019'!D83*Emissionsfaktorer!$B$7+'e2g-format 2019'!E83*Emissionsfaktorer!$B$8+X83*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"SUM(C85:C98)","v":-942.50506508957005},-176,-31,-466,0,0,0,0,{"$f":"SUM(K85:K98)","v":0},{"$f":"SUM(L85:L98)","v":0},{"$f":"SUM(M85:M98)","v":0},{"$f":"SUM(N85:N98)","v":0},{"$f":"SUM(O85:O98)","v":0},{"$f":"SUM(P85:P98)","v":0},{"$f":"SUM(Q85:Q98)","v":0},{"$f":"SUM(R85:R98)","v":0},{"$f":"SUM(S85:S98)","v":0},{"$f":"SUM(T85:T98)","v":0},{"$f":"SUM(U85:U98)","v":0},{"$f":"SUM(V85:V98)","v":0},{"$f":"SUM(W85:W98)","v":0},{"$f":"SUM(X85:X98)","v":-1114.9635237759999},{"$f":"SUM(Y85:Y98)","v":0},{"$f":"SUM(Z85:Z98)","v":0},{"$f":"SUM(AA85:AA98)","v":0},{"$f":"SUM(AB85:AB98)","v":0},{"$f":"SUM(AC85:AC98)","v":0},{"$f":"SUM(AD85:AD98)","v":0},{"$f":"SUM(AE85:AE98)","v":0},{"$f":"SUM(AF85:AF98)","v":0},{"$f":"SUM(AG85:AG98)","v":0},{"$f":"SUM(AH85:AH98)","v":0},{"$f":"SUM(AI85:AI98)","v":0},{"$f":"SUM(AJ85:AJ98)","v":0},{"$f":"SUM(AK85:AK98)","v":0},{"$f":"SUM(AL85:AL98)","v":0},{"$f":"SUM(AM85:AM98)","v":0},0,-2730.4685888655699,"Energi proces","AP","A",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},2457.421729979013,0.9,null,{"$f":"SUM(AW85:AW98)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2457.421729979013,0,273.04685888655695,{"$f":"-('e2g-format 2019'!C84*Emissionsfaktorer!$B$5+'e2g-format 2019'!D84*Emissionsfaktorer!$B$7+'e2g-format 2019'!E84*Emissionsfaktorer!$B$8+X84*Emissionsfaktorer!$B$6)","v":155.2352894695295}]
[null,null,{"$f":"(Energi_proces!I7)*-0.001","v":0},{"$f":"(Energi_proces!G7)*-0.001","v":0},{"$f":"(Energi_proces!J7)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L7)*-0.001","v":0},{"$f":"(Energi_proces!K7)*-0.001","v":0},null,{"$f":"(Energi_proces!M7)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H7)*-0.001","v":-376.97},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-376.97,{"$f":"Energi_proces!E7","v":"A/S DANSK SHELL"},"AP1","AP",null,339.27300000000002,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339.27300000000002,null,37.697000000000003,{"$f":"-('e2g-format 2019'!C85*Emissionsfaktorer!$B$5+'e2g-format 2019'!D85*Emissionsfaktorer!$B$7+'e2g-format 2019'!E85*Emissionsfaktorer!$B$8+X85*Emissionsfaktorer!$B$6)","v":27.895780000000006}]
[null,null,{"$f":"(Energi_proces!I8)*-0.001","v":-222.18521693292399},{"$f":"(Energi_proces!G8)*-0.001","v":0},{"$f":"(Energi_proces!J8)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L8)*-0.001","v":0},{"$f":"(Energi_proces!K8)*-0.001","v":0},null,{"$f":"(Energi_proces!M8)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H8)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-222.18521693292399,{"$f":"Energi_proces!E8","v":"CARLSBERG SUPPLY COMPANY DANMARK A/S"},"AP2","AP",null,199.9666952396316,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199.9666952396316,null,22.218521693292388,{"$f":"-('e2g-format 2019'!C86*Emissionsfaktorer!$B$5+'e2g-format 2019'!D86*Emissionsfaktorer!$B$7+'e2g-format 2019'!E86*Emissionsfaktorer!$B$8+X86*Emissionsfaktorer!$B$6)","v":12.664557365176666}]
[null,null,{"$f":"(Energi_proces!I9)*-0.001","v":-2.5200000000000001E-3},{"$f":"(Energi_proces!G9)*-0.001","v":0},{"$f":"(Energi_proces!J9)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L9)*-0.001","v":0},{"$f":"(Energi_proces!K9)*-0.001","v":0},null,{"$f":"(Energi_proces!M9)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H9)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-2.5200000000000001E-3,{"$f":"Energi_proces!E9","v":"ERIK & STEEN MAGNUSSON I/S"},"AP3","AP",null,2.2680000000000001E-3,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2680000000000001E-3,null,2.5200000000000005E-4,{"$f":"-('e2g-format 2019'!C87*Emissionsfaktorer!$B$5+'e2g-format 2019'!D87*Emissionsfaktorer!$B$7+'e2g-format 2019'!E87*Emissionsfaktorer!$B$8+X87*Emissionsfaktorer!$B$6)","v":1.4364E-4}]
[null,null,{"$f":"IF('Justering af energiregnskab'!$E$14+SUM(C85:C87)+C69>0,('Justering af energiregnskab'!$E$14+SUM(C85:C87)+C69)*-1,0)","v":-720.31732815664611},{"$f":"IF('Justering af energiregnskab'!$E$16+SUM(D85:D87)+D69>0,('Justering af energiregnskab'!$E$16+SUM(D85:D87)+D69)*-1,0)","v":-176},{"$f":"IF('Justering af energiregnskab'!$E$17+SUM(E85:E87)+E69>0,('Justering af energiregnskab'!$E$17+SUM(E85:E87)+E69)*-1,0)","v":-31},{"$f":"IF('Justering af energiregnskab'!$E$18+SUM(F85:F87)+F69>0,('Justering af energiregnskab'!$E$18+SUM(F85:F87)+F69)*-1,0)","v":-466},null,null,null,null,null,{"$f":"(Energi_proces!L10)*-0.001","v":0},{"$f":"(Energi_proces!K10)*-0.001","v":0},null,{"$f":"(Energi_proces!M10)*-0.001","v":0},{"$f":"IF('Justering af energiregnskab'!$E$19+SUM(P85:P87)+P69>0,('Justering af energiregnskab'!$E$19+SUM(P85:P87)+P69)*-1,0)","v":0},0,null,null,null,null,{"$f":"IF('Justering af energiregnskab'!$E$20+SUM(V85:V87)+V69>0,('Justering af energiregnskab'!$E$20+SUM(V85:V87)+V69)*-1,0)","v":0},{"$f":"IF('Justering af energiregnskab'!$E$21+SUM(W85:W87)+W69>0,('Justering af energiregnskab'!$E$21+SUM(W85:W87)+W69)*-1,0)","v":0},{"$f":"IF('Justering af energiregnskab'!$E$15+SUM(X85:X87)+X69>0,('Justering af energiregnskab'!$E$15+SUM(X85:X87)+X69)*-1,0)","v":-737.99352377599996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-2131.3108519326461,"EKSTRA","AP4","AP",null,1918.1797667393814,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1918.1797667393814,null,213.13108519326465,{"$f":"-('e2g-format 2019'!C88*Emissionsfaktorer!$B$5+'e2g-format 2019'!D88*Emissionsfaktorer!$B$7+'e2g-format 2019'!E88*Emissionsfaktorer!$B$8+X88*Emissionsfaktorer!$B$6)","v":114.67480846435282}]
[null,null,{"$f":"(Energi_proces!I11)*-0.001","v":0},{"$f":"(Energi_proces!G11)*-0.001","v":0},{"$f":"(Energi_proces!J11)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L11)*-0.001","v":0},{"$f":"(Energi_proces!K11)*-0.001","v":0},null,{"$f":"(Energi_proces!M11)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H11)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E11","v":0},"AP5","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C89*Emissionsfaktorer!$B$5+'e2g-format 2019'!D89*Emissionsfaktorer!$B$7+'e2g-format 2019'!E89*Emissionsfaktorer!$B$8+X89*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I12)*-0.001","v":0},{"$f":"(Energi_proces!G12)*-0.001","v":0},{"$f":"(Energi_proces!J12)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L12)*-0.001","v":0},{"$f":"(Energi_proces!K12)*-0.001","v":0},null,{"$f":"(Energi_proces!M12)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H12)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E12","v":0},"AP6","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C90*Emissionsfaktorer!$B$5+'e2g-format 2019'!D90*Emissionsfaktorer!$B$7+'e2g-format 2019'!E90*Emissionsfaktorer!$B$8+X90*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I13)*-0.001","v":0},{"$f":"(Energi_proces!G13)*-0.001","v":0},{"$f":"(Energi_proces!J13)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L13)*-0.001","v":0},{"$f":"(Energi_proces!K13)*-0.001","v":0},null,{"$f":"(Energi_proces!M13)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H13)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E13","v":0},"AP7","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C91*Emissionsfaktorer!$B$5+'e2g-format 2019'!D91*Emissionsfaktorer!$B$7+'e2g-format 2019'!E91*Emissionsfaktorer!$B$8+X91*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I14)*-0.001","v":0},{"$f":"(Energi_proces!G14)*-0.001","v":0},{"$f":"(Energi_proces!J14)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L14)*-0.001","v":0},{"$f":"(Energi_proces!K14)*-0.001","v":0},null,{"$f":"(Energi_proces!M14)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H14)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E14","v":0},"AP8","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C92*Emissionsfaktorer!$B$5+'e2g-format 2019'!D92*Emissionsfaktorer!$B$7+'e2g-format 2019'!E92*Emissionsfaktorer!$B$8+X92*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I15)*-0.001","v":0},{"$f":"(Energi_proces!G15)*-0.001","v":0},{"$f":"(Energi_proces!J15)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L15)*-0.001","v":0},{"$f":"(Energi_proces!K15)*-0.001","v":0},null,{"$f":"(Energi_proces!M15)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H15)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E15","v":0},"AP9","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C93*Emissionsfaktorer!$B$5+'e2g-format 2019'!D93*Emissionsfaktorer!$B$7+'e2g-format 2019'!E93*Emissionsfaktorer!$B$8+X93*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I16)*-0.001","v":0},{"$f":"(Energi_proces!G16)*-0.001","v":0},{"$f":"(Energi_proces!J16)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L16)*-0.001","v":0},{"$f":"(Energi_proces!K16)*-0.001","v":0},null,{"$f":"(Energi_proces!M16)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H16)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E16","v":0},"AP10","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C94*Emissionsfaktorer!$B$5+'e2g-format 2019'!D94*Emissionsfaktorer!$B$7+'e2g-format 2019'!E94*Emissionsfaktorer!$B$8+X94*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I17)*-0.001","v":0},{"$f":"(Energi_proces!G17)*-0.001","v":0},{"$f":"(Energi_proces!J17)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L17)*-0.001","v":0},{"$f":"(Energi_proces!K17)*-0.001","v":0},null,{"$f":"(Energi_proces!M17)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H17)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E17","v":0},"AP11","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C95*Emissionsfaktorer!$B$5+'e2g-format 2019'!D95*Emissionsfaktorer!$B$7+'e2g-format 2019'!E95*Emissionsfaktorer!$B$8+X95*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I18)*-0.001","v":0},{"$f":"(Energi_proces!G18)*-0.001","v":0},{"$f":"(Energi_proces!J18)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L18)*-0.001","v":0},{"$f":"(Energi_proces!K18)*-0.001","v":0},null,{"$f":"(Energi_proces!M18)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H18)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E18","v":0},"AP12","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C96*Emissionsfaktorer!$B$5+'e2g-format 2019'!D96*Emissionsfaktorer!$B$7+'e2g-format 2019'!E96*Emissionsfaktorer!$B$8+X96*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I19)*-0.001","v":0},{"$f":"(Energi_proces!G19)*-0.001","v":0},{"$f":"(Energi_proces!J19)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L19)*-0.001","v":0},{"$f":"(Energi_proces!K19)*-0.001","v":0},null,{"$f":"(Energi_proces!M19)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H19)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E19","v":0},"AP13","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C97*Emissionsfaktorer!$B$5+'e2g-format 2019'!D97*Emissionsfaktorer!$B$7+'e2g-format 2019'!E97*Emissionsfaktorer!$B$8+X97*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"(Energi_proces!I20)*-0.001","v":0},{"$f":"(Energi_proces!G20)*-0.001","v":0},{"$f":"(Energi_proces!J20)*-0.001","v":0},0,null,null,null,null,null,{"$f":"(Energi_proces!L20)*-0.001","v":0},{"$f":"(Energi_proces!K20)*-0.001","v":0},null,{"$f":"(Energi_proces!M20)*-0.001","v":0},null,0,null,null,null,null,null,null,{"$f":"(Energi_proces!H20)*-0.001","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"Energi_proces!E20","v":0},"AP14","AP",null,0,0.9,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('e2g-format 2019'!C98*Emissionsfaktorer!$B$5+'e2g-format 2019'!D98*Emissionsfaktorer!$B$7+'e2g-format 2019'!E98*Emissionsfaktorer!$B$8+X98*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Y99:AI99)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Ikke energiformål","AIE","A",null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","Energitjenester","EN"]

{"sheet":"Indholdsfortegnelse","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Oversigt - Introduktion","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Oversigt - Kommune","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Slutforbrug -  Justering","index":11,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"Justering - husholdning","index":12,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},null,{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},null,{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Justering - Offentlig","index":13,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E9","v":33}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E10","v":2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E11","v":0}]

{"sheet":"Justering - Energi Proces","index":14,"n_rows":109,"n_cols":26,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Aktuel overblik'!L9","v":240.59598413665924},null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E14","v":1080},null,{"$f":"'Justering af energiregnskab'!E9","v":33},{"$f":"'Justering af energiregnskab'!E15","v":1135},null,null,{"$f":"'Justering af energiregnskab'!E16","v":176},null,null,{"$f":"'Justering af energiregnskab'!E17","v":31},null,null,{"$f":"'Justering af energiregnskab'!E18","v":466}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E10","v":2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E19","v":0},null,null,{"$f":"'Justering af energiregnskab'!E20","v":0},null,null,{"$f":"'Justering af energiregnskab'!E21","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E11","v":0}]

{"sheet":"Slutforbrug -  elapparater","index":15,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E8","v":0.05}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!F8","v":0.05}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"elapparater - husholdning","index":16,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"Elapparater!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"Elapparater!K4","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"elapparater - offentlig","index":17,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"Elapparater!I5","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"Elapparater!K5","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"elapparater - erhverv","index":18,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"Elapparater!I6","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"Elapparater!K6","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Slutforbrug -  Fjernvarme","index":19,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E23","v":0.2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!F23","v":0.2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"Fjernvarme - husholdning","index":20,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"Fjernvarme!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"Fjernvarme!K4","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Fjernvarme - offentlig","index":21,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"Fjernvarme!I5","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"Fjernvarme!K5","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Fjernvarme - erhverv","index":22,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"Fjernvarme!I6","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"Fjernvarme!K6","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Slutforbrug -  Opvarming&Proces","index":23,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E23","v":0.2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!F23","v":0.2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"Opvarming - husholdning","index":24,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Husholdninger - Fordeling","index":25,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E45","v":0.24},{"$f":"'Samlet Nøgletal'!F45","v":0.24}]
[null,"Kul",null,{"$f":"'Samlet Nøgletal'!E46","v":0},{"$f":"'Samlet Nøgletal'!F46","v":0}]
[null,"Affald",null,{"$f":"'Samlet Nøgletal'!E47","v":0},{"$f":"'Samlet Nøgletal'!F47","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E48","v":0.71},{"$f":"'Samlet Nøgletal'!F48","v":0.71}]
[null,"Sol",null,{"$f":"'Samlet Nøgletal'!E49","v":0.01},{"$f":"'Samlet Nøgletal'!F49","v":0.01}]
[null,"Syntetiske",null,{"$f":"'Samlet Nøgletal'!E50","v":0},{"$f":"'Samlet Nøgletal'!F50","v":0}]
[null,"Olieprod",null,{"$f":"'Samlet Nøgletal'!E51","v":0.04},{"$f":"'Samlet Nøgletal'!F51","v":0.04}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E52","v":0},{"$f":"'Samlet Nøgletal'!F52","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Opvarmning - offentlig","index":26,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I5","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K5","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Offentlig - Fordeling","index":27,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E54","v":0.33},{"$f":"'Samlet Nøgletal'!F54","v":0.33}]
[null,"Kul",null,{"$f":"'Samlet Nøgletal'!E55","v":0},{"$f":"'Samlet Nøgletal'!F55","v":0}]
[null,"Affald",null,{"$f":"'Samlet Nøgletal'!E56","v":0},{"$f":"'Samlet Nøgletal'!F56","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E57","v":0.62},{"$f":"'Samlet Nøgletal'!F57","v":0.62}]
[null,"Sol",null,{"$f":"'Samlet Nøgletal'!E58","v":0.04},{"$f":"'Samlet Nøgletal'!F58","v":0.04}]
[null,"Syntetiske",null,{"$f":"'Samlet Nøgletal'!E59","v":0},{"$f":"'Samlet Nøgletal'!F59","v":0}]
[null,"Olieprod",null,{"$f":"'Samlet Nøgletal'!E60","v":0.01},{"$f":"'Samlet Nøgletal'!F60","v":0.01}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E61","v":0},{"$f":"'Samlet Nøgletal'!F61","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Opvarmning - erhverv ","index":28,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I6","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K6","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"erhverv - Fordeling","index":29,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E63","v":0.39},{"$f":"'Samlet Nøgletal'!F63","v":0.38}]
[null,"Kul",null,{"$f":"'Samlet Nøgletal'!E64","v":0.06},{"$f":"'Samlet Nøgletal'!F64","v":0.06}]
[null,"Affald",null,{"$f":"'Samlet Nøgletal'!E65","v":0},{"$f":"'Samlet Nøgletal'!F65","v":0.01}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E66","v":0.16},{"$f":"'Samlet Nøgletal'!F66","v":0.16}]
[null,"Sol",null,{"$f":"'Samlet Nøgletal'!E67","v":0},{"$f":"'Samlet Nøgletal'!F67","v":0}]
[null,"Syntetiske",null,{"$f":"'Samlet Nøgletal'!E68","v":0},{"$f":"'Samlet Nøgletal'!F68","v":0}]
[null,"Olieprod",null,{"$f":"'Samlet Nøgletal'!E69","v":0.39},{"$f":"'Samlet Nøgletal'!F69","v":0.39}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E70","v":0},{"$f":"'Samlet Nøgletal'!F70","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Slutforbrug -  Transport","index":30,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E23","v":0.2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!F23","v":0.2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"Transport - Vejtrafik","index":31,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!I5","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!K5","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Vejtrafik - Fordeling","index":32,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Personbil ",null,{"$f":"'Samlet Nøgletal'!E92","v":0.7},{"$f":"'Samlet Nøgletal'!F92","v":0.69}]
[null,"Lastbil",null,{"$f":"'Samlet Nøgletal'!E93","v":0.26},{"$f":"'Samlet Nøgletal'!F93","v":0.26}]
[null,"Varebil",null,{"$f":"'Samlet Nøgletal'!E94","v":0.03},{"$f":"'Samlet Nøgletal'!F94","v":0.03}]
[null,"Knallert",null,{"$f":"'Samlet Nøgletal'!E95","v":0},{"$f":"'Samlet Nøgletal'!F95","v":0}]
[null,"Motorcykel",null,{"$f":"'Samlet Nøgletal'!E96","v":0},{"$f":"'Samlet Nøgletal'!F96","v":0.01}]
[null,"Bus",null,{"$f":"'Samlet Nøgletal'!E97","v":0.01},{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Transport -  Tog","index":33,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!I6","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!K6","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Tog - Fordeling","index":34,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,null,null,{"$f":"'Samlet Nøgletal'!E99","v":0.25},{"$f":"'Samlet Nøgletal'!F99","v":0.25}]
[null,null,null,{"$f":"'Samlet Nøgletal'!E100","v":0.43},{"$f":"'Samlet Nøgletal'!F100","v":0.43}]
[null,null,null,{"$f":"'Samlet Nøgletal'!E101","v":0.32},{"$f":"'Samlet Nøgletal'!F101","v":0.32}]
[null,null,null,{"$f":"'Samlet Nøgletal'!E102","v":0},{"$f":"'Samlet Nøgletal'!F102","v":0}]
[null,null,null,{"$f":"'Samlet Nøgletal'!E103","v":0},{"$f":"'Samlet Nøgletal'!F103","v":0}]
[null,null,null,{"$f":"'Samlet Nøgletal'!E104","v":0},{"$f":"'Samlet Nøgletal'!F104","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Transport -  Fly","index":35,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!I7","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!K7","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Fly - Fordeling","index":36,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,null,null,{"$f":"'Samlet Nøgletal'!E107","v":0.97},{"$f":"'Samlet Nøgletal'!F107","v":0.97}]
[null,null,null,{"$f":"'Samlet Nøgletal'!E106","v":0.03},{"$f":"'Samlet Nøgletal'!F106","v":0.03}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Transport -  Færge","index":37,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E87","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!F87","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Transport -  Fiskeri","index":38,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!I9","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!K9","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Transport -  Non-road","index":39,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!I10","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Transport modes'!K10","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Non-road - Fordeling","index":40,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,null,null,{"$f":"'Samlet Nøgletal'!E109","v":0.34},{"$f":"'Samlet Nøgletal'!F109","v":0.34}]
[null,null,null,{"$f":"'Samlet Nøgletal'!E110","v":0.56000000000000005},{"$f":"'Samlet Nøgletal'!F110","v":0.56000000000000005}]
[null,null,null,{"$f":"'Samlet Nøgletal'!E111","v":0.01},{"$f":"'Samlet Nøgletal'!F111","v":0.01}]
[null,null,null,{"$f":"'Samlet Nøgletal'!E112","v":0.03},{"$f":"'Samlet Nøgletal'!F112","v":0.03}]
[null,null,null,{"$f":"'Samlet Nøgletal'!E113","v":0.06},{"$f":"'Samlet Nøgletal'!F113","v":0.06}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Transport - Teknologivalg","index":41,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E23","v":0.2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!F23","v":0.2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"Vejtrafik - Ned","index":42,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E23","v":0.2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!F23","v":0.2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"Personbil - Fordeling","index":43,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E127","v":0},{"$f":"'Samlet Nøgletal'!F127","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E128","v":0},{"$f":"'Samlet Nøgletal'!F128","v":0}]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E129","v":0},{"$f":"'Samlet Nøgletal'!F129","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E130","v":1},{"$f":"'Samlet Nøgletal'!F130","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E131","v":0},{"$f":"'Samlet Nøgletal'!F131","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Lastbil - Fordeling","index":44,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E133","v":0},{"$f":"'Samlet Nøgletal'!F133","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E134","v":0},{"$f":"'Samlet Nøgletal'!F134","v":0}]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E135","v":0},{"$f":"'Samlet Nøgletal'!F135","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E136","v":1},{"$f":"'Samlet Nøgletal'!F136","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E137","v":0},{"$f":"'Samlet Nøgletal'!F137","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Varebil - Fordeling","index":45,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E139","v":0},{"$f":"'Samlet Nøgletal'!F139","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E140","v":0},{"$f":"'Samlet Nøgletal'!F140","v":0}]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E141","v":0},{"$f":"'Samlet Nøgletal'!F141","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E142","v":1},{"$f":"'Samlet Nøgletal'!F142","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E143","v":0},{"$f":"'Samlet Nøgletal'!F143","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Knallert - Fordeling","index":46,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E145","v":0},{"$f":"'Samlet Nøgletal'!F145","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E146","v":0},{"$f":"'Samlet Nøgletal'!F146","v":0}]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E147","v":0},{"$f":"'Samlet Nøgletal'!F147","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E148","v":1},{"$f":"'Samlet Nøgletal'!F148","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E149","v":0},{"$f":"'Samlet Nøgletal'!F149","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Motorcykel - Fordeling","index":47,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E151","v":0},{"$f":"'Samlet Nøgletal'!F151","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E152","v":0},{"$f":"'Samlet Nøgletal'!F152","v":0}]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E153","v":0},{"$f":"'Samlet Nøgletal'!F153","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E154","v":1},{"$f":"'Samlet Nøgletal'!F154","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E155","v":0},{"$f":"'Samlet Nøgletal'!F155","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Bus - Fordeling","index":48,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E157","v":0},{"$f":"'Samlet Nøgletal'!F157","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E158","v":0},{"$f":"'Samlet Nøgletal'!F158","v":0}]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E159","v":0},{"$f":"'Samlet Nøgletal'!F159","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E160","v":1},{"$f":"'Samlet Nøgletal'!F160","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E161","v":0},{"$f":"'Samlet Nøgletal'!F161","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Tog - Ned","index":49,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E23","v":0.2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!F23","v":0.2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"Regionaltog - Fordeling ","index":50,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E164","v":0},{"$f":"'Samlet Nøgletal'!F164","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E165","v":0},{"$f":"'Samlet Nøgletal'!F165","v":0}]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E166","v":0},{"$f":"'Samlet Nøgletal'!F166","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E167","v":0.95},{"$f":"'Samlet Nøgletal'!F167","v":0.95}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E168","v":0.05},{"$f":"'Samlet Nøgletal'!F168","v":0.05}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Intercity - Fordeling","index":51,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E170","v":0},{"$f":"'Samlet Nøgletal'!F170","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E171","v":0},{"$f":"'Samlet Nøgletal'!F171","v":0}]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E172","v":0},{"$f":"'Samlet Nøgletal'!F172","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E173","v":0.97},{"$f":"'Samlet Nøgletal'!F173","v":0.97}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E174","v":0.03},{"$f":"'Samlet Nøgletal'!F174","v":0.03}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Lyntog - Fordeling","index":52,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E176","v":0},{"$f":"'Samlet Nøgletal'!F176","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E177","v":0},{"$f":"'Samlet Nøgletal'!F177","v":0}]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E178","v":0},{"$f":"'Samlet Nøgletal'!F178","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E179","v":0.97},{"$f":"'Samlet Nøgletal'!F179","v":0.97}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E180","v":0.03},{"$f":"'Samlet Nøgletal'!F180","v":0.03}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Lokalbane - Fordeling","index":53,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E182","v":0},{"$f":"'Samlet Nøgletal'!F182","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E183","v":0},{"$f":"'Samlet Nøgletal'!F183","v":0}]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E184","v":0},{"$f":"'Samlet Nøgletal'!F184","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E185","v":0.92},{"$f":"'Samlet Nøgletal'!F185","v":0.92}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E186","v":0.08},{"$f":"'Samlet Nøgletal'!F186","v":0.08}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"S-tog - Fordeling","index":54,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E188","v":0},{"$f":"'Samlet Nøgletal'!F188","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E189","v":0},{"$f":"'Samlet Nøgletal'!F189","v":0}]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E190","v":0},{"$f":"'Samlet Nøgletal'!F190","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E191","v":1},{"$f":"'Samlet Nøgletal'!F191","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E192","v":0},{"$f":"'Samlet Nøgletal'!F192","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Metro - Fordeling","index":55,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E194","v":0},{"$f":"'Samlet Nøgletal'!F194","v":0}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E195","v":0},{"$f":"'Samlet Nøgletal'!F195","v":0}]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E196","v":0},{"$f":"'Samlet Nøgletal'!F196","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E197","v":1},{"$f":"'Samlet Nøgletal'!F197","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E198","v":0},{"$f":"'Samlet Nøgletal'!F198","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Fly - Ned","index":56,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E23","v":0.2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!F23","v":0.2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"Indenrigs - Fordeling","index":57,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[]
[]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E201","v":0},{"$f":"'Samlet Nøgletal'!F201","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E202","v":1},{"$f":"'Samlet Nøgletal'!F202","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E203","v":0},{"$f":"'Samlet Nøgletal'!F203","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Udenrigs - Fordeling","index":58,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[]
[]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E205","v":0},{"$f":"'Samlet Nøgletal'!F205","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E206","v":1},{"$f":"'Samlet Nøgletal'!F206","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E207","v":0},{"$f":"'Samlet Nøgletal'!F207","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Færge - Fordeling","index":59,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[]
[]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E209","v":0},{"$f":"'Samlet Nøgletal'!F209","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E210","v":1},{"$f":"'Samlet Nøgletal'!F210","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E211","v":0},{"$f":"'Samlet Nøgletal'!F211","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Fiskeri - Fordeling","index":60,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[]
[]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E213","v":0},{"$f":"'Samlet Nøgletal'!F213","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E214","v":1},{"$f":"'Samlet Nøgletal'!F214","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E215","v":0},{"$f":"'Samlet Nøgletal'!F215","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"NonRoad - Ned ","index":61,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E23","v":0.2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!F23","v":0.2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"Landbrug - Fordeling ","index":62,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[]
[]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E218","v":0},{"$f":"'Samlet Nøgletal'!F218","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E219","v":1},{"$f":"'Samlet Nøgletal'!F219","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E220","v":0},{"$f":"'Samlet Nøgletal'!F220","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Byggeri - Fordeling","index":63,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[]
[]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E222","v":0},{"$f":"'Samlet Nøgletal'!F222","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E223","v":1},{"$f":"'Samlet Nøgletal'!F223","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E224","v":0},{"$f":"'Samlet Nøgletal'!F224","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Skovbrug - Fordeling","index":64,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[]
[]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E226","v":0},{"$f":"'Samlet Nøgletal'!F226","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E227","v":1},{"$f":"'Samlet Nøgletal'!F227","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E228","v":0},{"$f":"'Samlet Nøgletal'!F228","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"HavePark - Fordeling","index":65,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[]
[]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E230","v":0},{"$f":"'Samlet Nøgletal'!F230","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E231","v":1},{"$f":"'Samlet Nøgletal'!F231","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E232","v":0},{"$f":"'Samlet Nøgletal'!F232","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Øvrige - Fordeling","index":66,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[]
[]
[null,"Synteteske",null,{"$f":"'Samlet Nøgletal'!E234","v":0},{"$f":"'Samlet Nøgletal'!F234","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E235","v":1},{"$f":"'Samlet Nøgletal'!F235","v":1}]
[null,"El",null,{"$f":"'Samlet Nøgletal'!E236","v":0},{"$f":"'Samlet Nøgletal'!F236","v":0}]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Fjernvarme - Tranmission ","index":67,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Netto ",null,{"$f":"'Samlet Nøgletal'!E249","v":0},{"$f":"'Samlet Nøgletal'!F249","v":0}]
[null,"Kombi",null,{"$f":"'Samlet Nøgletal'!E250","v":0.69},{"$f":"'Samlet Nøgletal'!F250","v":0.69}]
[null,"kedler",null,{"$f":"'Samlet Nøgletal'!E251","v":0.15},{"$f":"'Samlet Nøgletal'!F251","v":0.15}]
[null,"Anden ",null,{"$f":"'Samlet Nøgletal'!E252","v":0.16},{"$f":"'Samlet Nøgletal'!F252","v":0.16}]
[]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Fjernvarme - Brændsel","index":68,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E23","v":0.2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!F23","v":0.2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"Brændesel - Kombineret","index":69,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E269","v":0.6},{"$f":"'Samlet Nøgletal'!F269","v":0.6}]
[null,"Kul",null,{"$f":"'Samlet Nøgletal'!E270","v":0},{"$f":"'Samlet Nøgletal'!F270","v":0}]
[null,"affald",null,{"$f":"'Samlet Nøgletal'!E271","v":0.05},{"$f":"'Samlet Nøgletal'!F271","v":0.05}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E272","v":0.35},{"$f":"'Samlet Nøgletal'!F272","v":0.35}]
[null,"Syntetesk",null,{"$f":"'Samlet Nøgletal'!E273","v":0},{"$f":"'Samlet Nøgletal'!F273","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E274","v":0},{"$f":"'Samlet Nøgletal'!F274","v":0}]
[null,null,null,{"$f":"'Samlet Nøgletal'!E302","v":94.080611089091718},{"$f":"'Samlet Nøgletal'!F302","v":94.080611089091718}]
[null,null,null,{"$f":"'Samlet Nøgletal'!E303","v":60.544175897649538},{"$f":"'Samlet Nøgletal'!F303","v":60.544175897649538}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Brændesel - Fjernvarmekedler","index":70,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"Naturgas",null,{"$f":"'Samlet Nøgletal'!E276","v":0.6},{"$f":"'Samlet Nøgletal'!F276","v":0.6}]
[null,"Kul",null,{"$f":"'Samlet Nøgletal'!E277","v":0},{"$f":"'Samlet Nøgletal'!F277","v":0}]
[null,"affald",null,{"$f":"'Samlet Nøgletal'!E278","v":0.05},{"$f":"'Samlet Nøgletal'!F278","v":0.05}]
[null,"Bio",null,{"$f":"'Samlet Nøgletal'!E279","v":0.35},{"$f":"'Samlet Nøgletal'!F279","v":0.35}]
[null,"Syntetesk",null,{"$f":"'Samlet Nøgletal'!E280","v":0},{"$f":"'Samlet Nøgletal'!F280","v":0}]
[null,"Olie",null,{"$f":"'Samlet Nøgletal'!E281","v":0},{"$f":"'Samlet Nøgletal'!F281","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"'Samlet Nøgletal'!E302","v":94.080611089091718},{"$f":"'Samlet Nøgletal'!F302","v":94.080611089091718}]
[null,null,null,{"$f":"'Samlet Nøgletal'!E303","v":60.544175897649538},{"$f":"'Samlet Nøgletal'!F303","v":60.544175897649538}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Brændesel - Anden varmeprodukti","index":71,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[null,"sol",null,{"$f":"'Samlet Nøgletal'!E283","v":0},{"$f":"'Samlet Nøgletal'!F283","v":0}]
[null,"pumpe",null,{"$f":"'Samlet Nøgletal'!E284","v":0},{"$f":"'Samlet Nøgletal'!F284","v":0}]
[null,"overskud",null,{"$f":"'Samlet Nøgletal'!E285","v":1},{"$f":"'Samlet Nøgletal'!F285","v":1}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"'Samlet Nøgletal'!E302","v":94.080611089091718},{"$f":"'Samlet Nøgletal'!F302","v":94.080611089091718}]
[null,{"$f":"'Samlet Nøgletal'!E303","v":60.544175897649538},{"$f":"'Samlet Nøgletal'!F303","v":60.544175897649538}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"PtX - produktion","index":72,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,"s"]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[]
[]
[null,null,null,{"$f":"'Samlet Nøgletal'!E307","v":0},{"$f":"'Samlet Nøgletal'!F307","v":0}]
[]
[]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E310","v":24.18248027434014},{"$f":"'Samlet Nøgletal'!F310","v":5.6899953586682681}]
[null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E311","v":0},{"$f":"'Samlet Nøgletal'!F311","v":0}]
[null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E312","v":395.13856657418523},{"$f":"'Samlet Nøgletal'!F312","v":395.13856657418523}]
[null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E313","v":1816.3252769294861},{"$f":"'Samlet Nøgletal'!F313","v":1816.3252769294861}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Elektricitet - Produktion","index":73,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E318","v":1},{"$f":"'Samlet Nøgletal'!F318","v":1}]
[null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E319","v":5},{"$f":"'Samlet Nøgletal'!F319","v":5}]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E323","v":24.18248027434014},{"$f":"'Samlet Nøgletal'!F323","v":5.6899953586682672}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E324","v":395.13856657418523},{"$f":"'Samlet Nøgletal'!F324","v":395.13856657418523}]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[]
[]
[null,null,null,{"$f":"'Samlet Nøgletal'!E307","v":0},{"$f":"'Samlet Nøgletal'!F307","v":0}]
[]
[]
[null,null,null,null,{"$f":"'Samlet Nøgletal'!F97","v":0.01},null,{"$f":"'Samlet Nøgletal'!E320","v":1.7000000000000001E-2}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!F320","v":4.0000000000000001E-3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"CO2-rensning - Fremskrivning","index":74,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E23","v":0.2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!F23","v":0.2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"CO2-rensning - Kombineret","index":75,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[]
[null,"Rensning",null,{"$f":"'Samlet Nøgletal'!E329","v":0},{"$f":"'Samlet Nøgletal'!F329","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"CO2-rensning - Fjernvarmekedler","index":76,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Opvarmning og proces'!K4","v":0}]
[]
[]
[null,"Rensning",null,{"$f":"'Samlet Nøgletal'!E330","v":0},{"$f":"'Samlet Nøgletal'!F330","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"CO2-ækvivalent","index":77,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E23","v":0.2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22913.982993684051,0]
[]
[null,null,null,null,null,{"$f":"'Samlet Nøgletal'!F23","v":0.2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,167000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,4475]

{"sheet":"CO2-ækvivalent - Kemiske","index":78,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Andre drivhusgasser'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Andre drivhusgasser'!K4","v":0}]
[]
[]
[null,"Rensning",null,{"$f":"'Andre drivhusgasser'!I4","v":0},{"$f":"'Andre drivhusgasser'!K4","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"CO2-ækvivalent - Landbrug","index":79,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Andre drivhusgasser'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Andre drivhusgasser'!K4","v":0}]
[]
[]
[null,"Rensning",null,{"$f":"'Andre drivhusgasser'!I6","v":0},{"$f":"'Andre drivhusgasser'!K6","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"CO2-ækvivalent - Affald","index":80,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Andre drivhusgasser'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Andre drivhusgasser'!K4","v":0}]
[]
[]
[null,"Rensning",null,{"$f":"'Andre drivhusgasser'!I8","v":0},{"$f":"'Andre drivhusgasser'!K8","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"CO2-ækvivalent - Spildevand","index":81,"n_rows":109,"n_cols":17,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!L1","v":255.27697115201079},{"$f":"'Aktuel overblik'!L9","v":240.59598413665924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},{"$f":"'Justering af energiregnskab'!F1","v":364.95760881337338}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Andre drivhusgasser'!I4","v":0},null,{"$f":"'Justering af energiregnskab'!E4","v":360}]
[null,null,null,null,null,null,null,181600]
[]
[]
[]
[null,null,null,null,null,{"$f":"'Andre drivhusgasser'!K4","v":0}]
[]
[]
[null,"Rensning",null,{"$f":"'Andre drivhusgasser'!I10","v":0},{"$f":"'Andre drivhusgasser'!K10","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"F68","v":3},3,null,null,91.724669603524234,null,null,null,5,null,null,null,0.27533039647577096]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E5","v":8}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Justering af energiregnskab'!E6","v":0}]

{"sheet":"Oversigt - Resultat","index":82,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Samlet Nøgletal","index":83,"n_rows":348,"n_cols":9,"rows_kept":348,"cut":false,"hidden":true,"merged":[[338,0,338,5],[246,0,246,5],[265,0,265,5],[304,0,304,5],[314,0,314,5],[326,0,326,5],[122,0,122,5],[1,0,1,5],[1,7,1,8],[16,0,16,5],[37,0,37,5],[81,0,81,5]]}
[]
["Elapparater",null,null,null,null,null,null,"Scroller værdi"]
["Årstal",2017,2019,"BF2030",2025,2030,null,2025,2030]
["Husholdninger ",{"$f":"Elapparater!B4*-1","v":273.39005159999999},{"$f":"Elapparater!D4*-1","v":273.39005159999999},{"$f":"Elapparater!F4*-1","v":297.34142095856919},{"$f":"Elapparater!H4*-1","v":273.39005159999999},{"$f":"Elapparater!J4*-1","v":273.39005159999999},null,1000,1000]
["Offentlig ",{"$f":"Elapparater!B5*-1","v":178.585272},{"$f":"Elapparater!D5*-1","v":178.585272},{"$f":"Elapparater!F5*-1","v":177.68915111213678},{"$f":"Elapparater!H5*-1","v":178.585272},{"$f":"Elapparater!J5*-1","v":178.585272},null,1000,1000]
["Erhverv (eksklusiv Fremstilling)",{"$f":"Elapparater!B6*-1","v":1285.9389071999999},{"$f":"Elapparater!D6*-1","v":1285.9389071999999},{"$f":"Elapparater!F6*-1","v":1305.5940742911864},{"$f":"Elapparater!H6*-1","v":1285.9389071999999},{"$f":"Elapparater!J6*-1","v":1285.9389071999999},null,1000,1000]
[]
["Tab i elnet [%]",{"$f":"Elapparater!B8","v":5.4570185957439295E-2},{"$f":"Elapparater!D8","v":5.4570185957439295E-2},{"$f":"Elapparater!F8","v":6.992369889534221E-2},{"$f":"Elapparater!H8","v":0.05},{"$f":"Elapparater!J8","v":0.05},null,5,5]
[]
["Eleksport/import til kommunen (GWh)",null,null,null,{"$f":"Elapparater!H10","v":395.13856657418523},{"$f":"Elapparater!J10","v":395.13856657418523}]
[]
["Ekstra visning:"]
["Apparater (TJ)",{"$f":"Elapparater!B13","v":451.97532360000002},{"$f":"Elapparater!D13","v":451.97532360000002},{"$f":"Elapparater!F13","v":516.11026644017988},{"$f":"Elapparater!H13","v":451.97532360000002},{"$f":"Elapparater!J13","v":451.97532360000002}]
["Individuel opvarmning og proces (TJ)",{"$f":"Elapparater!B14","v":1285.9389071999999},{"$f":"Elapparater!D14","v":1285.9389071999999},{"$f":"Elapparater!F14","v":1385.1268053641081},{"$f":"Elapparater!H14","v":1285.9389071999999},{"$f":"Elapparater!J14","v":1285.9389071999999}]
["Transport (TJ)",{"$f":"Elapparater!B15","v":2.3117089081126041},{"$f":"Elapparater!D15","v":2.3117089081126041},{"$f":"Elapparater!F15","v":87.263165340339469},{"$f":"Elapparater!H15","v":1.7381229602800266},{"$f":"Elapparater!J15","v":1.7381229602800266}]
[]
["Fjernvarme"]
["Årstal",2017,2019,"BF2030",2025,2030,null,2025,2030]
["Husholdninger ",{"$f":"Fjernvarme!B4*-1","v":661.7684394527206},{"$f":"Fjernvarme!D4*-1","v":661.7684394527206},{"$f":"Fjernvarme!F4*-1","v":645.25615720637245},{"$f":"Fjernvarme!H4*-1","v":661.7684394527206},{"$f":"Fjernvarme!J4*-1","v":661.7684394527206},null,1000,1000]
["Offentlig ",{"$f":"Fjernvarme!B5*-1","v":304.84736421528379},{"$f":"Fjernvarme!D5*-1","v":304.84736421528379},{"$f":"Fjernvarme!F5*-1","v":283.32862147647103},{"$f":"Fjernvarme!H5*-1","v":304.84736421528379},{"$f":"Fjernvarme!J5*-1","v":304.84736421528379},null,1000,1000]
["Erhverv",{"$f":"Fjernvarme!B6*-1","v":142.64777638773731},{"$f":"Fjernvarme!D6*-1","v":142.64777638773731},{"$f":"Fjernvarme!F6*-1","v":141.17077437682693},{"$f":"Fjernvarme!H6*-1","v":142.64777638773731},{"$f":"Fjernvarme!J6*-1","v":142.64777638773731},null,1000,1000]
[]
["Tab i fjernvarmenet [%]",{"$f":"Fjernvarmetransmission!B9","v":0.19999999999999987},{"$f":"Fjernvarmetransmission!D9","v":0.19999999999999987},{"$f":"Fjernvarmetransmission!F9","v":0.20481950252107128},{"$f":"H23/100","v":0.2},{"$f":"I23/100","v":0.2},null,20,20]
[]
["Ekstra visning: "]
["Naturgas",{"$f":"Fjernvarme!B10","v":1664.7450862319142},{"$f":"Fjernvarme!D10","v":1664.7450862319142},{"$f":"Fjernvarme!F10","v":53.877206555007675},{"$f":"Fjernvarme!H10","v":1651.648542627137},{"$f":"Fjernvarme!J10","v":1651.648542627137}]
["Kul",{"$f":"Fjernvarme!B11","v":0},{"$f":"Fjernvarme!D11","v":0},{"$f":"Fjernvarme!F11","v":0},{"$f":"Fjernvarme!H11","v":0},{"$f":"Fjernvarme!J11","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"Fjernvarme!B12","v":134.28416748728583},{"$f":"Fjernvarme!D12","v":134.28416748728583},{"$f":"Fjernvarme!F12","v":92.334487400265786},{"$f":"Fjernvarme!H12","v":137.63737855226142},{"$f":"Fjernvarme!J12","v":137.63737855226142}]
["Biobrændsler",{"$f":"Fjernvarme!B13","v":951.32152880951082},{"$f":"Fjernvarme!D13","v":951.32152880951082},{"$f":"Fjernvarme!F13","v":887.19710288618899},{"$f":"Fjernvarme!H13","v":963.46164986582994},{"$f":"Fjernvarme!J13","v":963.46164986582994}]
["Synteteske brændsler",{"$f":"Fjernvarme!B14","v":0},{"$f":"Fjernvarme!D14","v":0},{"$f":"Fjernvarme!F14","v":0.52345808439518227},{"$f":"Fjernvarme!H14","v":0},{"$f":"Fjernvarme!J14","v":0}]
["Olieprodukter",{"$f":"Fjernvarme!B15","v":0},{"$f":"Fjernvarme!D15","v":0},{"$f":"Fjernvarme!F15","v":17.156312435044985},{"$f":"Fjernvarme!H15","v":0},{"$f":"Fjernvarme!J15","v":0}]
["Sol",{"$f":"Fjernvarme!B16","v":0},{"$f":"Fjernvarme!D16","v":0},{"$f":"Fjernvarme!F16","v":417.86350014913677},{"$f":"Fjernvarme!H16","v":0},{"$f":"Fjernvarme!J16","v":0}]
["Omgivelsesvarme",{"$f":"Fjernvarme!B17","v":0},{"$f":"Fjernvarme!D17","v":0},{"$f":"Fjernvarme!F17","v":35.186547162178506},{"$f":"Fjernvarme!H17","v":0},{"$f":"Fjernvarme!J17","v":0}]
["Overskudsvarme",{"$f":"Fjernvarme!B18","v":213.75860303949867},{"$f":"Fjernvarme!D18","v":213.75860303949867},{"$f":"Fjernvarme!F18","v":0},{"$f":"Fjernvarme!H18","v":212.97860737070241},{"$f":"Fjernvarme!J18","v":212.97860737070241}]
["El til varmepumpe",{"$f":"Fjernvarme!B19","v":0},{"$f":"Fjernvarme!D19","v":0},{"$f":"Fjernvarme!F19","v":14.074618864871402},{"$f":"Fjernvarme!H19","v":0},{"$f":"Fjernvarme!J19","v":0}]
["Total",{"$f":"Fjernvarme!B20","v":2964.1093855682097},{"$f":"Fjernvarme!D20","v":2964.1093855682097},{"$f":"Fjernvarme!F20","v":1518.2132335370893},{"$f":"Fjernvarme!H20","v":2965.7261784159305},{"$f":"Fjernvarme!J20","v":2965.7261784159305}]
[]
["Opvarmning og Proces"]
["Årstal",2017,2019,"BF2030",2025,2030,null,2025,2030]
["Husholdninger ",{"$f":"'Opvarmning og proces'!B4*-1","v":504.18597031624654},{"$f":"'Opvarmning og proces'!D4*-1","v":504.18597031624654},{"$f":"'Opvarmning og proces'!F4*-1","v":461.09178478893017},{"$f":"'Opvarmning og proces'!H4*-1","v":504.18597031624654},{"$f":"'Opvarmning og proces'!J4*-1","v":504.18597031624654},null,1000,1000]
["Offentlig ",{"$f":"'Opvarmning og proces'!B5*-1","v":52.921916353421324},{"$f":"'Opvarmning og proces'!D5*-1","v":52.921916353421324},{"$f":"'Opvarmning og proces'!F5*-1","v":71.780164832055704},{"$f":"'Opvarmning og proces'!H5*-1","v":52.921916353421324},{"$f":"'Opvarmning og proces'!J5*-1","v":52.921916353421324},null,1000,1000]
["Erhverv",{"$f":"'Opvarmning og proces'!B6*-1","v":2888},{"$f":"'Opvarmning og proces'!D6*-1","v":2888},{"$f":"'Opvarmning og proces'!F6*-1","v":2987.9631075537191},{"$f":"'Opvarmning og proces'!H6*-1","v":2888},{"$f":"'Opvarmning og proces'!J6*-1","v":2888},null,1000,1000]
[]
["Husholdninger"]
["Naturgas",{"$f":"'Opvarmning og proces'!B9","v":0.22760760306810301},{"$f":"'Opvarmning og proces'!D9","v":0.22760760306810301},{"$f":"'Opvarmning og proces'!F9","v":0.23802413264339167},{"$f":"H45/100","v":0.24},{"$f":"I45/100","v":0.24},null,{"$f":"100-SUM(H46:H52)","v":24},{"$f":"100-SUM(I46:I52)","v":24}]
["Kul",{"$f":"'Opvarmning og proces'!B10","v":0},{"$f":"'Opvarmning og proces'!D10","v":0},{"$f":"'Opvarmning og proces'!F10","v":0},{"$f":"H46/100","v":0},{"$f":"I46/100","v":0},null,0,0]
["Affald ikke bionedbrydelig",{"$f":"'Opvarmning og proces'!B11","v":0},{"$f":"'Opvarmning og proces'!D11","v":0},{"$f":"'Opvarmning og proces'!F11","v":0},0,0,null,0,0]
["Biobrændsler",{"$f":"'Opvarmning og proces'!B12","v":0.71402224812838988},{"$f":"'Opvarmning og proces'!D12","v":0.71402224812838988},{"$f":"'Opvarmning og proces'!F12","v":0.51276124074637752},0.71,0.71,null,71,71]
["Sol",{"$f":"'Opvarmning og proces'!B13","v":1.5867161069519777E-2},{"$f":"'Opvarmning og proces'!D13","v":1.5867161069519777E-2},{"$f":"'Opvarmning og proces'!F13","v":3.2735856100068344E-3},0.01,0.01,null,1,1]
["Syntetiske brændsler",{"$f":"'Opvarmning og proces'!B14","v":0},{"$f":"'Opvarmning og proces'!D14","v":0},{"$f":"'Opvarmning og proces'!F14","v":0.102615422608416},0,0,null,0,0]
["Olieprodukter",{"$f":"'Opvarmning og proces'!B15","v":4.2502987733987481E-2},{"$f":"'Opvarmning og proces'!D15","v":4.2502987733987481E-2},{"$f":"'Opvarmning og proces'!F15","v":6.0130598836441333E-2},0.04,0.04,null,4,4]
["El (elvarme og varmepumper)",{"$f":"'Opvarmning og proces'!B16","v":0},{"$f":"'Opvarmning og proces'!D16","v":0},{"$f":"'Opvarmning og proces'!F16","v":8.3195019555366678E-2},0,0,null,0,0]
["Offentlig "]
["Naturgas",{"$f":"'Opvarmning og proces'!B18","v":0.33101866191753704},{"$f":"'Opvarmning og proces'!D18","v":0.33101866191753704},{"$f":"'Opvarmning og proces'!F18","v":0.36250753796392743},0.33,0.33,null,{"$f":"100-SUM(H55:H61)","v":33},{"$f":"100-SUM(I55:I61)","v":33}]
["Kul",{"$f":"'Opvarmning og proces'!B19","v":0},{"$f":"'Opvarmning og proces'!D19","v":0},{"$f":"'Opvarmning og proces'!F19","v":0},0,0,null,0,0]
["Affald ikke bionedbrydelig",{"$f":"'Opvarmning og proces'!B20","v":0},{"$f":"'Opvarmning og proces'!D20","v":0},{"$f":"'Opvarmning og proces'!F20","v":0},0,0,null,0,0]
["Biobrændsler",{"$f":"'Opvarmning og proces'!B21","v":0.62356018590900097},{"$f":"'Opvarmning og proces'!D21","v":0.62356018590900097},{"$f":"'Opvarmning og proces'!F21","v":0.35839592127624581},0.62,0.62,null,62,62]
["Sol",{"$f":"'Opvarmning og proces'!B22","v":3.7791526418727329E-2},{"$f":"'Opvarmning og proces'!D22","v":3.7791526418727329E-2},{"$f":"'Opvarmning og proces'!F22","v":2.7273724028287923E-2},0.04,0.04,null,4,4]
["Syntetiske brændsler",{"$f":"'Opvarmning og proces'!B23","v":0},{"$f":"'Opvarmning og proces'!D23","v":0},{"$f":"'Opvarmning og proces'!F23","v":0.15624143413190067},0,0,null,0,0]
["Olieprodukter",{"$f":"'Opvarmning og proces'!B24","v":7.6296257547350992E-3},{"$f":"'Opvarmning og proces'!D24","v":7.6296257547350992E-3},{"$f":"'Opvarmning og proces'!F24","v":5.769968751713174E-2},0.01,0.01,null,1,1]
["El (elvarme og varmepumper)",{"$f":"'Opvarmning og proces'!B25","v":0},{"$f":"'Opvarmning og proces'!D25","v":0},{"$f":"'Opvarmning og proces'!F25","v":3.7881695082506439E-2},0,0,null,0,0]
["Erhverv"]
["Naturgas",{"$f":"'Opvarmning og proces'!B27","v":0.37396121883656502},{"$f":"'Opvarmning og proces'!D27","v":0.37396121883656502},{"$f":"'Opvarmning og proces'!F27","v":0.28181203486298356},0.39,0.38,null,{"$f":"100-SUM(H64:H70)","v":39},{"$f":"100-SUM(I64:I70)","v":38}]
["Kul",{"$f":"'Opvarmning og proces'!B28","v":6.0941828254847646E-2},{"$f":"'Opvarmning og proces'!D28","v":6.0941828254847646E-2},{"$f":"'Opvarmning og proces'!F28","v":6.7769683734181782E-2},0.06,0.06,null,6,6]
["Affald ikke bionedbrydelig",{"$f":"'Opvarmning og proces'!B29","v":1.0734072022160665E-2},{"$f":"'Opvarmning og proces'!D29","v":1.0734072022160665E-2},{"$f":"'Opvarmning og proces'!F29","v":2.0328716883776195E-2},0,0.01,null,0,1]
["Biobrændsler",{"$f":"'Opvarmning og proces'!B30","v":0.16135734072022162},{"$f":"'Opvarmning og proces'!D30","v":0.16135734072022162},{"$f":"'Opvarmning og proces'!F30","v":0.11836171111339659},0.16,0.16,null,16,16]
["Sol",{"$f":"'Opvarmning og proces'!B31","v":0},{"$f":"'Opvarmning og proces'!D31","v":0},{"$f":"'Opvarmning og proces'!F31","v":7.7244747685392863E-3},0,0,null,0,0]
["Syntetiske brændsler",{"$f":"'Opvarmning og proces'!B32","v":0},{"$f":"'Opvarmning og proces'!D32","v":0},{"$f":"'Opvarmning og proces'!F32","v":0.12150183045981412},0,0,null,0,0]
["Olieprodukter",{"$f":"'Opvarmning og proces'!B33","v":0.39300554016620493},{"$f":"'Opvarmning og proces'!D33","v":0.39300554016620493},{"$f":"'Opvarmning og proces'!F33","v":0.35588383965478382},0.39,0.39,null,39,39]
["El (proces og varmepumper)",{"$f":"'Opvarmning og proces'!B34","v":0},{"$f":"'Opvarmning og proces'!D34","v":0},{"$f":"'Opvarmning og proces'!F34","v":2.6617708522524614E-2},0,0,null,0,0]
[]
["Ekstra visning:"]
["Naturgas (TJ)",{"$f":"'Opvarmning og proces'!B37","v":1212.2747021416678},{"$f":"'Opvarmning og proces'!D37","v":1212.2747021416678},{"$f":"'Opvarmning og proces'!F37","v":977.81578640652936},{"$f":"'Opvarmning og proces'!H37","v":1264.7888652725283},{"$f":"'Opvarmning og proces'!J37","v":1235.9088652725281}]
["Kul (TJ)",{"$f":"'Opvarmning og proces'!B38","v":176},{"$f":"'Opvarmning og proces'!D38","v":176},{"$f":"'Opvarmning og proces'!F38","v":202.49331480831853},{"$f":"'Opvarmning og proces'!H38","v":173.28},{"$f":"'Opvarmning og proces'!J38","v":173.28}]
["Affald ikke bionedbrydelig (TJ)",{"$f":"'Opvarmning og proces'!B39","v":31},{"$f":"'Opvarmning og proces'!D39","v":31},{"$f":"'Opvarmning og proces'!F39","v":60.741456072627678},{"$f":"'Opvarmning og proces'!H39","v":0},{"$f":"'Opvarmning og proces'!J39","v":28.88}]
["Biobrændsler (TJ)",{"$f":"'Opvarmning og proces'!B40","v":859},{"$f":"'Opvarmning og proces'!D40","v":859},{"$f":"'Opvarmning og proces'!F40","v":615.81614012443902},{"$f":"'Opvarmning og proces'!H40","v":852.86362706365617},{"$f":"'Opvarmning og proces'!J40","v":852.86362706365617}]
["Sol (TJ)",{"$f":"'Opvarmning og proces'!B41","v":10},{"$f":"'Opvarmning og proces'!D41","v":10},{"$f":"'Opvarmning og proces'!F41","v":26.547581471536855},{"$f":"'Opvarmning og proces'!H41","v":7.1587363572993183},{"$f":"'Opvarmning og proces'!J41","v":7.1587363572993183}]
["Syntetiske brændsler (TJ)",{"$f":"'Opvarmning og proces'!B42","v":0},{"$f":"'Opvarmning og proces'!D42","v":0},{"$f":"'Opvarmning og proces'!F42","v":421.57315116714079},{"$f":"'Opvarmning og proces'!H42","v":0},{"$f":"'Opvarmning og proces'!J42","v":0}]
["Olieprodukter (TJ)",{"$f":"'Opvarmning og proces'!B43","v":1156.8331845279999},{"$f":"'Opvarmning og proces'!D43","v":1156.8331845279999},{"$f":"'Opvarmning og proces'!F43","v":1095.2352016817169},{"$f":"'Opvarmning og proces'!H43","v":1147.016657976184},{"$f":"'Opvarmning og proces'!J43","v":1147.016657976184}]
["El (elvarme og varmepumper) (TJ)",{"$f":"'Opvarmning og proces'!B44","v":0},{"$f":"'Opvarmning og proces'!D44","v":0},{"$f":"'Opvarmning og proces'!F44","v":0},{"$f":"'Opvarmning og proces'!H44","v":0},{"$f":"'Opvarmning og proces'!J44","v":0}]
[]
["Transport Modes"]
["Årstal",2017,2019,"BF2030",2025,2030,null,2025,2030]
["Vejtrafik",{"$f":"'Transport modes'!B5","v":1885.1942460157436},{"$f":"'Transport modes'!D5","v":1885.1942460157436},{"$f":"'Transport modes'!F5","v":1914.7163035596113},{"$f":"'Transport modes'!H5","v":1885.1942460157436},{"$f":"'Transport modes'!J5","v":1885.1942460157436},null,1000,1000]
["Tog",{"$f":"'Transport modes'!B6","v":49.648878741953041},{"$f":"'Transport modes'!D6","v":49.648878741953041},{"$f":"'Transport modes'!F6","v":51.855495574928703},{"$f":"'Transport modes'!H6","v":49.660656008000757},{"$f":"'Transport modes'!J6","v":49.660656008000757},null,1000,1000]
["Fly",{"$f":"'Transport modes'!B7","v":110.83332396514692},{"$f":"'Transport modes'!D7","v":110.83332396514692},{"$f":"'Transport modes'!F7","v":129.30554462600475},{"$f":"'Transport modes'!H7","v":110.83332396514692},{"$f":"'Transport modes'!J7","v":110.83332396514692},null,1000,1000]
["Færge",{"$f":"'Transport modes'!B8","v":0},{"$f":"'Transport modes'!D8","v":0},{"$f":"'Transport modes'!F8","v":52.662469926348692},{"$f":"H87","v":0},{"$f":"I87","v":0},null,0,0]
["Fiskeri",{"$f":"'Transport modes'!B9","v":19.24608557623425},{"$f":"'Transport modes'!D9","v":19.24608557623425},{"$f":"'Transport modes'!F9","v":19.011377215548478},{"$f":"'Transport modes'!H9","v":19.24608557623425},{"$f":"'Transport modes'!J9","v":19.24608557623425},null,1000,1000]
["Non-Road",{"$f":"'Transport modes'!B10","v":96.061508332500935},{"$f":"'Transport modes'!D10","v":96.061508332500935},{"$f":"'Transport modes'!F10","v":96.061508332500935},{"$f":"'Transport modes'!H10","v":96.061508332500964},{"$f":"'Transport modes'!J10","v":96.061508332500964},null,1000,1000]
[]
["Vejtrafik"]
["Personbil ",{"$f":"'Transport modes'!B13","v":0.68663732030489799},{"$f":"'Transport modes'!D13","v":0.68663732030489799},{"$f":"'Transport modes'!F13","v":0.59856828193832601},{"$f":"H92/100","v":0.7},{"$f":"I92/100","v":0.69},null,{"$f":"100-SUM(H93:H97)","v":70},{"$f":"100-SUM(I93:I97)","v":69}]
["Lastbil",{"$f":"'Transport modes'!B14","v":0.26495328672747187},{"$f":"'Transport modes'!D14","v":0.26495328672747187},{"$f":"'Transport modes'!F14","v":0.19162995594713655},{"$f":"H93/100","v":0.26},{"$f":"I93/100","v":0.26},null,26,26]
["Varebil",{"$f":"'Transport modes'!B15","v":3.0570317682761326E-2},{"$f":"'Transport modes'!D15","v":3.0570317682761326E-2},{"$f":"'Transport modes'!F15","v":0.16629955947136563},0.03,0.03,null,3,3]
["Knallert",{"$f":"'Transport modes'!B16","v":0},{"$f":"'Transport modes'!D16","v":0},{"$f":"'Transport modes'!F16","v":2.2026431718061676E-3},0,0,null,0,0]
["Motorcykel",{"$f":"'Transport modes'!B17","v":6.3923009511881734E-3},{"$f":"'Transport modes'!D17","v":6.3923009511881734E-3},{"$f":"'Transport modes'!F17","v":2.2026431718061676E-3},0,0.01,null,0,1]
["Bus",{"$f":"'Transport modes'!B18","v":1.1446774333680554E-2},{"$f":"'Transport modes'!D18","v":1.1446774333680554E-2},{"$f":"'Transport modes'!F18","v":3.909691629955947E-2},0.01,0.01,null,1,1]
["Tog"]
["Regionaltog",{"$f":"'Transport modes'!B20","v":0.25151690425417045},{"$f":"'Transport modes'!D20","v":0.25151690425417045},{"$f":"'Transport modes'!F20","v":0.25151690425417045},0.25,0.25,null,{"$f":"100-SUM(H100:H104)","v":25},{"$f":"100-SUM(I100:I104)","v":25}]
["Intercitytog",{"$f":"'Transport modes'!B21","v":0.42670871295530932},{"$f":"'Transport modes'!D21","v":0.42670871295530932},{"$f":"'Transport modes'!F21","v":0.42670871295530932},0.43,0.43,null,43,43]
["Lyntog",{"$f":"'Transport modes'!B22","v":0.32177438279052017},{"$f":"'Transport modes'!D22","v":0.32177438279052017},{"$f":"'Transport modes'!F22","v":0.32177438279052017},0.32,0.32,null,32,32]
["Lokalbane",{"$f":"'Transport modes'!B23","v":0},{"$f":"'Transport modes'!D23","v":0},{"$f":"'Transport modes'!F23","v":0},0,0,null,0,0]
["S-tog",{"$f":"'Transport modes'!B24","v":0},{"$f":"'Transport modes'!D24","v":0},{"$f":"'Transport modes'!F24","v":0},0,0,null,0,0]
["Metro",{"$f":"'Transport modes'!B25","v":0},{"$f":"'Transport modes'!D25","v":0},{"$f":"'Transport modes'!F25","v":0},0,0,null,0,0]
["Fly"]
["Indenrigs",{"$f":"'Transport modes'!B27","v":2.9173873154650774E-2},{"$f":"'Transport modes'!D27","v":2.9173873154650774E-2},{"$f":"'Transport modes'!F27","v":2.9173873154650774E-2},0.03,0.03,null,3,3]
["Udenrigs",{"$f":"'Transport modes'!B28","v":0.97082612684534919},{"$f":"'Transport modes'!D28","v":0.97082612684534919},{"$f":"'Transport modes'!F28","v":0.97082612684534919},0.97,0.97,null,{"$f":"100-H106","v":97},{"$f":"100-I106","v":97}]
["Non-Road"]
["Landbrug",{"$f":"'Transport modes'!B30","v":0.34558873052552785},{"$f":"'Transport modes'!D30","v":0.34558873052552785},{"$f":"'Transport modes'!F30","v":0.34558873052552785},0.34,0.34,null,{"$f":"100-SUM(H110:H113)","v":34},{"$f":"100-SUM(I110:I113)","v":34}]
["Byggeri",{"$f":"'Transport modes'!B31","v":0.55976897742123022},{"$f":"'Transport modes'!D31","v":0.55976897742123022},{"$f":"'Transport modes'!F31","v":0.55976897742123022},0.56000000000000005,0.56000000000000005,null,56,56]
["Skovbrug",{"$f":"'Transport modes'!B32","v":6.1955962044289272E-3},{"$f":"'Transport modes'!D32","v":6.1955962044289272E-3},{"$f":"'Transport modes'!F32","v":6.1955962044289272E-3},0.01,0.01,null,1,1]
["Have/park",{"$f":"'Transport modes'!B33","v":3.0991982918309399E-2},{"$f":"'Transport modes'!D33","v":3.0991982918309399E-2},{"$f":"'Transport modes'!F33","v":3.0991982918309399E-2},0.03,0.03,null,3,3]
["Øvrig erhverv",{"$f":"'Transport modes'!B34","v":5.7454712930503568E-2},{"$f":"'Transport modes'!D34","v":5.7454712930503568E-2},{"$f":"'Transport modes'!F34","v":5.7454712930503568E-2},0.06,0.06,null,6,6]
[]
["Ekstra visning:"]
["Vejtrafik (TJ)",{"$f":"'Transport modes'!B37","v":1885.1942460157436},{"$f":"'Transport modes'!D37","v":1885.1942460157436},{"$f":"'Transport modes'!F37","v":1913.6619443616162},{"$f":"'Transport modes'!H37","v":1885.1942460157436},{"$f":"'Transport modes'!J37","v":1885.1942460157436}]
["Tog (TJ)",{"$f":"'Transport modes'!B38","v":49.648878741953041},{"$f":"'Transport modes'!D38","v":49.648878741953041},{"$f":"'Transport modes'!F38","v":51.855495574928703},{"$f":"'Transport modes'!H38","v":49.660656008000757},{"$f":"'Transport modes'!J38","v":49.660656008000757}]
["Fly (TJ)",{"$f":"'Transport modes'!B39","v":110.83332396514692},{"$f":"'Transport modes'!D39","v":110.83332396514692},{"$f":"'Transport modes'!F39","v":129.30554462600475},{"$f":"'Transport modes'!H39","v":110.8333239651469},{"$f":"'Transport modes'!J39","v":110.8333239651469}]
["Færge (TJ)",{"$f":"'Transport modes'!B40","v":0},{"$f":"'Transport modes'!D40","v":0},{"$f":"'Transport modes'!F40","v":52.662469926348692},{"$f":"'Transport modes'!H40","v":0},{"$f":"'Transport modes'!J40","v":0}]
["Fiskeri (TJ)",{"$f":"'Transport modes'!B41","v":19.24608557623425},{"$f":"'Transport modes'!D41","v":19.24608557623425},{"$f":"'Transport modes'!F41","v":19.011377215548478},{"$f":"'Transport modes'!H41","v":19.24608557623425},{"$f":"'Transport modes'!J41","v":19.24608557623425}]
["Non-Road (TJ)",{"$f":"'Transport modes'!B42","v":96.061508332500935},{"$f":"'Transport modes'!D42","v":96.061508332500935},{"$f":"'Transport modes'!F42","v":96.061508332500935},{"$f":"'Transport modes'!H42","v":96.061508332500978},{"$f":"'Transport modes'!J42","v":96.061508332500978}]
[]
["Teknologivalg til Transport"]
["Årstal",2017,2019,"BF2030",2025,2030]
["Vejtrafik"]
["Personbil "]
["Naturgas",{"$f":"'Teknologi til transport'!B6","v":0},{"$f":"'Teknologi til transport'!D6","v":0},{"$f":"'Teknologi til transport'!F6","v":0},{"$f":"H127/100","v":0},{"$f":"I127/100","v":0},null,0,0]
["Biobrændsler",{"$f":"'Teknologi til transport'!B7","v":0},{"$f":"'Teknologi til transport'!D7","v":0},{"$f":"'Teknologi til transport'!F7","v":0},{"$f":"H128/100","v":0},{"$f":"I128/100","v":0},null,0,0]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B8","v":0},{"$f":"'Teknologi til transport'!D8","v":0},{"$f":"'Teknologi til transport'!F8","v":5.5197792088316468E-2},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B9","v":1},{"$f":"'Teknologi til transport'!D9","v":1},{"$f":"'Teknologi til transport'!F9","v":0.91352345906163746},1,1,null,{"$f":"100-SUM(H127:H129)-H131","v":100},{"$f":"100-SUM(I127:I129)-I131","v":100}]
["El",{"$f":"'Teknologi til transport'!B10","v":0},{"$f":"'Teknologi til transport'!D10","v":0},{"$f":"'Teknologi til transport'!F10","v":3.0358785648574055E-2},0,0,null,0,0]
["Lastbil"]
["Naturgas",{"$f":"'Teknologi til transport'!B12","v":0},{"$f":"'Teknologi til transport'!D12","v":0},{"$f":"'Teknologi til transport'!F12","v":0},0,0,null,0,0]
["Biobrændsler",{"$f":"'Teknologi til transport'!B13","v":0},{"$f":"'Teknologi til transport'!D13","v":0},{"$f":"'Teknologi til transport'!F13","v":0},0,0,null,0,0]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B14","v":0},{"$f":"'Teknologi til transport'!D14","v":0},{"$f":"'Teknologi til transport'!F14","v":2.298850574712644E-2},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B15","v":1},{"$f":"'Teknologi til transport'!D15","v":1},{"$f":"'Teknologi til transport'!F15","v":0.97701149425287359},1,1,null,{"$f":"100-H135-H134-H133-H137","v":100},{"$f":"100-I133-I134-I135-I137","v":100}]
["El",{"$f":"'Teknologi til transport'!B16","v":0},{"$f":"'Teknologi til transport'!D16","v":0},{"$f":"'Teknologi til transport'!F16","v":0},0,0,null,0,0]
["Varebil"]
["Naturgas",{"$f":"'Teknologi til transport'!B18","v":0},{"$f":"'Teknologi til transport'!D18","v":0},{"$f":"'Teknologi til transport'!F18","v":0},0,0,null,0,0]
["Biobrændsler",{"$f":"'Teknologi til transport'!B19","v":0},{"$f":"'Teknologi til transport'!D19","v":0},{"$f":"'Teknologi til transport'!F19","v":0},0,0,null,0,0]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B20","v":0},{"$f":"'Teknologi til transport'!D20","v":0},{"$f":"'Teknologi til transport'!F20","v":3.3112582781456956E-2},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B21","v":1},{"$f":"'Teknologi til transport'!D21","v":1},{"$f":"'Teknologi til transport'!F21","v":0.94370860927152322},1,1,null,{"$f":"100-H141-H140-H139-H143","v":100},{"$f":"100-I141-I140-I139-I143","v":100}]
["El",{"$f":"'Teknologi til transport'!B22","v":0},{"$f":"'Teknologi til transport'!D22","v":0},{"$f":"'Teknologi til transport'!F22","v":2.3178807947019868E-2},0,0,null,0,0]
["Knallert"]
["Naturgas",{"$f":"'Teknologi til transport'!B24","v":0},{"$f":"'Teknologi til transport'!D24","v":0},{"$f":"'Teknologi til transport'!F24","v":0},0,0,null,0,0]
["Biobrændsler",{"$f":"'Teknologi til transport'!B25","v":0},{"$f":"'Teknologi til transport'!D25","v":0},{"$f":"'Teknologi til transport'!F25","v":0},0,0,null,0,0]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B26","v":0},{"$f":"'Teknologi til transport'!D26","v":0},{"$f":"'Teknologi til transport'!F26","v":0.125},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B27","v":1},{"$f":"'Teknologi til transport'!D27","v":1},{"$f":"'Teknologi til transport'!F27","v":0.87499999999999989},1,1,null,{"$f":"100-H149-H147-H146-H145","v":100},{"$f":"100-I149-I147-I146-I145","v":100}]
["El",{"$f":"'Teknologi til transport'!B28","v":0},{"$f":"'Teknologi til transport'!D28","v":0},{"$f":"'Teknologi til transport'!F28","v":0},0,0,null,0,0]
["Motorcykel"]
["Naturgas",{"$f":"'Teknologi til transport'!B30","v":0},{"$f":"'Teknologi til transport'!D30","v":0},{"$f":"'Teknologi til transport'!F30","v":0},0,0,null,0,0]
["Biobrændsler",{"$f":"'Teknologi til transport'!B31","v":0},{"$f":"'Teknologi til transport'!D31","v":0},{"$f":"'Teknologi til transport'!F31","v":0},0,0,null,0,0]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B32","v":0},{"$f":"'Teknologi til transport'!D32","v":0},{"$f":"'Teknologi til transport'!F32","v":0.125},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B33","v":1},{"$f":"'Teknologi til transport'!D33","v":1},{"$f":"'Teknologi til transport'!F33","v":0.87499999999999989},1,1,null,{"$f":"100-H153-H152-H151-H155","v":100},{"$f":"100-I153-I152-I151-I155","v":100}]
["El",{"$f":"'Teknologi til transport'!B34","v":0},{"$f":"'Teknologi til transport'!D34","v":0},{"$f":"'Teknologi til transport'!F34","v":0},0,0,null,0,0]
["Bus"]
["Naturgas",{"$f":"'Teknologi til transport'!B36","v":0},{"$f":"'Teknologi til transport'!D36","v":0},{"$f":"'Teknologi til transport'!F36","v":7.0422535211267609E-2},0,0,null,0,0]
["Biobrændsler",{"$f":"'Teknologi til transport'!B37","v":0},{"$f":"'Teknologi til transport'!D37","v":0},{"$f":"'Teknologi til transport'!F37","v":2.8169014084507046E-2},0,0,null,0,0]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B38","v":0},{"$f":"'Teknologi til transport'!D38","v":0},{"$f":"'Teknologi til transport'!F38","v":2.8169014084507046E-2},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B39","v":1},{"$f":"'Teknologi til transport'!D39","v":1},{"$f":"'Teknologi til transport'!F39","v":0.83098591549295786},1,1,null,{"$f":"100-H159-H158-H157-H161","v":100},{"$f":"100-I159-I158-I157-I161","v":100}]
["El",{"$f":"'Teknologi til transport'!B40","v":0},{"$f":"'Teknologi til transport'!D40","v":0},{"$f":"'Teknologi til transport'!F40","v":4.2253521126760563E-2},0,0,null,0,0]
["Tog"]
["Regionaltog",{"$f":"'Teknologi til transport'!B42","v":0},{"$f":"'Teknologi til transport'!D42","v":0},{"$f":"'Teknologi til transport'!F42","v":0},0,0,null,0,0]
["Naturgas",{"$f":"'Teknologi til transport'!B43","v":0},{"$f":"'Teknologi til transport'!D43","v":0},{"$f":"'Teknologi til transport'!F43","v":0},0,0,null,0,0]
["Biobrændsler",{"$f":"'Teknologi til transport'!B44","v":0},{"$f":"'Teknologi til transport'!D44","v":0},{"$f":"'Teknologi til transport'!F44","v":0},0,0,null,0,0]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B45","v":0},{"$f":"'Teknologi til transport'!D45","v":0},{"$f":"'Teknologi til transport'!F45","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B46","v":0.95343884964396541},{"$f":"'Teknologi til transport'!D46","v":0.95343884964396541},{"$f":"'Teknologi til transport'!F46","v":0.19148936170212766},0.95,0.95,null,{"$f":"100-H168-H166-H165-H164-H163","v":95},{"$f":"100-I168-I166-I165-I164-I163","v":95}]
["El",{"$f":"'Teknologi til transport'!B47","v":4.6561150356034572E-2},{"$f":"'Teknologi til transport'!D47","v":4.6561150356034572E-2},{"$f":"'Teknologi til transport'!F47","v":0.80851063829787229},0.05,0.05,null,5,5]
["Intercitytog"]
["Naturgas",{"$f":"'Teknologi til transport'!B49","v":0},{"$f":"'Teknologi til transport'!D49","v":0},{"$f":"'Teknologi til transport'!F49","v":0},0,0,null,0,0]
["Biobrændsler",{"$f":"'Teknologi til transport'!B50","v":0},{"$f":"'Teknologi til transport'!D50","v":0},{"$f":"'Teknologi til transport'!F50","v":0},0,0,null,0,0]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B51","v":0},{"$f":"'Teknologi til transport'!D51","v":0},{"$f":"'Teknologi til transport'!F51","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B52","v":0.96801674948594862},{"$f":"'Teknologi til transport'!D52","v":0.96801674948594862},{"$f":"'Teknologi til transport'!F52","v":0.19148936170212766},0.97,0.97,null,{"$f":"100-H174-H172-H171-H170","v":97},{"$f":"100-I174-I172-I171-I170","v":97}]
["El",{"$f":"'Teknologi til transport'!B53","v":3.1983250514051383E-2},{"$f":"'Teknologi til transport'!D53","v":3.1983250514051383E-2},{"$f":"'Teknologi til transport'!F53","v":0.80851063829787229},0.03,0.03,null,3,3]
["Lyntog"]
["Naturgas",{"$f":"'Teknologi til transport'!B55","v":0},{"$f":"'Teknologi til transport'!D55","v":0},{"$f":"'Teknologi til transport'!F55","v":0},0,0,null,0,0]
["Biobrændsler",{"$f":"'Teknologi til transport'!B56","v":0},{"$f":"'Teknologi til transport'!D56","v":0},{"$f":"'Teknologi til transport'!F56","v":0},0,0,null,0,0]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B57","v":0},{"$f":"'Teknologi til transport'!D57","v":0},{"$f":"'Teknologi til transport'!F57","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B58","v":0.96886257176067192},{"$f":"'Teknologi til transport'!D58","v":0.96886257176067192},{"$f":"'Teknologi til transport'!F58","v":0.19148936170212766},0.97,0.97,null,{"$f":"100-H178-H177-H176-H180","v":97},{"$f":"100-I178-I177-I176-I180","v":97}]
["El",{"$f":"'Teknologi til transport'!B59","v":3.1137428239328142E-2},{"$f":"'Teknologi til transport'!D59","v":3.1137428239328142E-2},{"$f":"'Teknologi til transport'!F59","v":0.80851063829787229},0.03,0.03,null,3,3]
["Lokalbane"]
["Naturgas",{"$f":"'Teknologi til transport'!B61","v":0},{"$f":"'Teknologi til transport'!D61","v":0},{"$f":"'Teknologi til transport'!F61","v":0},0,0,null,0,0]
["Biobrændsler",{"$f":"'Teknologi til transport'!B62","v":0},{"$f":"'Teknologi til transport'!D62","v":0},{"$f":"'Teknologi til transport'!F62","v":0},0,0,null,0,0]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B63","v":0},{"$f":"'Teknologi til transport'!D63","v":0},{"$f":"'Teknologi til transport'!F63","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B64","v":0.9215903700872361},{"$f":"'Teknologi til transport'!D64","v":0.9215903700872361},{"$f":"'Teknologi til transport'!F64","v":0.19148936170212766},0.92,0.92,null,{"$f":"100-H186-H184-H183-H182","v":92},{"$f":"100-I186-I184-I183-I182","v":92}]
["El",{"$f":"'Teknologi til transport'!B65","v":7.8409629912763984E-2},{"$f":"'Teknologi til transport'!D65","v":7.8409629912763984E-2},{"$f":"'Teknologi til transport'!F65","v":0.80851063829787229},0.08,0.08,null,8,8]
["S-tog"]
["Naturgas",{"$f":"'Teknologi til transport'!B67","v":0},{"$f":"'Teknologi til transport'!D67","v":0},{"$f":"'Teknologi til transport'!F67","v":0},0,0,null,0,0]
["Biobrændsler",{"$f":"'Teknologi til transport'!B68","v":0},{"$f":"'Teknologi til transport'!D68","v":0},{"$f":"'Teknologi til transport'!F68","v":0},0,0,null,0,0]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B69","v":0},{"$f":"'Teknologi til transport'!D69","v":0},{"$f":"'Teknologi til transport'!F69","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B70","v":1},{"$f":"'Teknologi til transport'!D70","v":1},{"$f":"'Teknologi til transport'!F70","v":0.19148936170212766},1,1,null,{"$f":"100-H192-H190-H189-H188","v":100},{"$f":"100-I192-I190-I189-I188","v":100}]
["El",{"$f":"'Teknologi til transport'!B71","v":0},{"$f":"'Teknologi til transport'!D71","v":0},{"$f":"'Teknologi til transport'!F71","v":0.80851063829787229},{"$f":"H192/100","v":0},{"$f":"I192/100","v":0},null,0,0]
["Metro"]
["Naturgas",{"$f":"'Teknologi til transport'!B73","v":0},{"$f":"'Teknologi til transport'!D73","v":0},{"$f":"'Teknologi til transport'!F73","v":0},0,0,null,0,0]
["Biobrændsler",{"$f":"'Teknologi til transport'!B74","v":0},{"$f":"'Teknologi til transport'!D74","v":0},{"$f":"'Teknologi til transport'!F74","v":0},0,0,null,0,0]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B75","v":0},{"$f":"'Teknologi til transport'!D75","v":0},{"$f":"'Teknologi til transport'!F75","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B76","v":1},{"$f":"'Teknologi til transport'!D76","v":1},{"$f":"'Teknologi til transport'!F76","v":0.19148936170212766},1,1,null,{"$f":"100-H198-H196-H195-H194","v":100},{"$f":"100-I198-I196-I195-I194","v":100}]
["El",{"$f":"'Teknologi til transport'!B77","v":0},{"$f":"'Teknologi til transport'!D77","v":0},{"$f":"'Teknologi til transport'!F77","v":0.80851063829787229},0,0,null,0,0]
["Fly"]
["Indenrigs"]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B80","v":0},{"$f":"'Teknologi til transport'!D80","v":0},{"$f":"'Teknologi til transport'!F80","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B81","v":1},{"$f":"'Teknologi til transport'!D81","v":1},{"$f":"'Teknologi til transport'!F81","v":1},1,1,null,{"$f":"100-H201-H203","v":100},{"$f":"100-I201-I203","v":100}]
["El",{"$f":"'Teknologi til transport'!B82","v":0},{"$f":"'Teknologi til transport'!D82","v":0},{"$f":"'Teknologi til transport'!F82","v":0},0,0,null,0,0]
["Udenrigs"]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B84","v":0},{"$f":"'Teknologi til transport'!D84","v":0},{"$f":"'Teknologi til transport'!F84","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B85","v":1},{"$f":"'Teknologi til transport'!D85","v":1},{"$f":"'Teknologi til transport'!F85","v":1},1,1,null,{"$f":"100-H205-H207","v":100},{"$f":"100-I205-I207","v":100}]
["El",{"$f":"'Teknologi til transport'!B86","v":0},{"$f":"'Teknologi til transport'!D86","v":0},{"$f":"'Teknologi til transport'!F86","v":0},0,0,null,0,0]
["Færge"]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B88","v":0},{"$f":"'Teknologi til transport'!D88","v":0},{"$f":"'Teknologi til transport'!F88","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B89","v":1},{"$f":"'Teknologi til transport'!D89","v":1},{"$f":"'Teknologi til transport'!F89","v":1},1,1,null,{"$f":"100-H211-H209","v":100},{"$f":"100-I211-I209","v":100}]
["El",{"$f":"'Teknologi til transport'!B90","v":0},{"$f":"'Teknologi til transport'!D90","v":0},{"$f":"'Teknologi til transport'!F90","v":0},0,0,null,0,0]
["Fiskeri"]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B92","v":0},{"$f":"'Teknologi til transport'!D92","v":0},{"$f":"'Teknologi til transport'!F92","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B93","v":1},{"$f":"'Teknologi til transport'!D93","v":1},{"$f":"'Teknologi til transport'!F93","v":1},1,1,null,{"$f":"100-H213-H215","v":100},{"$f":"100-I213-I215","v":100}]
["El",{"$f":"'Teknologi til transport'!B94","v":0},{"$f":"'Teknologi til transport'!D94","v":0},{"$f":"'Teknologi til transport'!F94","v":0},0,0,null,0,0]
["Non-Road"]
["Landbrug",{"$f":"'Teknologi til transport'!B96","v":0},{"$f":"'Teknologi til transport'!D96","v":0},{"$f":"'Teknologi til transport'!F96","v":0},0,0,null,0,0]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B97","v":0},{"$f":"'Teknologi til transport'!D97","v":0},{"$f":"'Teknologi til transport'!F97","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B98","v":1},{"$f":"'Teknologi til transport'!D98","v":1},{"$f":"'Teknologi til transport'!F98","v":1},1,1,null,{"$f":"100-H218-H217-H220","v":100},{"$f":"100-I218-I217-I220","v":100}]
["El",{"$f":"'Teknologi til transport'!B99","v":0},{"$f":"'Teknologi til transport'!D99","v":0},{"$f":"'Teknologi til transport'!F99","v":0},0,0,null,0,0]
["Byggeri",{"$f":"'Teknologi til transport'!B100","v":0},{"$f":"'Teknologi til transport'!D100","v":0},{"$f":"'Teknologi til transport'!F100","v":0}]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B101","v":0},{"$f":"'Teknologi til transport'!D101","v":0},{"$f":"'Teknologi til transport'!F101","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B102","v":1},{"$f":"'Teknologi til transport'!D102","v":1},{"$f":"'Teknologi til transport'!F102","v":1},1,1,null,{"$f":"100-H222-H224","v":100},{"$f":"100-I222-I224","v":100}]
["El",{"$f":"'Teknologi til transport'!B103","v":0},{"$f":"'Teknologi til transport'!D103","v":0},{"$f":"'Teknologi til transport'!F103","v":0},0,0,null,0,0]
["Skovbrug",{"$f":"'Teknologi til transport'!B104","v":0},{"$f":"'Teknologi til transport'!D104","v":0},{"$f":"'Teknologi til transport'!F104","v":0}]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B105","v":0},{"$f":"'Teknologi til transport'!D105","v":0},{"$f":"'Teknologi til transport'!F105","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B106","v":1},{"$f":"'Teknologi til transport'!D106","v":1},{"$f":"'Teknologi til transport'!F106","v":1},1,1,null,{"$f":"100-H226-H228","v":100},{"$f":"100-I226-I228","v":100}]
["El",{"$f":"'Teknologi til transport'!B107","v":0},{"$f":"'Teknologi til transport'!D107","v":0},{"$f":"'Teknologi til transport'!F107","v":0},0,0,null,0,0]
["Have/park",{"$f":"'Teknologi til transport'!B108","v":0},{"$f":"'Teknologi til transport'!D108","v":0},{"$f":"'Teknologi til transport'!F108","v":0}]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B109","v":0},{"$f":"'Teknologi til transport'!D109","v":0},{"$f":"'Teknologi til transport'!F109","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B110","v":1},{"$f":"'Teknologi til transport'!D110","v":1},{"$f":"'Teknologi til transport'!F110","v":1},1,1,null,{"$f":"100-H230-H232","v":100},{"$f":"100-I230-I232","v":100}]
["El",{"$f":"'Teknologi til transport'!B111","v":0},{"$f":"'Teknologi til transport'!D111","v":0},{"$f":"'Teknologi til transport'!F111","v":0},0,0,null,0,0]
["Øvrig erhverv",{"$f":"'Teknologi til transport'!B112","v":0},{"$f":"'Teknologi til transport'!D112","v":0},{"$f":"'Teknologi til transport'!F112","v":0}]
["Synteteske brændsler",{"$f":"'Teknologi til transport'!B113","v":0},{"$f":"'Teknologi til transport'!D113","v":0},{"$f":"'Teknologi til transport'!F113","v":0},0,0,null,0,0]
["Olieprodukter",{"$f":"'Teknologi til transport'!B114","v":1},{"$f":"'Teknologi til transport'!D114","v":1},{"$f":"'Teknologi til transport'!F114","v":1},1,1,null,{"$f":"100-H234-H236","v":100},{"$f":"100-I234-I236","v":100}]
["El",{"$f":"'Teknologi til transport'!B115","v":0},{"$f":"'Teknologi til transport'!D115","v":0},{"$f":"'Teknologi til transport'!F115","v":0},0,0,null,0,0]
[]
["Ekstra visning: Forbrug af de forskellige energiformer til transport"]
["Naturgas (TJ)",{"$f":"'Teknologi til transport'!B122","v":0},{"$f":"'Teknologi til transport'!D122","v":0},{"$f":"'Teknologi til transport'!F122","v":5.271795989976904},{"$f":"'Teknologi til transport'!H122","v":0},{"$f":"'Teknologi til transport'!J122","v":0}]
["Biobrændsler (TJ)",{"$f":"'Teknologi til transport'!B123","v":0},{"$f":"'Teknologi til transport'!D123","v":0},{"$f":"'Teknologi til transport'!F123","v":2.1087183959907616},{"$f":"'Teknologi til transport'!H123","v":0},{"$f":"'Teknologi til transport'!J123","v":0}]
["Synteteske brændsler (TJ)",{"$f":"'Teknologi til transport'!B124","v":0},{"$f":"'Teknologi til transport'!D124","v":0},{"$f":"'Teknologi til transport'!F124","v":85.403095037625832},{"$f":"'Teknologi til transport'!H124","v":0},{"$f":"'Teknologi til transport'!J124","v":0}]
["Olieprodukter (TJ)",{"$f":"'Teknologi til transport'!B125","v":2158.6723337234662},{"$f":"'Teknologi til transport'!D125","v":2158.6723337234662},{"$f":"'Teknologi til transport'!F125","v":2082.5115652730146},{"$f":"'Teknologi til transport'!H125","v":2159.2576969373467},{"$f":"'Teknologi til transport'!J125","v":2159.2576969373467}]
["El (TJ)",{"$f":"'Teknologi til transport'!B126","v":2.3117089081126041},{"$f":"'Teknologi til transport'!D126","v":2.3117089081126041},{"$f":"'Teknologi til transport'!F126","v":87.263165340339469},{"$f":"'Teknologi til transport'!H126","v":1.7381229602800266},{"$f":"'Teknologi til transport'!J126","v":1.7381229602800266}]
[]
["Ekstra visning: Eleksport/import til kommunen (GWh)",null,null,null,{"$f":"'Teknologi til transport'!H128","v":395.13856657418523},{"$f":"'Teknologi til transport'!J128","v":395.13856657418523}]
[]
["Fjernvarmetransmission"]
["Årstal",2017,2019,"BF2030",2025,2030]
["Netto import/lager",{"$f":"Fjernvarmetransmission!B4","v":0},{"$f":"Fjernvarmetransmission!D4","v":0},{"$f":"Fjernvarmetransmission!F4","v":2.5830655452882116E-3},{"$f":"Fjernvarmetransmission!H4","v":0},{"$f":"Fjernvarmetransmission!J4","v":0}]
["Kombineret el og varmeproduktion",{"$f":"Fjernvarmetransmission!B5","v":0.68944985157236827},{"$f":"Fjernvarmetransmission!D5","v":0.68944985157236827},{"$f":"Fjernvarmetransmission!F5","v":0.41454358154338167},{"$f":"H250/100","v":0.69},{"$f":"I250/100","v":0.69},null,69,69]
["Fjernvarmekedler",{"$f":"Fjernvarmetransmission!B6","v":0.14996417733622461},{"$f":"Fjernvarmetransmission!D6","v":0.14996417733622461},{"$f":"Fjernvarmetransmission!F6","v":0.22044926890019834},{"$f":"H251/100","v":0.15},{"$f":"I251/100","v":0.15},null,15,15]
["Anden varmeproduktion",{"$f":"Fjernvarmetransmission!B7","v":0.16058597109140721},{"$f":"Fjernvarmetransmission!D7","v":0.16058597109140721},{"$f":"Fjernvarmetransmission!F7","v":0.36243177170620705},0.16,0.16,null,16,16]
[]
["Ekstra visning: Forbrug af de forskellige energiformer til el- og fjernvarmeproduktion"]
["Naturgas",{"$f":"Fjernvarmetransmission!B13","v":1664.7450862319142},{"$f":"Fjernvarmetransmission!D13","v":1664.7450862319142},{"$f":"Fjernvarmetransmission!F13","v":53.877206555007675},{"$f":"Fjernvarmetransmission!H13","v":1651.648542627137},{"$f":"Fjernvarmetransmission!J13","v":1651.648542627137}]
["Kul",{"$f":"Fjernvarmetransmission!B14","v":0},{"$f":"Fjernvarmetransmission!D14","v":0},{"$f":"Fjernvarmetransmission!F14","v":0},{"$f":"Fjernvarmetransmission!H14","v":0},{"$f":"Fjernvarmetransmission!J14","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"Fjernvarmetransmission!B15","v":134.28416748728583},{"$f":"Fjernvarmetransmission!D15","v":134.28416748728583},{"$f":"Fjernvarmetransmission!F15","v":92.334487400265786},{"$f":"Fjernvarmetransmission!H15","v":137.63737855226142},{"$f":"Fjernvarmetransmission!J15","v":137.63737855226142}]
["Biobrændsler",{"$f":"Fjernvarmetransmission!B16","v":951.32152880951082},{"$f":"Fjernvarmetransmission!D16","v":951.32152880951082},{"$f":"Fjernvarmetransmission!F16","v":887.19710288618899},{"$f":"Fjernvarmetransmission!H16","v":963.46164986582994},{"$f":"Fjernvarmetransmission!J16","v":963.46164986582994}]
["Synteteske brændsler",{"$f":"Fjernvarmetransmission!B17","v":0},{"$f":"Fjernvarmetransmission!D17","v":0},{"$f":"Fjernvarmetransmission!F17","v":0.52345808439518227},{"$f":"Fjernvarmetransmission!H17","v":0},{"$f":"Fjernvarmetransmission!J17","v":0}]
["Olieprodukter",{"$f":"Fjernvarmetransmission!B18","v":0},{"$f":"Fjernvarmetransmission!D18","v":0},{"$f":"Fjernvarmetransmission!F18","v":17.156312435044985},{"$f":"Fjernvarmetransmission!H18","v":0},{"$f":"Fjernvarmetransmission!J18","v":0}]
["Sol",{"$f":"Fjernvarmetransmission!B19","v":0},{"$f":"Fjernvarmetransmission!D19","v":0},{"$f":"Fjernvarmetransmission!F19","v":417.86350014913677},{"$f":"Fjernvarmetransmission!H19","v":0},{"$f":"Fjernvarmetransmission!J19","v":0}]
["Omgivelsesvarme",{"$f":"Fjernvarmetransmission!B20","v":0},{"$f":"Fjernvarmetransmission!D20","v":0},{"$f":"Fjernvarmetransmission!F20","v":35.186547162178506},{"$f":"Fjernvarmetransmission!H20","v":0},{"$f":"Fjernvarmetransmission!J20","v":0}]
["Overskudsvarme",{"$f":"Fjernvarmetransmission!B21","v":213.75860303949867},{"$f":"Fjernvarmetransmission!D21","v":213.75860303949867},{"$f":"Fjernvarmetransmission!F21","v":0},{"$f":"Fjernvarmetransmission!H21","v":212.97860737070241},{"$f":"Fjernvarmetransmission!J21","v":212.97860737070241}]
["El til varmepumpe",{"$f":"Fjernvarmetransmission!B22","v":0},{"$f":"Fjernvarmetransmission!D22","v":0},{"$f":"Fjernvarmetransmission!F22","v":14.074618864871402},{"$f":"Fjernvarmetransmission!H22","v":0},{"$f":"Fjernvarmetransmission!J22","v":0}]
[]
["Brændselsvalg"]
["Årstal",2017,2019,"BF2030",2025,2030]
["Kombineret el og varmeproduktion"]
["Naturgas",{"$f":"Fjernvarmeproduktion!B5","v":0.6052846410745194},{"$f":"Fjernvarmeproduktion!D5","v":0.6052846410745194},{"$f":"Fjernvarmeproduktion!F5","v":4.6863170855483728E-2},{"$f":"H269/100","v":0.6},{"$f":"I269/100","v":0.6},null,{"$f":"100-SUM(H270:H274)","v":60},{"$f":"100-SUM(I270:I274)","v":60}]
["Kul",{"$f":"Fjernvarmeproduktion!B6","v":0},{"$f":"Fjernvarmeproduktion!D6","v":0},{"$f":"Fjernvarmeproduktion!F6","v":0},{"$f":"H270/100","v":0},{"$f":"I270/100","v":0},null,0,0]
["Ikke-bionedbrydeligt affald",{"$f":"Fjernvarmeproduktion!B7","v":4.8824378453945098E-2},{"$f":"Fjernvarmeproduktion!D7","v":4.8824378453945098E-2},{"$f":"Fjernvarmeproduktion!F7","v":0.11781931930682774},0.05,0.05,null,5,5]
["Biobrændsler",{"$f":"Fjernvarmeproduktion!B8","v":0.34589098047153549},{"$f":"Fjernvarmeproduktion!D8","v":0.34589098047153549},{"$f":"Fjernvarmeproduktion!F8","v":0.81634096222161212},0.35,0.35,null,35,35]
["Synteteske brændsler",{"$f":"Fjernvarmeproduktion!B9","v":0},{"$f":"Fjernvarmeproduktion!D9","v":0},{"$f":"Fjernvarmeproduktion!F9","v":1.0815217843445562E-4},0,0,null,0,0]
["Olieprodukter",{"$f":"Fjernvarmeproduktion!B10","v":0},{"$f":"Fjernvarmeproduktion!D10","v":0},{"$f":"Fjernvarmeproduktion!F10","v":1.886839543764195E-2},0,0,null,0,0]
["Fjernvarmekedler"]
["Naturgas",{"$f":"Fjernvarmeproduktion!B12","v":0.6052846410745194},{"$f":"Fjernvarmeproduktion!D12","v":0.6052846410745194},{"$f":"Fjernvarmeproduktion!F12","v":6.3122923588039864E-2},{"$f":"H276/100","v":0.6},{"$f":"I276/100","v":0.6},null,{"$f":"100-SUM(H277:H281)","v":60},{"$f":"100-SUM(I277:I281)","v":60}]
["Kul",{"$f":"Fjernvarmeproduktion!B13","v":0},{"$f":"Fjernvarmeproduktion!D13","v":0},{"$f":"Fjernvarmeproduktion!F13","v":0},{"$f":"H277/100","v":0},{"$f":"I277/100","v":0},null,0,0]
["Ikke-bionedbrydeligt affald",{"$f":"Fjernvarmeproduktion!B14","v":4.8824378453945091E-2},{"$f":"Fjernvarmeproduktion!D14","v":4.8824378453945091E-2},{"$f":"Fjernvarmeproduktion!F14","v":6.9398301956441494E-3},0.05,0.05,null,5,5]
["Biobrændsler",{"$f":"Fjernvarmeproduktion!B15","v":0.34589098047153549},{"$f":"Fjernvarmeproduktion!D15","v":0.34589098047153549},{"$f":"Fjernvarmeproduktion!F15","v":0.91893687707641192},0.35,0.35,null,35,35]
["Synteteske brændsler",{"$f":"Fjernvarmeproduktion!B16","v":0},{"$f":"Fjernvarmeproduktion!D16","v":0},{"$f":"Fjernvarmeproduktion!F16","v":1.5503875968992248E-3},0,0,null,0,0]
["Olieprodukter",{"$f":"Fjernvarmeproduktion!B17","v":0},{"$f":"Fjernvarmeproduktion!D17","v":0},{"$f":"Fjernvarmeproduktion!F17","v":9.4499815430047988E-3},0,0,null,0,0]
["Anden varmeproduktion"]
["Sol",{"$f":"Fjernvarmeproduktion!B19","v":0},{"$f":"Fjernvarmeproduktion!D19","v":0},{"$f":"Fjernvarmeproduktion!F19","v":0.8945438560753074},{"$f":"H283/100","v":0},{"$f":"I283/100","v":0},null,{"$f":"100-SUM(H284:H285)","v":0},{"$f":"100-SUM(I284:I285)","v":0}]
["Varmepumpe",{"$f":"Fjernvarmeproduktion!B20","v":0},{"$f":"Fjernvarmeproduktion!D20","v":0},{"$f":"Fjernvarmeproduktion!F20","v":0.10545614392469256},{"$f":"H284/100","v":0},{"$f":"I284/100","v":0},null,0,0]
["Overskudsvarme",{"$f":"Fjernvarmeproduktion!B21","v":1},{"$f":"Fjernvarmeproduktion!D21","v":1},{"$f":"Fjernvarmeproduktion!F21","v":0},1,1,null,100,100]
[]
["Ekstra visning: Forbrug af de forskellige energiformer til el- og fjernvarmeproduktion"]
["Naturgas",{"$f":"Fjernvarmeproduktion!B29","v":1664.7450862319142},{"$f":"Fjernvarmeproduktion!D29","v":1664.7450862319142},{"$f":"Fjernvarmeproduktion!F29","v":53.877206555007675},{"$f":"Fjernvarmeproduktion!H29","v":1651.648542627137},{"$f":"Fjernvarmeproduktion!J29","v":1651.648542627137}]
["Kul",{"$f":"Fjernvarmeproduktion!B30","v":0},{"$f":"Fjernvarmeproduktion!D30","v":0},{"$f":"Fjernvarmeproduktion!F30","v":0},{"$f":"Fjernvarmeproduktion!H30","v":0},{"$f":"Fjernvarmeproduktion!J30","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"Fjernvarmeproduktion!B31","v":134.28416748728583},{"$f":"Fjernvarmeproduktion!D31","v":134.28416748728583},{"$f":"Fjernvarmeproduktion!F31","v":92.334487400265786},{"$f":"Fjernvarmeproduktion!H31","v":137.63737855226142},{"$f":"Fjernvarmeproduktion!J31","v":137.63737855226142}]
["Biobrændsler",{"$f":"Fjernvarmeproduktion!B32","v":951.32152880951082},{"$f":"Fjernvarmeproduktion!D32","v":951.32152880951082},{"$f":"Fjernvarmeproduktion!F32","v":887.19710288618899},{"$f":"Fjernvarmeproduktion!H32","v":963.46164986582994},{"$f":"Fjernvarmeproduktion!J32","v":963.46164986582994}]
["Synteteske brændsler",{"$f":"Fjernvarmeproduktion!B33","v":0},{"$f":"Fjernvarmeproduktion!D33","v":0},{"$f":"Fjernvarmeproduktion!F33","v":0.52345808439518227},{"$f":"Fjernvarmeproduktion!H33","v":0},{"$f":"Fjernvarmeproduktion!J33","v":0}]
["Olieprodukter",{"$f":"Fjernvarmeproduktion!B34","v":0},{"$f":"Fjernvarmeproduktion!D34","v":0},{"$f":"Fjernvarmeproduktion!F34","v":17.156312435044985},{"$f":"Fjernvarmeproduktion!H34","v":0},{"$f":"Fjernvarmeproduktion!J34","v":0}]
["Sol",{"$f":"Fjernvarmeproduktion!B35","v":0},{"$f":"Fjernvarmeproduktion!D35","v":0},{"$f":"Fjernvarmeproduktion!F35","v":417.86350014913677},{"$f":"Fjernvarmeproduktion!H35","v":0},{"$f":"Fjernvarmeproduktion!J35","v":0}]
["Omgivelsesvarme",{"$f":"Fjernvarmeproduktion!B36","v":0},{"$f":"Fjernvarmeproduktion!D36","v":0},{"$f":"Fjernvarmeproduktion!F36","v":35.186547162178506},{"$f":"Fjernvarmeproduktion!H36","v":0},{"$f":"Fjernvarmeproduktion!J36","v":0}]
["Overskudsvarme",{"$f":"Fjernvarmeproduktion!B37","v":213.75860303949867},{"$f":"Fjernvarmeproduktion!D37","v":213.75860303949867},{"$f":"Fjernvarmeproduktion!F37","v":0},{"$f":"Fjernvarmeproduktion!H37","v":212.97860737070241},{"$f":"Fjernvarmeproduktion!J37","v":212.97860737070241}]
["El til varmepumpe",{"$f":"Fjernvarmeproduktion!B38","v":0},{"$f":"Fjernvarmeproduktion!D38","v":0},{"$f":"Fjernvarmeproduktion!F38","v":14.074618864871402},{"$f":"Fjernvarmeproduktion!H38","v":0},{"$f":"Fjernvarmeproduktion!J38","v":0}]
[]
[]
["Ekstra visninger"]
[]
["Import/eksport af el svarer til MW havmøller",null,null,null,{"$f":"Fjernvarmeproduktion!H43","v":94.080611089091718},{"$f":"Fjernvarmeproduktion!J43","v":94.080611089091718}]
["Årligt biomasseforbrug målt i fodboldbaner",null,null,null,{"$f":"Fjernvarmeproduktion!H45","v":60.544175897649538},{"$f":"Fjernvarmeproduktion!J45","v":60.544175897649538}]
[]
["Produktion af PtX"]
["Årstal",2017,2019,"BF2030",2025,2030]
["Produktion af syntetiske brændsler (målt i TJ)",{"$f":"PtX!B3","v":0},{"$f":"PtX!D3","v":0},{"$f":"PtX!F3","v":0},{"$f":"H307","v":0},{"$f":"I307","v":0},null,0,0]
[]
["Ekstra visninger"]
["CO2-udledning ved eksport/import af el og syntetiske brændsler (103 ton)",null,null,null,{"$f":"PtX!H13","v":24.18248027434014},{"$f":"PtX!J13","v":5.6899953586682681}]
["Reduceret CO2-udledning ved eksport af syntetiske brændsler (103 ton)",null,null,null,{"$f":"PtX!H14","v":0},{"$f":"PtX!J14","v":0}]
["Eksport/import af el til kommunen (GWh)",null,null,null,{"$f":"PtX!H15","v":395.13856657418523},{"$f":"PtX!J15","v":395.13856657418523}]
["Samlet biomasseforbrug (TJ)",null,null,null,{"$f":"PtX!H16","v":1816.3252769294861},{"$f":"PtX!J16","v":1816.3252769294861}]
[]
["Elproduktion"]
["Årstal",2017,2019,"BF2030",2025,2030]
[]
["Vindmøller (MW)",{"$f":"Elproduktion!B5","v":1.1238095238095143},{"$f":"Elproduktion!D5","v":1.1238095238095143},{"$f":"Elproduktion!F5","v":3.3113030998633084},{"$f":"H318","v":1},{"$f":"I318","v":1},null,1,1]
["Solceller (MW)",{"$f":"Elproduktion!B6","v":4.7754545454545445},{"$f":"Elproduktion!D6","v":4.7754545454545445},{"$f":"Elproduktion!F6","v":41.495373466521812},{"$f":"H319","v":5},{"$f":"I319","v":5},null,5,5]
["Emissionsfaktor eksport/import",{"$f":"Elproduktion!B10","v":9.5203628511620189E-2},{"$f":"Elproduktion!D10","v":9.5203628511620189E-2},{"$f":"Elproduktion!F10","v":4.0000000000000001E-3},{"$f":"H320/1000","v":1.7000000000000001E-2},{"$f":"I320/1000","v":4.0000000000000001E-3},null,17,4]
[]
["Solcelle Areal (hektar)",null,null,null,{"$f":"Elproduktion!I6","v":5.6179775280898872},{"$f":"Elproduktion!K6","v":5.6179775280898872}]
["CO2-udledning som skyldes import/eksport af el (103 ton)",null,null,null,{"$f":"Elproduktion!H14","v":24.18248027434014},{"$f":"Elproduktion!J14","v":5.6899953586682672}]
["Netto import/eksport (GWh)",{"$f":"Elproduktion!B4","v":397.25841415647471},{"$f":"Elproduktion!D4","v":397.25841415647471},{"$f":"Elproduktion!F4","v":486.91738592963486},{"$f":"Elproduktion!H4","v":395.13856657418523},{"$f":"Elproduktion!J4","v":395.13856657418523}]
["Samlet CO2-udledning (ton)",{"$f":"Elproduktion!B1","v":607.8023122666923},{"$f":"Elproduktion!D1","v":607.8023122666923},{"$f":"Elproduktion!F1","v":364.95760881337338},{"$f":"Elproduktion!H1","v":496.67654779002203},{"$f":"Elproduktion!J1","v":478.67502287435019}]
[]
["CO2-rensning"]
["Årstal",2017,2019,"BF2030",2025,2030]
["Kombineret el og varmeproduktion",null,null,null,{"$f":"H329/100","v":0},{"$f":"I329/100","v":0},null,0,0]
["Fjernvarmekedler",null,null,null,{"$f":"H330/100","v":0},{"$f":"I330/100","v":0},null,0,0]
[]
[]
["Ekstra visninger"]
["Faktisk CO2-udledning fra el- og kraftvarmeproduktion",null,null,null,{"$f":"'CO2-rensning '!H9","v":184.50223493198445},{"$f":"'CO2-rensning '!J9","v":184.50223493198445}]
["CO2-udledning fra el- og kraftvarmeproduktion hvor biomasse er CO2-neutral",null,null,null,{"$f":"'CO2-rensning '!H10","v":95.920915005791628},{"$f":"'CO2-rensning '!J10","v":95.920915005791628}]
["Faktisk CO2-udledning fra  fjernvarmeproduktion",null,null,null,{"$f":"'CO2-rensning '!H11","v":16.173062997212714},{"$f":"'CO2-rensning '!J11","v":16.173062997212714}]
["CO2-udledning fra  fjernvarmeproduktion hvor biomasse er CO2-neutral",null,null,null,{"$f":"'CO2-rensning '!H12","v":8.4082179368225223},{"$f":"'CO2-rensning '!J12","v":8.4082179368225223}]
[]
["Andre Drivhusgasser"]
["Årstal",2017,2019,"BF2030",2025,2030]
["Kemiske processer",{"$f":"'Andre drivhusgasser'!B4","v":8.6742449067100686},{"$f":"'Andre drivhusgasser'!D4","v":8.6742449067100686},{"$f":"'Andre drivhusgasser'!F4","v":7.9134558989432726},{"$f":"'Andre drivhusgasser'!H4","v":8.6742449067100686},{"$f":"'Andre drivhusgasser'!J4","v":8.6742449067100686},null,1000,1000]
[]
["Landbrug",{"$f":"'Andre drivhusgasser'!B6","v":19.980748843743999},{"$f":"'Andre drivhusgasser'!D6","v":19.980748843743999},{"$f":"'Andre drivhusgasser'!F6","v":18.38530592981456},{"$f":"'Andre drivhusgasser'!H6","v":19.980748843743999},{"$f":"'Andre drivhusgasser'!J6","v":19.980748843743999},null,1000,1000]
[]
["Affald",{"$f":"'Andre drivhusgasser'!B8","v":5.203919698795394},{"$f":"'Andre drivhusgasser'!D8","v":5.203919698795394},{"$f":"'Andre drivhusgasser'!F8","v":4.5953813900910854},{"$f":"'Andre drivhusgasser'!H8","v":5.203919698795394},{"$f":"'Andre drivhusgasser'!J8","v":5.203919698795394},null,1000,1000]
[]
["Spildevand",{"$f":"'Andre drivhusgasser'!B10","v":1.0958175396828589},{"$f":"'Andre drivhusgasser'!D10","v":1.0958175396828589},{"$f":"'Andre drivhusgasser'!F10","v":0.96767433401396941},{"$f":"'Andre drivhusgasser'!H10","v":1.0958175396828589},{"$f":"'Andre drivhusgasser'!J10","v":1.0958175396828589},null,1000,1000]
[null,null,null,null,null,null,null,null,1000]

{"sheet":"Aktuel overblik","index":84,"n_rows":24,"n_cols":12,"rows_kept":24,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Udvikling i slutforbrug"]
[null,2006,2008,2009,2011,2013,2015,2017,2019]
["Samlet slutforbrug (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AO20*-1","v":8453.2697401569894},{"$f":"'e2g-format 2019'!AO20*-1","v":8453.2697401569894}]
[]
["Udvikling i CO2"]
[null,2006,2008,2009,2011,2013,2015,2017,2019]
["Samlet CO2-udledning (103 ton)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!CJ8+'e2g-format 2017'!CJ20","v":572.84758127776001},{"$f":"'e2g-format 2019'!CJ20+'e2g-format 2019'!CJ8","v":572.84758127776001},null,"Mål 2030:",{"$f":"I9-I9*0.58","v":240.59598413665924}]
[]
["Fordeling af slutforbrug mellem sektorerne"]
[null,2006,2008,2009,2011,2013,2015,2017,2019]
["Transport (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AO22*-1","v":2160.9840426315786},{"$f":"'e2g-format 2019'!AO22*-1","v":2160.9840426315786}]
["Husholdning (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AO48*-1","v":1439.3444613689671},{"$f":"'e2g-format 2019'!AO48*-1","v":1439.3444613689671}]
["Offentlig service (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AO61*-1","v":536.35455256870512},{"$f":"'e2g-format 2019'!AO61*-1","v":536.35455256870512}]
["Erhverv (TJ)",null,null,null,null,null,null,{"$f":"('e2g-format 2017'!AO69+'e2g-format 2017'!AO84)*-1","v":4316.5866835877368},{"$f":"('e2g-format 2019'!AO69+'e2g-format 2019'!AO84)*-1","v":4316.5866835877368}]
[]
["Forbrug af primær energi"]
[null,2006,2008,2009,2011,2013,2015,2017,2019]
["Naturgas (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AW5","v":2877.0197883735818},{"$f":"'e2g-format 2019'!AW5","v":2877.0197883735818}]
["Kul (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AX5","v":176},{"$f":"'e2g-format 2019'!AX5","v":176}]
["Ikke-bionedbrydelig affald (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AY5","v":165.28416748728583},{"$f":"'e2g-format 2019'!AY5","v":165.28416748728583}]
["Biomasse (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AZ5","v":1810.3215288095107},{"$f":"'e2g-format 2019'!AZ5","v":1810.3215288095107}]
["Sol og vind (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!BI7+'e2g-format 2017'!BI19","v":33.070799999999878},{"$f":"'e2g-format 2019'!BI7+'e2g-format 2019'!BI19","v":33.070799999999878}]

{"sheet":"BF20 2018","index":85,"n_rows":37,"n_cols":31,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
["National energibalance - 2018"]
["Enhed: TJ"]
["year"," ","Kul & Koks","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Naturgas","Affald, ikke bionedbrydeligt","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Elektricitet","Fjernvarme","Bygas","El til varmepumpe"]
["","","Kul & Koks","Råolie","Orimulsion","Petrokoks","Fuelolie og Spildolie","Gas & Dieselolie","Petroleum","Benzin og LVN","JP1 og JP4","LPG","Raffinaderigas","Naturgas","Affald, ikke bionedbrydeligt","Affald, bionedbrydeligt","Halm","Træflis","Træpiller","Træ Øvrig","Energiafgrøder","Biogas","Bionaturgas","Solenergi","Omgivelsesvarme","Vindenergi","Anden VE","Elektricitet","Fjernvarme","Bygas"]
[null,"Energiforbrug i alt",67582,299759,0,7544,-35273,7488,446,-30352,39811,-2894,0,112785,17297,21141,17606,28637,55666,33904,9190,13414,0,6195,10345,50036,54,18808,114,0,{"$f":"Y5/(3.5-1)","v":4138}]
[null,"Primær produktion",0,243629,0,0,3,0,0,0,0,0,0,155071,15103,18459,17606,22375,2728,31326,234,13414,0,6195,10345,50036,54,0,0,0,{"$f":"Y6/(3.5-1)","v":4138}]
[null,"Nettoimport",66940,55620,0,5883,-32574,28528,262,-33058,38495,-3074,0,-43146,2194,2682,0,6311,52939,2578,9021,0,0,0,0,0,0,18808,114,0,0]
[null,"Grænsehandel",0,0,0,628,0,-12195,0,1642,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Udenrigsbunkring",0,0,0,0,-9066,-15810,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lagertræk og statistisk difference",642,510,0,1033,6364,6965,184,1064,1316,179,0,860,0,0,0,-49,0,0,-65,0,0,0,0,0,0,0,0,0,0]
[null,"Energisektor",0,-299759,0,0,47547,138729,0,88089,4915,5555,1566,-20987,0,0,0,0,0,0,0,0,0,0,0,0,0,-3415,-612,0,0]
[null,"Udvinding og forgasning",0,0,0,0,0,0,0,0,0,0,0,-20987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Raffinaderiproduktion",0,0,0,0,47919,138729,0,88089,4915,5555,15662,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Forbrug ved raffinaderiprod.",0,-299759,0,0,-372,0,0,0,0,0,-14096,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1093,-612,0,0]
[null,"Forbrug ved distribution",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2322,0,0,0]
[null,"Power2X",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Konverteringssektor",-61990,0,0,0,-1237,-981,0,0,0,-1,-1566,-31318,-16311,-19935,-12693,-26766,-36611,-4120,-234,-12722,4651,-5591,-110,-50036,-54,104442,134078,632,-44]
[null,"Centrale anlæg",-61841,0,0,0,-622,-209,0,0,0,0,0,-3995,0,0,-3386,-8690,-33819,-1604,0,-8,-307,0,0,0,0,38823,46930,0,0]
[null,"Vindmøller og vandkraftsanlæg",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-50036,-54,50089,0,0,0]
[null,"Decentrale anlæg",-39,0,0,0,-1,-16,0,0,0,0,0,-11107,-2421,-2960,-3456,-5685,-451,-672,0,-3344,-854,0,0,0,0,9277,18820,0,0]
[null,"Fjernvarmeanlæg",-110,0,0,0,-164,-626,0,0,0,0,0,-12675,-236,-288,-5809,-11846,-2342,-756,-221,-62,-975,-2161,-110,0,0,-1059,38943,0,-44]
[null,"Sekundære producenter",0,0,0,0,-450,-131,0,0,0,-1,-1566,-2998,-13653,-16687,-42,-545,0,-1088,-13,-2129,-231,-3431,0,0,0,11106,30240,0,0]
[null,"Bygasværker",0,0,0,0,0,0,0,0,0,0,0,-542,0,0,0,0,0,0,0,-7179,7018,0,0,0,0,0,0,632,0]
[null,"Egetforbrug ved produktion",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-3795,-855,0,0]
[null,"Distributionstab m.m.",0,0,0,0,0,0,0,0,0,0,0,-110,0,0,0,0,0,0,0,0,-8,0,0,0,0,-7931,-26838,-25,0]
[null,"Endeligt energiforbrug",-5601,0,0,-7565,-11040,-145627,-451,-57737,-44726,-2689,0,-61478,-996,-1218,-5051,-1891,-19609,-30596,-8956,-703,-4728,-603,-10460,0,0,-112130,-109993,-617,-4184]
[null,"Ikke energiformål",0,0,0,0,-10007,0,-262,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Transport",0,0,0,0,-5,-110467,0,-56807,-44726,0,0,-306,0,0,0,0,0,0,-8956,0,-23,0,0,0,0,-1451,0,0,0]
[null,"Landbrug, skovbrug, gartneri og fiskeri",-369,0,0,0,-39,-17285,-1,-65,0,-208,0,-1454,0,0,-2012,-27,0,-188,0,-108,-112,0,-837,0,0,-6280,-1648,0,-334.8]
[null,"Fremstillingsvirksomhed",-5231,0,0,-6886,-977,-2574,-16,-31,0,-1046,0,-27540,-672,-821,0,-1606,-1535,-4594,0,-365,-2118,0,-2138,0,0,-29671,-3429,-207,-855.2]
[null,"Byggeri- og anlægsvirksomhed",0,0,0,0,0,-5438,0,-28,0,-122,0,-286,0,0,0,0,0,0,0,0,-22,0,0,0,0,-1474,0,0,0]
[null,"Privat service inkl. engros- og detailhandel",0,0,0,-8,-13,-990,-26,0,0,-241,0,-5038,-325,-397,0,-18,0,-257,0,-229,-387,0,0,0,0,-29252,-22292,-13,0]
[null,"Offentlig service",0,0,0,-8,0,-1153,-27,0,0,-170,0,-2554,0,0,0,-154,-1375,0,0,0,-196,-91,0,0,0,-8661,-10866,-20,0]
[null,"Husholdninger",0,0,0,-662,0,-7719,-119,-806,0,-901,0,-24300,0,0,-3039,-85,-16699,-25557,0,0,-1869,-513,-7485,0,0,-35342,-71757,-377,-2994]
[null,"Øvrige energirelatede aktiviteter (ikke inkluderet ovenfor)",-27443,0,0,0,-513,-124,0,0,0,-10,0,-10276,0,0,0,-2032,-6429,0,-14,0,-108,0,0,0,0,0,0,0]
[null,"Elhandelskorrektion",-27443,0,0,0,-513,-124,0,0,0,-10,0,-6280,0,0,0,-2032,-6429,0,-14,0,-108,0,0,0,0,0,0,0]
[null,"Flaring",0,0,0,0,0,0,0,0,0,0,0,-3996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Justering af energiregnskab","index":86,"n_rows":46,"n_cols":12,"rows_kept":46,"cut":false,"hidden":true,"merged":[]}
["CO2-udledning (103 ton)",{"$f":"'e2g-format 2017'!CJ8+'e2g-format 2017'!CJ20+('Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10)","v":607.8023122666923},null,{"$f":"'e2g-format 2019'!CJ8+'e2g-format 2019'!CJ20+('Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10)","v":607.8023122666923},null,{"$f":"'BF 2030'!CJ8+'BF 2030'!CJ20+('Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10)","v":364.95760881337338},null,{"$f":"'2025'!AT8+'2025'!AT18+('Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10)/1000","v":461.75677153207863},null,{"$f":"'2030'!AT8+'2030'!AT18+('Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10)/1000","v":443.75524661640679},null,{"$f":"D1-D1*0.58","v":255.27697115201079}]
[null,2017,null,2019,null,"BF2030",null,2025,null,2030,null,"Mål 2030"]
["Husholdning (TJ)","Energi- og CO2-regnskab","Danmark (gennemsnit)","Danmark (landkommune)","Brugervalg 2019"]
["Biobrændsler",{"$f":"'Ref for justering 2019'!F48","v":0},{"$f":"B24*B31*('Ref for justering 2019'!C48+'Ref for justering 2019'!X48+'Ref for justering 2019'!AJ48+'Ref for justering 2019'!AK48)*-1","v":355.35167573634578},{"$f":"C4*2","v":710.70335147269157},360]
["Sol",{"$f":"'Ref for justering 2019'!P48","v":0},{"$f":"B24*B32*('Ref for justering 2019'!C48+'Ref for justering 2019'!X48+'Ref for justering 2019'!AJ48+'Ref for justering 2019'!AK48)*-1","v":4.0170870350979593},{"$f":"C5*2","v":8.0341740701959186},8]
["Omgivelsesvarme",{"$f":"'Ref for justering 2019'!V48","v":0},{"$f":"B24*B33*('Ref for justering 2019'!C48+'Ref for justering 2019'!X48+'Ref for justering 2019'!AJ48+'Ref for justering 2019'!AK48)*-1","v":58.611883933154431},117.22376786630886,0]
[]
["Offentlig service (TJ)","Energi- og CO2-regnskab","Danmark (gennemsnit)",null,"Brugervalg 2019"]
["Biobrændsler",{"$f":"'Ref for justering 2019'!F61","v":0},{"$f":"$B$25*$B$35*('Ref for justering 2019'!$C$61+'Ref for justering 2019'!$X$61+'Ref for justering 2019'!$AJ$61+'Ref for justering 2019'!$AK$61)*-1","v":32.70494094788814},null,33]
["Sol",{"$f":"'Ref for justering 2019'!P61","v":0},{"$f":"$B$25*$B$36*('Ref for justering 2019'!$C$61+'Ref for justering 2019'!$X$61+'Ref for justering 2019'!$AJ$61+'Ref for justering 2019'!$AK$61)*-1","v":1.9464680354858215},null,2]
["Omgivelsesvarme",{"$f":"'Ref for justering 2019'!V61","v":0},{"$f":"$B$25*$B$37*('Ref for justering 2019'!$C$61+'Ref for justering 2019'!$X$61+'Ref for justering 2019'!$AJ$61+'Ref for justering 2019'!$AK$61)*-1","v":0},null,0]
[]
["Erhverv (TJ)","Energi- og CO2-regnskab","Danmark (gennemsnit)","Danmark (lndustri over middel)","Brugervalg 2019"]
["Naturgas",{"$f":"('Ref for justering 2019'!C84+'Ref for justering 2019'!C69)*-1","v":359.68267184335377},{"$f":"$B$28*$B$39*('Ref for justering 2019'!$C$20-'Ref for justering 2019'!$C$22+'Ref for justering 2019'!$D$20-'Ref for justering 2019'!$D$22+'Ref for justering 2019'!$E$20-'Ref for justering 2019'!$E$22+'Ref for justering 2019'!$F$20-'Ref for justering 2019'!$F$22+'Ref for justering 2019'!$P$20-'Ref for justering 2019'!$P$22+'Ref for justering 2019'!$V$20-'Ref for justering 2019'!$V$22+'Ref for justering 2019'!$W$20-'Ref for justering 2019'!$W$22+'Ref for justering 2019'!$X$20-'Ref for justering 2019'!$X$22-'Ref for justering 2019'!$AJ$20-'Ref for justering 2019'!$AK$20)","v":360.48617104902877},{"$f":"C14*3","v":1081.4585131470863},1080]
["Olie",{"$f":"('Ref for justering 2019'!X69+'Ref for justering 2019'!X84)*-1","v":397.00647622400004},{"$f":"$B$28*$B$40*('Ref for justering 2019'!$C$20-'Ref for justering 2019'!$C$22+'Ref for justering 2019'!$D$20-'Ref for justering 2019'!$D$22+'Ref for justering 2019'!$E$20-'Ref for justering 2019'!$E$22+'Ref for justering 2019'!$F$20-'Ref for justering 2019'!$F$22+'Ref for justering 2019'!$P$20-'Ref for justering 2019'!$P$22+'Ref for justering 2019'!$V$20-'Ref for justering 2019'!$V$22+'Ref for justering 2019'!$W$20-'Ref for justering 2019'!$W$22+'Ref for justering 2019'!$X$20-'Ref for justering 2019'!$X$22-'Ref for justering 2019'!$AJ$20-'Ref for justering 2019'!$AK$20)","v":378.09135849229972},{"$f":"C15*3","v":1134.2740754768993},1135]
["Kul",{"$f":"('Ref for justering 2019'!D69+'Ref for justering 2019'!D84)*-1","v":0},{"$f":"$B$28*$B$41*('Ref for justering 2019'!$C$20-'Ref for justering 2019'!$C$22+'Ref for justering 2019'!$D$20-'Ref for justering 2019'!$D$22+'Ref for justering 2019'!$E$20-'Ref for justering 2019'!$E$22+'Ref for justering 2019'!$F$20-'Ref for justering 2019'!$F$22+'Ref for justering 2019'!$P$20-'Ref for justering 2019'!$P$22+'Ref for justering 2019'!$V$20-'Ref for justering 2019'!$V$22+'Ref for justering 2019'!$W$20-'Ref for justering 2019'!$W$22+'Ref for justering 2019'!$X$20-'Ref for justering 2019'!$X$22-'Ref for justering 2019'!$AJ$20-'Ref for justering 2019'!$AK$20)","v":58.824015323578337},176.472045970735,176]
["Affald ikke bionedbrydelig",{"$f":"('Ref for justering 2019'!E69+'Ref for justering 2019'!E84)*-1","v":0},{"$f":"$B$28*$B$42*('Ref for justering 2019'!$C$20-'Ref for justering 2019'!$C$22+'Ref for justering 2019'!$D$20-'Ref for justering 2019'!$D$22+'Ref for justering 2019'!$E$20-'Ref for justering 2019'!$E$22+'Ref for justering 2019'!$F$20-'Ref for justering 2019'!$F$22+'Ref for justering 2019'!$P$20-'Ref for justering 2019'!$P$22+'Ref for justering 2019'!$V$20-'Ref for justering 2019'!$V$22+'Ref for justering 2019'!$W$20-'Ref for justering 2019'!$W$22+'Ref for justering 2019'!$X$20-'Ref for justering 2019'!$X$22-'Ref for justering 2019'!$AJ$20-'Ref for justering 2019'!$AK$20)","v":10.472775585287071},31.418326755861212,31]
["Biobrændsler",{"$f":"('Ref for justering 2019'!F69+'Ref for justering 2019'!F84)*-1","v":0},{"$f":"$B$28*$B$43*('Ref for justering 2019'!$C$20-'Ref for justering 2019'!$C$22+'Ref for justering 2019'!$D$20-'Ref for justering 2019'!$D$22+'Ref for justering 2019'!$E$20-'Ref for justering 2019'!$E$22+'Ref for justering 2019'!$F$20-'Ref for justering 2019'!$F$22+'Ref for justering 2019'!$P$20-'Ref for justering 2019'!$P$22+'Ref for justering 2019'!$V$20-'Ref for justering 2019'!$V$22+'Ref for justering 2019'!$W$20-'Ref for justering 2019'!$W$22+'Ref for justering 2019'!$X$20-'Ref for justering 2019'!$X$22-'Ref for justering 2019'!$AJ$20-'Ref for justering 2019'!$AK$20)","v":155.42145191565447},466.26435574696342,466]
["Sol",{"$f":"('Ref for justering 2019'!P69+'Ref for justering 2019'!P84)*-1","v":0},{"$f":"$B$28*$B$44*('Ref for justering 2019'!$C$20-'Ref for justering 2019'!$C$22+'Ref for justering 2019'!$D$20-'Ref for justering 2019'!$D$22+'Ref for justering 2019'!$E$20-'Ref for justering 2019'!$E$22+'Ref for justering 2019'!$F$20-'Ref for justering 2019'!$F$22+'Ref for justering 2019'!$P$20-'Ref for justering 2019'!$P$22+'Ref for justering 2019'!$V$20-'Ref for justering 2019'!$V$22+'Ref for justering 2019'!$W$20-'Ref for justering 2019'!$W$22+'Ref for justering 2019'!$X$20-'Ref for justering 2019'!$X$22-'Ref for justering 2019'!$AJ$20-'Ref for justering 2019'!$AK$20)","v":0},0,0]
["Omgivelsesvarme",{"$f":"('Ref for justering 2019'!V69+'Ref for justering 2019'!V84)*-1","v":0},{"$f":"$B$28*$B$44*('Ref for justering 2019'!$C$20-'Ref for justering 2019'!$C$22+'Ref for justering 2019'!$D$20-'Ref for justering 2019'!$D$22+'Ref for justering 2019'!$E$20-'Ref for justering 2019'!$E$22+'Ref for justering 2019'!$F$20-'Ref for justering 2019'!$F$22+'Ref for justering 2019'!$P$20-'Ref for justering 2019'!$P$22+'Ref for justering 2019'!$V$20-'Ref for justering 2019'!$V$22+'Ref for justering 2019'!$W$20-'Ref for justering 2019'!$W$22+'Ref for justering 2019'!$X$20-'Ref for justering 2019'!$X$22-'Ref for justering 2019'!$AJ$20-'Ref for justering 2019'!$AK$20)","v":0},0,0]
["Syntetiske brændsler",{"$f":"('Ref for justering 2019'!W69+'Ref for justering 2019'!W84)*-1","v":0},{"$f":"$B$28*$B$46*('Ref for justering 2019'!$C$20-'Ref for justering 2019'!$C$22+'Ref for justering 2019'!$D$20-'Ref for justering 2019'!$D$22+'Ref for justering 2019'!$E$20-'Ref for justering 2019'!$E$22+'Ref for justering 2019'!$F$20-'Ref for justering 2019'!$F$22+'Ref for justering 2019'!$P$20-'Ref for justering 2019'!$P$22+'Ref for justering 2019'!$V$20-'Ref for justering 2019'!$V$22+'Ref for justering 2019'!$W$20-'Ref for justering 2019'!$W$22+'Ref for justering 2019'!$X$20-'Ref for justering 2019'!$X$22-'Ref for justering 2019'!$AJ$20-'Ref for justering 2019'!$AK$20)","v":0},0,0]
[null,"Danmark 2018"]
["Andel energiforbrug til biomasse, sol og omgivelsesvarme"]
["Husholdninger",{"$f":"(SUM('BF20 2018'!P34:AA34))/(SUM('BF20 2018'!D34:N34)+'BF20 2018'!AB34+'BF20 2018'!AC34)","v":0.39014589777269326}]
["Offentlig",{"$f":"('BF20 2018'!C33+'BF20 2018'!O33+'BF20 2018'!P33+'BF20 2018'!Q33+'BF20 2018'!R33+'BF20 2018'!S33+'BF20 2018'!T33+'BF20 2018'!U33+'BF20 2018'!V33+'BF20 2018'!X33+'BF20 2018'!Y33+'BF20 2018'!Z33+'BF20 2018'!AA33)/(SUM('BF20 2018'!D33:N33)+'BF20 2018'!AB33+'BF20 2018'!AC33)","v":6.9115576603097403E-2}]
[]
["Erhverv (eksklusiv el, fjernvarme og transport)"]
["Erhverv i forhold til slutforbrug ",{"$f":"(SUM('BF20 2018'!C29:AA32))/(SUM('BF20 2018'!D29:AA34))","v":0.5129983420205676}]
[]
["Husholdninger"]
["Biobrændsler",{"$f":"(SUM('BF20 2018'!$P$34:$V$34))/(SUM('BF20 2018'!$P$34:$V$34)+'BF20 2018'!$X$34+'BF20 2018'!$Y$34)","v":0.85016298849713368}]
["Sol",{"$f":"('BF20 2018'!$X$34)/(SUM('BF20 2018'!$P$34:$V$34)+'BF20 2018'!$X$34+'BF20 2018'!$Y$34)","v":9.6107010378807742E-3}]
["Omgivelsesvarme",{"$f":"('BF20 2018'!$Y$34)/(SUM('BF20 2018'!$P$34:$V$34)+'BF20 2018'!$X$34+'BF20 2018'!$Y$34)","v":0.14022631046498557}]
["Offentlig"]
["Biobrændsler",{"$f":"(SUM('BF20 2018'!$P$33:$V$33))/(SUM('BF20 2018'!$P$33:$V$33)+'BF20 2018'!$X$33+'BF20 2018'!$Y$33)","v":0.9438271604938272}]
["Sol",{"$f":"('BF20 2018'!$X$33)/(SUM('BF20 2018'!$P$33:$V$33)+'BF20 2018'!$X$33+'BF20 2018'!$Y$33)","v":5.6172839506172842E-2}]
["Omgivelsesvarme",{"$f":"('BF20 2018'!$Y$33)/(SUM('BF20 2018'!$P$33:$V$33)+'BF20 2018'!$X$33+'BF20 2018'!$Y$33)","v":0}]
["Erhverv (eksklusiv el, fjernvarnvarme)"]
["Naturgas",{"$f":"SUM('BF20 2018'!N29:N32)/SUM('BF20 2018'!$C$29:$AA$32)","v":0.36246303337558089}]
["Olie",{"$f":"SUM('BF20 2018'!D29:M32)/SUM('BF20 2018'!$C$29:$AA$32)","v":0.38016476552598227}]
["Kul",{"$f":"SUM('BF20 2018'!$C$29:$C$32)/SUM('BF20 2018'!$C$29:$AA$32)","v":5.9146599070553446E-2}]
["Affald ikke bionedbrydelig",{"$f":"SUM('BF20 2018'!$O$29:$O$32)/SUM('BF20 2018'!$C$29:$AA$32)","v":1.0530207013096747E-2}]
["Biobrændsler",{"$f":"(SUM('BF20 2018'!$P$29:$W$32)-SUM('BF20 2018'!U29:U32))/SUM('BF20 2018'!$C$29:$AA$32)","v":0.15627376425855513}]
["Sol",{"$f":"SUM('BF20 2018'!$X$29:$X$32)/SUM('BF20 2018'!$C$29:$AA$32)","v":0}]
["Omgivelsesvarme",{"$f":"SUM('BF20 2018'!$Y$29:$Y$32)/SUM('BF20 2018'!$C$29:$AA$32)","v":3.1421630756231514E-2}]
["Syntetiske brændsler",{"$f":"SUM('BF20 2018'!$U$29:$U$32)/SUM('BF20 2018'!$C$29:$AA$32)","v":0}]

{"sheet":"Elapparater","index":87,"n_rows":15,"n_cols":12,"rows_kept":15,"cut":false,"hidden":true,"merged":[[1,1,1,2],[1,5,1,6],[1,9,1,10],[1,3,1,4],[1,7,1,8]]}
["CO2-udledning (103 ton)",{"$f":"'e2g-format 2017'!CJ8+'e2g-format 2017'!CJ20+('Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10)","v":607.8023122666923},null,{"$f":"'e2g-format 2019'!CJ8+'e2g-format 2019'!CJ20+('Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10)","v":607.8023122666923},null,{"$f":"'BF 2030'!CJ8+'BF 2030'!CJ20+('Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10)","v":364.95760881337338},null,{"$f":"'2025'!AT8+'2025'!AT18+('Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10)","v":496.67654779002203},null,{"$f":"'2030'!AT8+'2030'!AT18+('Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10)","v":478.67502287435019},null,{"$f":"D1-D1*0.58","v":255.27697115201079}]
[null,2017,null,2019,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning"]
["Husholdninger ",{"$f":"'e2g-format 2017'!AJ48-('e2g-format 2017'!U48+'e2g-format 2017'!V48)/(3.5-1)","v":-273.39005159999999},null,{"$f":"'e2g-format 2017'!AJ48-('e2g-format 2017'!U48+'e2g-format 2017'!V48)/(3.5-1)","v":-273.39005159999999},{"$f":"IF(B4=0,10000,(D4/B4)^(1/IF(D$2-B$2>0,(D$2-B$2),1))-1)","v":0},{"$f":"D4*(1+G4)^(2030-$D$2)","v":-297.34142095856919},{"$f":"(('BF20 2030'!AB34-'BF20 2030'!AE34)/('BF20 2018'!AB34-'BF20 2018'!AE34))^(1/12)-1","v":7.6639010593508861E-3},{"$f":"D4*(1+I4)^($H$2-$D$2)","v":-273.39005159999999},{"$f":"'Samlet Nøgletal'!H4/1000-1","v":0},{"$f":"D4*(1+K4)^($J$2-$D$2)","v":-273.39005159999999},{"$f":"'Samlet Nøgletal'!I4/1000-1","v":0}]
["Offentlig ",{"$f":"'e2g-format 2017'!AJ61-('e2g-format 2017'!U61+'e2g-format 2017'!V61)/(3.5-1)","v":-178.585272},null,{"$f":"'e2g-format 2017'!AJ61-('e2g-format 2017'!U61+'e2g-format 2017'!V61)/(3.5-1)","v":-178.585272},{"$f":"IF(B5=0,10000,(D5/B5)^(1/IF(D$2-B$2>0,(D$2-B$2),1))-1)","v":0},{"$f":"D5*(1+G5)^(2030-$D$2)","v":-177.68915111213678},{"$f":"(('BF20 2030'!AB33-'BF20 2030'!AE33)/('BF20 2018'!AB33-'BF20 2018'!AE33))^(1/12)-1","v":-4.5721543094900952E-4},{"$f":"D5*(1+I5)^($H$2-$D$2)","v":-178.585272},{"$f":"'Samlet Nøgletal'!H5/1000-1","v":0},{"$f":"D5*(1+K5)^($J$2-$D$2)","v":-178.585272},{"$f":"'Samlet Nøgletal'!I5/1000-1","v":0}]
["Erhverv (eksklusiv Fremstilling)",{"$f":"'e2g-format 2017'!AJ69-('e2g-format 2017'!U69+'e2g-format 2017'!V69)/(3.5-1)","v":-1285.9389071999999},null,{"$f":"'e2g-format 2017'!AJ69-('e2g-format 2017'!U69+'e2g-format 2017'!V69)/(3.5-1)","v":-1285.9389071999999},0,-1305.5940742911864,{"$f":"((SUM('BF20 2030'!AB29,AF31,AF32)-SUM('BF20 2030'!AE29,AI31,AI32))/(SUM('BF20 2018'!AB29,AF31,AF32)-SUM('BF20 2018'!AE29,AI31,AI32)))^(1/12)-1","v":1.3799556191269602E-3},-1285.9389071999999,{"$f":"'Samlet Nøgletal'!H6/1000-1","v":0},{"$f":"D6*(1+K6)^($J$2-$D$2)","v":-1285.9389071999999},{"$f":"'Samlet Nøgletal'!I6/1000-1","v":0}]
[]
["Tab i elnet",{"$f":"('e2g-format 2017'!CD18+'e2g-format 2017'!AJ18)/'e2g-format 2017'!CD18*-1","v":5.4570185957439295E-2},null,{"$f":"('e2g-format 2019'!CD18+'e2g-format 2019'!AJ18)/'e2g-format 2019'!CD18*-1","v":5.4570185957439295E-2},null,{"$f":"'BF20 2030'!AB25/'BF20 2030'!AB26","v":6.992369889534221E-2},null,{"$f":"'Samlet Nøgletal'!H8/100","v":0.05},null,{"$f":"'Samlet Nøgletal'!I8/100","v":0.05}]
[]
["Ekstra visning: Eleksport/import til kommunen (GWh)",null,null,null,null,null,null,{"$f":"Elproduktion!H4","v":395.13856657418523},null,{"$f":"Elproduktion!J4","v":395.13856657418523}]
[]
["Ekstra visning: Elforbrug til \"Apparater\", \"Individuel opvarmning og proces\" og \"Transport\""]
["Apparater (TJ)",{"$f":"(('e2g-format 2017'!$AJ$48+'e2g-format 2017'!$AJ$61)-('e2g-format 2017'!$V$48+'e2g-format 2017'!$V$61)/(Fjernvarmeproduktion!$B$24-1))*-1","v":451.97532360000002},null,{"$f":"(('e2g-format 2019'!$AJ$48+'e2g-format 2019'!$AJ$61)-('e2g-format 2019'!$V$48+'e2g-format 2019'!$V$61)/(Fjernvarmeproduktion!$D$24-1))*-1","v":451.97532360000002},null,{"$f":"(('BF 2030'!$AJ$48+'BF 2030'!$AJ$49)-('BF 2030'!$V$48+'BF 2030'!$V$49)/(Fjernvarmeproduktion!$F$24-1))*-1","v":516.11026644017988},null,{"$f":"(('2025'!$O$46+'2025'!$O$47)-('2025'!$L$46+'2025'!$L$47)/(Fjernvarmeproduktion!$H$24-1))*-1","v":451.97532360000002},null,{"$f":"(('2030'!$O$46+'2030'!$O$47)-('2030'!$L$46+'2030'!$L$47)/(Fjernvarmeproduktion!$H$24-1))*-1","v":451.97532360000002}]
["Individuel opvarmning og proces (TJ)",{"$f":"(('e2g-format 2017'!$V$48+'e2g-format 2017'!$V$61)/(Fjernvarmeproduktion!$B$24-1)+'e2g-format 2017'!$AJ$69+'e2g-format 2017'!$AJ$84)*-1","v":1285.9389071999999},null,{"$f":"(('e2g-format 2019'!$V$48+'e2g-format 2019'!$V$61)/(Fjernvarmeproduktion!$D$24-1)+'e2g-format 2019'!$AJ$69+'e2g-format 2019'!$AJ$84)*-1","v":1285.9389071999999},null,{"$f":"(('BF 2030'!$V$48+'BF 2030'!$V$49)/(Fjernvarmeproduktion!$F$24-1)+'BF 2030'!$AJ$50)*-1","v":1385.1268053641081},null,{"$f":"(('2025'!$L$46+'2025'!$L$47)/(Fjernvarmeproduktion!$H$24-1)+'2025'!$O$48)*-1","v":1285.9389071999999},null,{"$f":"(('2030'!$L$46+'2030'!$L$47)/(Fjernvarmeproduktion!$H$24-1)+'2030'!$O$48)*-1","v":1285.9389071999999}]
["Transport (TJ)",{"$f":"'e2g-format 2017'!$AJ$22*-1","v":2.3117089081126041},null,{"$f":"'e2g-format 2019'!$AJ$22*-1","v":2.3117089081126041},null,{"$f":"'BF 2030'!$AJ$22*-1","v":87.263165340339469},null,{"$f":"'2025'!$O$20*-1","v":1.7381229602800266},null,{"$f":"'2030'!$O$20*-1","v":1.7381229602800266}]

{"sheet":"Fjernvarme","index":88,"n_rows":44,"n_cols":12,"rows_kept":44,"cut":false,"hidden":true,"merged":[]}
["CO2-udledning (103 ton)",{"$f":"'e2g-format 2017'!CJ8+'e2g-format 2017'!CJ20+('Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10)","v":607.8023122666923},null,{"$f":"'e2g-format 2019'!CJ8+'e2g-format 2019'!CJ20+('Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10)","v":607.8023122666923},null,{"$f":"'BF 2030'!CJ8+'BF 2030'!CJ20+('Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10)","v":364.95760881337338},null,{"$f":"'2025'!AT8+'2025'!AT18+('Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10)","v":496.67654779002203},null,{"$f":"'2030'!AT8+'2030'!AT18+('Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10)","v":478.67502287435019},null,{"$f":"D1-D1*0.58","v":255.27697115201079}]
[null,2017,null,2019,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning"]
["Husholdninger",{"$f":"'e2g-format 2017'!AK48","v":-661.7684394527206},null,{"$f":"'e2g-format 2019'!AK48","v":-661.7684394527206},{"$f":"IF(B4=0,10000,(D4/B4)^(1/IF(D$2-B$2>0,(D$2-B$2),1))-1)","v":0},{"$f":"D4*(1+G4)^(2030-$D$2)","v":-645.25615720637245},{"$f":"(('BF20 2030'!AC34)/('BF20 2018'!AC34))^(1/12)-1","v":-2.2944840460823457E-3},{"$f":"D4*(1+I4)^($H$2-$D$2)","v":-661.7684394527206},{"$f":"'Samlet Nøgletal'!H19/1000-1","v":0},{"$f":"D4*(1+K4)^($J$2-$D$2)","v":-661.7684394527206},{"$f":"'Samlet Nøgletal'!I19/1000-1","v":0}]
["Offentlig ",{"$f":"'e2g-format 2017'!AK61","v":-304.84736421528379},null,{"$f":"'e2g-format 2019'!AK61","v":-304.84736421528379},{"$f":"IF(B5=0,10000,(D5/B5)^(1/IF(D$2-B$2>0,(D$2-B$2),1))-1)","v":0},{"$f":"D5*(1+G5)^(2030-$D$2)","v":-283.32862147647103},{"$f":"(('BF20 2030'!AC33)/('BF20 2018'!AC33))^(1/12)-1","v":-6.6327939546780845E-3},{"$f":"D5*(1+I5)^($H$2-$D$2)","v":-304.84736421528379},{"$f":"'Samlet Nøgletal'!H20/1000-1","v":0},{"$f":"D5*(1+K5)^($J$2-$D$2)","v":-304.84736421528379},{"$f":"'Samlet Nøgletal'!I20/1000-1","v":0}]
["Erhverv",{"$f":"'e2g-format 2017'!AK69","v":-142.64777638773731},null,{"$f":"'e2g-format 2019'!AK69","v":-142.64777638773731},0,-141.17077437682693,{"$f":"((SUM('BF20 2030'!AC29:AC32))/(SUM('BF20 2018'!AC29:AC32)))^(1/12)-1","v":-9.4574943756153829E-4},-142.64777638773731,{"$f":"'Samlet Nøgletal'!H21/1000-1","v":0},-142.64777638773731,{"$f":"'Samlet Nøgletal'!I21/1000-1","v":0}]
[]
[]
["Ekstra visning: Forbrug af de forskellige energiformer til el- og fjernvarmeproduktion"]
["Naturgas",{"$f":"('e2g-format 2017'!$C$10+'e2g-format 2017'!$C$15+'e2g-format 2017'!$C$16)*-1","v":1664.7450862319142},null,{"$f":"('e2g-format 2019'!$C$10+'e2g-format 2019'!$C$15+'e2g-format 2019'!$C$16)*-1","v":1664.7450862319142},null,{"$f":"('BF 2030'!$C$10+'BF 2030'!$C$15+'BF 2030'!$C$16)*-1","v":53.877206555007675},null,{"$f":"('2025'!$C$10+'2025'!$C$13+'2025'!$C$14)*-1","v":1651.648542627137},null,{"$f":"('2030'!$C$10+'2030'!$C$13+'2030'!$C$14)*-1","v":1651.648542627137}]
["Kul",{"$f":"('e2g-format 2017'!$D$10+'e2g-format 2017'!$D$15+'e2g-format 2017'!$D$16)*-1","v":0},null,{"$f":"('e2g-format 2019'!$D$10+'e2g-format 2019'!$D$15+'e2g-format 2019'!$D$16)*-1","v":0},null,{"$f":"('BF 2030'!$D$10+'BF 2030'!$D$15+'BF 2030'!$D$16)*-1","v":0},null,{"$f":"('2025'!$D$10+'2025'!$D$13+'2025'!$D$14)*-1","v":0},null,{"$f":"('2030'!$D$10+'2030'!$D$13+'2030'!$D$14)*-1","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"('e2g-format 2017'!$E$10+'e2g-format 2017'!$E$15+'e2g-format 2017'!$E$16)*-1","v":134.28416748728583},null,{"$f":"('e2g-format 2019'!$E$10+'e2g-format 2019'!$E$15+'e2g-format 2019'!$E$16)*-1","v":134.28416748728583},null,{"$f":"('BF 2030'!$E$10+'BF 2030'!$E$15+'BF 2030'!$E$16)*-1","v":92.334487400265786},null,{"$f":"('2025'!$E$10+'2025'!$E$13+'2025'!$E$14)*-1","v":137.63737855226142},null,{"$f":"('2030'!$E$10+'2030'!$E$13+'2030'!$E$14)*-1","v":137.63737855226142}]
["Biobrændsler",{"$f":"('e2g-format 2017'!$F$10+'e2g-format 2017'!$F$15+'e2g-format 2017'!$F$16)*-1","v":951.32152880951082},null,{"$f":"('e2g-format 2019'!$F$10+'e2g-format 2019'!$F$15+'e2g-format 2019'!$F$16)*-1","v":951.32152880951082},null,{"$f":"('BF 2030'!$F$10+'BF 2030'!$F$15+'BF 2030'!$F$16)*-1","v":887.19710288618899},null,{"$f":"('2025'!$F$10+'2025'!$F$13+'2025'!$F$14)*-1","v":963.46164986582994},null,{"$f":"('2030'!$F$10+'2030'!$F$13+'2030'!$F$14)*-1","v":963.46164986582994}]
["Synteteske brændsler",{"$f":"('e2g-format 2017'!$W$10+'e2g-format 2017'!$W$15+'e2g-format 2017'!$W$16)*-1","v":0},null,{"$f":"('e2g-format 2019'!$W$10+'e2g-format 2019'!$W$15+'e2g-format 2019'!$W$16)*-1","v":0},null,{"$f":"('BF 2030'!$W$10+'BF 2030'!$W$15+'BF 2030'!$W$16)*-1","v":0.52345808439518227},null,{"$f":"('2025'!$M$10+'2025'!$M$13+'2025'!$M$14)*-1","v":0},null,{"$f":"('2030'!$M$10+'2030'!$M$13+'2030'!$M$14)*-1","v":0}]
["Olieprodukter",{"$f":"('e2g-format 2017'!$X$10+'e2g-format 2017'!$X$15+'e2g-format 2017'!$X$16)*-1","v":0},null,{"$f":"('e2g-format 2019'!$X$10+'e2g-format 2019'!$X$15+'e2g-format 2019'!$X$16)*-1","v":0},null,{"$f":"('BF 2030'!$X$10+'BF 2030'!$X$15+'BF 2030'!$X$16)*-1","v":17.156312435044985},null,{"$f":"('2025'!$N$10+'2025'!$N$13+'2025'!$N$14)*-1","v":0},null,{"$f":"('2030'!$N$10+'2030'!$N$13+'2030'!$N$14)*-1","v":0}]
["Sol",{"$f":"('e2g-format 2017'!$P$10+'e2g-format 2017'!$P$15+'e2g-format 2017'!$P$16)*-1","v":0},null,{"$f":"('e2g-format 2019'!$P$10+'e2g-format 2019'!$P$15+'e2g-format 2019'!$P$16)*-1","v":0},null,{"$f":"('BF 2030'!$P$10+'BF 2030'!$P$15+'BF 2030'!$P$16)*-1","v":417.86350014913677},null,{"$f":"('2025'!$H$10+'2025'!$H$13+'2025'!$H$14)*-1","v":0},null,{"$f":"('2030'!$H$10+'2030'!$H$13+'2030'!$H$14)*-1","v":0}]
["Omgivelsesvarme",{"$f":"('e2g-format 2017'!$V$10+'e2g-format 2017'!$V$15+'e2g-format 2017'!$V$16)*-1","v":0},null,{"$f":"('e2g-format 2019'!$V$10+'e2g-format 2019'!$V$15+'e2g-format 2019'!$V$16)*-1","v":0},null,{"$f":"('BF 2030'!$V$10+'BF 2030'!$V$15+'BF 2030'!$V$16)*-1","v":35.186547162178506},null,{"$f":"('2025'!$L$10+'2025'!$L$13+'2025'!$L$14)*-1","v":0},null,{"$f":"('2030'!$L$10+'2030'!$L$13+'2030'!$L$14)*-1","v":0}]
["Overskudsvarme",{"$f":"('e2g-format 2017'!$AL$10+'e2g-format 2017'!$AL$15+'e2g-format 2017'!$AL$16)*-1","v":213.75860303949867},null,{"$f":"('e2g-format 2019'!$AL$10+'e2g-format 2019'!$AL$15+'e2g-format 2019'!$AL$16)*-1","v":213.75860303949867},null,{"$f":"('BF 2030'!$AL$10+'BF 2030'!$AL$15+'BF 2030'!$AL$16)*-1","v":0},null,{"$f":"('2025'!$Q$10+'2025'!$Q$13+'2025'!$Q$14)*-1","v":212.97860737070241},null,{"$f":"('2030'!$Q$10+'2030'!$Q$13+'2030'!$Q$14)*-1","v":212.97860737070241}]
["El til varmepumpe",{"$f":"B17/(Fjernvarmeproduktion!B24-1)","v":0},null,{"$f":"D17/(Fjernvarmeproduktion!D24-1)","v":0},null,{"$f":"F17/(Fjernvarmeproduktion!F24-1)","v":14.074618864871402},null,{"$f":"H17/(Fjernvarmeproduktion!H24-1)","v":0},null,{"$f":"J17/(Fjernvarmeproduktion!J24-1)","v":0}]
[null,{"$f":"SUM(B10:B19)","v":2964.1093855682097},null,{"$f":"SUM(D10:D19)","v":2964.1093855682097},null,{"$f":"SUM(F10:F19)","v":1518.2132335370893},null,{"$f":"SUM(H10:H19)","v":2965.7261784159305},null,{"$f":"SUM(J10:J19)","v":2965.7261784159305}]
[]
[]
[]
[null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer"]
["Husholdninger"]
["Stuehus til landbrugsejendom",{"$f":"'e2g-format 2017'!$AK49/'e2g-format 2017'!$AK$48","v":1.6122995366999401E-3},null,{"$f":"'e2g-format 2019'!$AK49/'e2g-format 2019'!$AK$48","v":1.6122995366999401E-3}]
["Fritliggende enfamiliehus",{"$f":"'e2g-format 2017'!$AK50/'e2g-format 2017'!$AK$48","v":0.78566935774046509},null,{"$f":"'e2g-format 2019'!$AK50/'e2g-format 2019'!$AK$48","v":0.78566935774046509}]
["Rækkehus/kædehus eller dobbelthus",{"$f":"'e2g-format 2017'!$AK51/'e2g-format 2017'!$AK$48","v":0},null,{"$f":"'e2g-format 2019'!$AK51/'e2g-format 2019'!$AK$48","v":0}]
["Etageboligbebyggelse",{"$f":"'e2g-format 2017'!$AK52/'e2g-format 2017'!$AK$48","v":0.16140917251647499},null,{"$f":"'e2g-format 2019'!$AK52/'e2g-format 2019'!$AK$48","v":0.16140917251647499}]
["Anden bygning til helårsbeboelse",{"$f":"'e2g-format 2017'!$AK53/'e2g-format 2017'!$AK$48","v":1.8236965972318848E-2},null,{"$f":"'e2g-format 2019'!$AK53/'e2g-format 2019'!$AK$48","v":1.8236965972318848E-2}]
["Sommerhus",{"$f":"'e2g-format 2017'!$AK54/'e2g-format 2017'!$AK$48","v":1.3889649537642348E-2},null,{"$f":"'e2g-format 2019'!$AK54/'e2g-format 2019'!$AK$48","v":1.3889649537642348E-2}]
["Andre bygninger ",{"$f":"'e2g-format 2017'!$AK55/'e2g-format 2017'!$AK$48","v":1.9182554696398697E-2},null,{"$f":"'e2g-format 2019'!$AK55/'e2g-format 2019'!$AK$48","v":1.9182554696398697E-2}]
["Offentlig "]
["Kollegier",{"$f":"'e2g-format 2017'!$AK62/'e2g-format 2017'!$AK$61","v":0.89956053205923103},null,{"$f":"'e2g-format 2019'!$AK62/'e2g-format 2019'!$AK$61","v":0.89956053205923103}]
["Døgninstitution",{"$f":"'e2g-format 2017'!$AK63/'e2g-format 2017'!$AK$61","v":0},null,{"$f":"'e2g-format 2019'!$AK63/'e2g-format 2019'!$AK$61","v":0}]
["Bygninger til undervisning og forskning",{"$f":"'e2g-format 2017'!$AK64/'e2g-format 2017'!$AK$61","v":4.7623685389852247E-4},null,{"$f":"'e2g-format 2019'!$AK64/'e2g-format 2019'!$AK$61","v":4.7623685389852247E-4}]
["Bygninger til hospital, sygehjem, fødeklinik o.lign",{"$f":"'e2g-format 2017'!$AK65/'e2g-format 2017'!$AK$61","v":3.8868549819830997E-2},null,{"$f":"'e2g-format 2019'!$AK65/'e2g-format 2019'!$AK$61","v":3.8868549819830997E-2}]
["Bygninger til daginstitution",{"$f":"'e2g-format 2017'!$AK66/'e2g-format 2017'!$AK$61","v":5.2226199393908906E-2},null,{"$f":"'e2g-format 2019'!$AK66/'e2g-format 2019'!$AK$61","v":5.2226199393908906E-2}]
["Bygninger til anden institution, herunder kaserne, fængsel o.lign",{"$f":"'e2g-format 2017'!$AK67/'e2g-format 2017'!$AK$61","v":8.3436815344041498E-3},null,{"$f":"'e2g-format 2019'!$AK67/'e2g-format 2019'!$AK$61","v":8.3436815344041498E-3}]
["Bygninger i forbindelse med idrætsøvelser",{"$f":"'e2g-format 2017'!$AK68/'e2g-format 2017'!$AK$61","v":5.2480033872629773E-4},null,{"$f":"'e2g-format 2019'!$AK68/'e2g-format 2019'!$AK$61","v":5.2480033872629773E-4}]
["Erhverv"]
["Bygninger til produktionserhverv",{"$f":"'e2g-format 2017'!$AK70/'e2g-format 2017'!$AK69","v":9.8979460370330771E-2},null,{"$f":"'e2g-format 2019'!$AK70/'e2g-format 2019'!$AK69","v":9.8979460370330771E-2}]
["Bygninger til handel og service",{"$f":"'e2g-format 2017'!$AK75/'e2g-format 2017'!$AK69","v":0.80078840674036156},null,{"$f":"'e2g-format 2019'!$AK75/'e2g-format 2019'!$AK69","v":0.80078840674036156}]
["Bygninger til underholdning",{"$f":"'e2g-format 2017'!$AK80/'e2g-format 2017'!$AK69","v":0.10023213288930777},null,{"$f":"'e2g-format 2019'!$AK80/'e2g-format 2019'!$AK69","v":0.10023213288930777}]

{"sheet":"Opvarmning og proces","index":89,"n_rows":44,"n_cols":14,"rows_kept":44,"cut":false,"hidden":true,"merged":[[1,1,1,2],[6,1,6,2],[1,9,1,10],[6,9,6,10],[1,5,1,6],[6,5,6,6],[1,3,1,4],[6,3,6,4],[1,7,1,8],[6,7,6,8]]}
["CO2-udledning (103 ton)",{"$f":"'e2g-format 2017'!CJ8+'e2g-format 2017'!CJ20+('Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10)","v":607.8023122666923},null,{"$f":"'e2g-format 2019'!CJ8+'e2g-format 2019'!CJ20+('Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10)","v":607.8023122666923},null,{"$f":"'BF 2030'!CJ8+'BF 2030'!CJ20+('Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10)","v":364.95760881337338},null,{"$f":"'2025'!AT8+'2025'!AT18+('Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10)","v":496.67654779002203},null,{"$f":"'2030'!AT8+'2030'!AT18+('Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10)","v":478.67502287435019},null,{"$f":"D1-D1*0.58","v":255.27697115201079}]
[null,2017,null,2019,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning"]
["Husholdninger ",{"$f":"'e2g-format 2017'!AO48-'e2g-format 2017'!AK48-'e2g-format 2017'!AJ48+('e2g-format 2017'!U48+'e2g-format 2017'!V48)/(3.5-1)","v":-504.18597031624654},null,{"$f":"'e2g-format 2019'!AO48-'e2g-format 2019'!AK48-'e2g-format 2019'!AJ48+('e2g-format 2019'!U48+'e2g-format 2019'!V48)/(3.5-1)","v":-504.18597031624654},{"$f":"IF(B4=0,10000,(D4/B4)^(1/IF(D$2-B$2>0,(D$2-B$2),1))-1)","v":0},{"$f":"D4*(1+G4)^(2030-$D$2)","v":-461.09178478893017},{"$f":"((SUM('BF20 2030'!C34:AA34)+'BF20 2030'!AE34)/(SUM('BF20 2018'!C34:AA34)+'BF20 2018'!AE34))^(1/12)-1","v":-8.0896526885309017E-3},{"$f":"D4*(1+I4)^($H$2-$D$2)","v":-504.18597031624654},{"$f":"'Samlet Nøgletal'!H40/1000-1","v":0},{"$f":"D4*(1+K4)^($J$2-$D$2)","v":-504.18597031624654},{"$f":"'Samlet Nøgletal'!I40/1000-1","v":0}]
["Offentlig ",{"$f":"'e2g-format 2017'!AO61-'e2g-format 2017'!AK61-'e2g-format 2017'!AJ61+('e2g-format 2017'!U61+'e2g-format 2017'!V61)/(3.5-1)","v":-52.921916353421324},null,{"$f":"'e2g-format 2019'!AO61-'e2g-format 2019'!AK61-'e2g-format 2019'!AJ61+('e2g-format 2019'!U61+'e2g-format 2019'!V61)/(3.5-1)","v":-52.921916353421324},{"$f":"IF(B5=0,10000,(D5/B5)^(1/IF(D$2-B$2>0,(D$2-B$2),1))-1)","v":0},{"$f":"D5*(1+G5)^(2030-$D$2)","v":-71.780164832055704},{"$f":"((SUM('BF20 2030'!C33:AA33)+'BF20 2030'!AE33)/(SUM('BF20 2018'!C33:AA33)+'BF20 2018'!AE33))^(1/12)-1","v":2.809568264076856E-2},{"$f":"D5*(1+I5)^($H$2-$D$2)","v":-52.921916353421324},{"$f":"'Samlet Nøgletal'!H41/1000-1","v":0},{"$f":"D5*(1+K5)^($J$2-$D$2)","v":-52.921916353421324},{"$f":"'Samlet Nøgletal'!I41/1000-1","v":0}]
["Erhverv",{"$f":"'e2g-format 2017'!AO69-'e2g-format 2017'!AK69-'e2g-format 2017'!AJ69+('e2g-format 2017'!U69+'e2g-format 2017'!V69)/(3.5-1)+'e2g-format 2017'!AO84","v":-2888},null,{"$f":"'e2g-format 2019'!AO69-'e2g-format 2019'!AK69-'e2g-format 2019'!AJ69+('e2g-format 2019'!U69+'e2g-format 2019'!V69)/(3.5-1)+'e2g-format 2019'!AO84","v":-2888},0,-2987.9631075537191,{"$f":"((SUM('BF20 2030'!C29:AA32)+SUM('BF20 2030'!AE29:AE32)+'BF20 2030'!AB30)/(SUM('BF20 2018'!C29:AA32)+SUM('BF20 2018'!AE29:AE32)+'BF20 2018'!AB30))^(1/12)-1","v":3.0982167919797465E-3},-2888,{"$f":"'Samlet Nøgletal'!H42/1000-1","v":0},-2888,{"$f":"'Samlet Nøgletal'!I42/1000-1","v":0}]
[null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer"]
["Husholdninger"]
["Naturgas",{"$f":"'e2g-format 2017'!$C$48/('e2g-format 2017'!$AO$48-'e2g-format 2017'!$AK$48-'e2g-format 2017'!$AJ$48+('e2g-format 2017'!$U$48+'e2g-format 2017'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$48-'e2g-format 2017'!$V$48)","v":0.22760760306810301},null,{"$f":"'e2g-format 2019'!$C$48/('e2g-format 2019'!$AO$48-'e2g-format 2019'!$AK$48-'e2g-format 2019'!$AJ$48+('e2g-format 2019'!$U$48+'e2g-format 2019'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$48-'e2g-format 2019'!$V$48)","v":0.22760760306810301},null,{"$f":"'BF20 2030'!N$34/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":0.23802413264339167},null,{"$f":"'Samlet Nøgletal'!E45","v":0.24},null,{"$f":"'Samlet Nøgletal'!F45","v":0.24}]
["Kul",{"$f":"'e2g-format 2017'!$D$48/('e2g-format 2017'!$AO$48-'e2g-format 2017'!$AK$48-'e2g-format 2017'!$AJ$48+('e2g-format 2017'!$U$48+'e2g-format 2017'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$48-'e2g-format 2017'!$V$48)","v":0},null,{"$f":"'e2g-format 2019'!$D$48/('e2g-format 2019'!$AO$48-'e2g-format 2019'!$AK$48-'e2g-format 2019'!$AJ$48+('e2g-format 2019'!$U$48+'e2g-format 2019'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$48-'e2g-format 2019'!$V$48)","v":0},null,{"$f":"'BF20 2030'!C$34/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":0},null,{"$f":"'Samlet Nøgletal'!E46","v":0},null,{"$f":"'Samlet Nøgletal'!F46","v":0}]
["Affald ikke bionedbrydelig",{"$f":"'e2g-format 2017'!$E$48/('e2g-format 2017'!$AO$48-'e2g-format 2017'!$AK$48-'e2g-format 2017'!$AJ$48+('e2g-format 2017'!$U$48+'e2g-format 2017'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$48-'e2g-format 2017'!$V$48)","v":0},null,{"$f":"'e2g-format 2019'!$E$48/('e2g-format 2019'!$AO$48-'e2g-format 2019'!$AK$48-'e2g-format 2019'!$AJ$48+('e2g-format 2019'!$U$48+'e2g-format 2019'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$48-'e2g-format 2019'!$V$48)","v":0},null,{"$f":"'BF20 2030'!O$34/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":0},null,{"$f":"'Samlet Nøgletal'!E47","v":0},null,{"$f":"'Samlet Nøgletal'!F47","v":0}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$48/('e2g-format 2017'!$AO$48-'e2g-format 2017'!$AK$48-'e2g-format 2017'!$AJ$48+('e2g-format 2017'!$U$48+'e2g-format 2017'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$48-'e2g-format 2017'!$V$48)","v":0.71402224812838988},null,{"$f":"'e2g-format 2019'!$F$48/('e2g-format 2019'!$AO$48-'e2g-format 2019'!$AK$48-'e2g-format 2019'!$AJ$48+('e2g-format 2019'!$U$48+'e2g-format 2019'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$48-'e2g-format 2019'!$V$48)","v":0.71402224812838988},null,{"$f":"SUM('BF20 2030'!P$34:V$34)/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":0.51276124074637752},null,{"$f":"'Samlet Nøgletal'!E48","v":0.71},null,{"$f":"'Samlet Nøgletal'!F48","v":0.71}]
["Sol",{"$f":"'e2g-format 2017'!$P$48/('e2g-format 2017'!$AO$48-'e2g-format 2017'!$AK$48-'e2g-format 2017'!$AJ$48+('e2g-format 2017'!$U$48+'e2g-format 2017'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$48-'e2g-format 2017'!$V$48)","v":1.5867161069519777E-2},null,{"$f":"'e2g-format 2019'!$P$48/('e2g-format 2019'!$AO$48-'e2g-format 2019'!$AK$48-'e2g-format 2019'!$AJ$48+('e2g-format 2019'!$U$48+'e2g-format 2019'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$48-'e2g-format 2019'!$V$48)","v":1.5867161069519777E-2},null,{"$f":"'BF20 2030'!X$34/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":3.2735856100068344E-3},null,{"$f":"'Samlet Nøgletal'!E49","v":0.01},null,{"$f":"'Samlet Nøgletal'!F49","v":0.01}]
["Syntetiske brændsler",{"$f":"'e2g-format 2017'!$W$48/('e2g-format 2017'!$AO$48-'e2g-format 2017'!$AK$48-'e2g-format 2017'!$AJ$48+('e2g-format 2017'!$U$48+'e2g-format 2017'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$48-'e2g-format 2017'!$V$48)","v":0},null,{"$f":"'e2g-format 2019'!$W$48/('e2g-format 2019'!$AO$48-'e2g-format 2019'!$AK$48-'e2g-format 2019'!$AJ$48+('e2g-format 2019'!$U$48+'e2g-format 2019'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$48-'e2g-format 2019'!$V$48)","v":0},null,{"$f":"'BF20 2030'!W$34/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":0.102615422608416},null,{"$f":"'Samlet Nøgletal'!E50","v":0},null,{"$f":"'Samlet Nøgletal'!F50","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$48/('e2g-format 2017'!$AO$48-'e2g-format 2017'!$AK$48-'e2g-format 2017'!$AJ$48+('e2g-format 2017'!$U$48+'e2g-format 2017'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$48-'e2g-format 2017'!$V$48)","v":4.2502987733987481E-2},null,{"$f":"'e2g-format 2019'!$X$48/('e2g-format 2019'!$AO$48-'e2g-format 2019'!$AK$48-'e2g-format 2019'!$AJ$48+('e2g-format 2019'!$U$48+'e2g-format 2019'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$48-'e2g-format 2019'!$V$48)","v":4.2502987733987481E-2},null,{"$f":"SUM('BF20 2030'!D$34:M$34)/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":6.0130598836441333E-2},null,{"$f":"'Samlet Nøgletal'!E51","v":0.04},null,{"$f":"'Samlet Nøgletal'!F51","v":0.04}]
["El (elvarme og varmepumper)",{"$f":"('e2g-format 2017'!$U$48+'e2g-format 2017'!$V$48)/(Fjernvarmeproduktion!B$24-1)/('e2g-format 2017'!$AO$48-'e2g-format 2017'!$AK$48-'e2g-format 2017'!$AJ$48+('e2g-format 2017'!$U$48+'e2g-format 2017'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$48-'e2g-format 2017'!$V$48)","v":0},null,{"$f":"('e2g-format 2019'!$U$48+'e2g-format 2019'!$V$48)/(Fjernvarmeproduktion!B$24-1)/('e2g-format 2019'!$AO$48-'e2g-format 2019'!$AK$48-'e2g-format 2019'!$AJ$48+('e2g-format 2019'!$U$48+'e2g-format 2019'!$V$48)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$48-'e2g-format 2019'!$V$48)","v":0},null,{"$f":"'BF20 2030'!AE$34/(SUM('BF20 2030'!C$34:AA$34)+'BF20 2030'!AE$34-'BF20 2030'!$Y$34)","v":8.3195019555366678E-2},null,{"$f":"'Samlet Nøgletal'!E52","v":0},null,{"$f":"'Samlet Nøgletal'!F52","v":0}]
["Offentlig "]
["Naturgas",{"$f":"'e2g-format 2017'!$C$61/('e2g-format 2017'!$AO$61-'e2g-format 2017'!$AK$61-'e2g-format 2017'!$AJ$61+('e2g-format 2017'!$U$61+'e2g-format 2017'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$61-'e2g-format 2017'!$V$61)","v":0.33101866191753704},null,{"$f":"'e2g-format 2019'!$C$61/('e2g-format 2019'!$AO$61-'e2g-format 2019'!$AK$61-'e2g-format 2019'!$AJ$61+('e2g-format 2019'!$U$61+'e2g-format 2019'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$61-'e2g-format 2019'!$V$61)","v":0.33101866191753704},null,{"$f":"'BF20 2030'!N$33/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":0.36250753796392743},null,{"$f":"'Samlet Nøgletal'!E54","v":0.33},null,{"$f":"'Samlet Nøgletal'!F54","v":0.33}]
["Kul",{"$f":"'e2g-format 2017'!$D$61/('e2g-format 2017'!$AO$61-'e2g-format 2017'!$AK$61-'e2g-format 2017'!$AJ$61+('e2g-format 2017'!$U$61+'e2g-format 2017'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$61-'e2g-format 2017'!$V$61)","v":0},null,{"$f":"'e2g-format 2019'!$D$61/('e2g-format 2019'!$AO$61-'e2g-format 2019'!$AK$61-'e2g-format 2019'!$AJ$61+('e2g-format 2019'!$U$61+'e2g-format 2019'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$61-'e2g-format 2019'!$V$61)","v":0},null,{"$f":"'BF20 2030'!C$33/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":0},null,{"$f":"'Samlet Nøgletal'!E55","v":0},null,{"$f":"'Samlet Nøgletal'!F55","v":0}]
["Affald ikke bionedbrydelig",{"$f":"'e2g-format 2017'!$E$61/('e2g-format 2017'!$AO$61-'e2g-format 2017'!$AK$61-'e2g-format 2017'!$AJ$61+('e2g-format 2017'!$U$61+'e2g-format 2017'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$61-'e2g-format 2017'!$V$61)","v":0},null,{"$f":"'e2g-format 2019'!$E$61/('e2g-format 2019'!$AO$61-'e2g-format 2019'!$AK$61-'e2g-format 2019'!$AJ$61+('e2g-format 2019'!$U$61+'e2g-format 2019'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$61-'e2g-format 2019'!$V$61)","v":0},null,{"$f":"'BF20 2030'!O$33/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":0},null,{"$f":"'Samlet Nøgletal'!E56","v":0},null,{"$f":"'Samlet Nøgletal'!F56","v":0},null,null,null,{"$f":"Fjernvarmeproduktion!B$24","v":3.5}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$61/('e2g-format 2017'!$AO$61-'e2g-format 2017'!$AK$61-'e2g-format 2017'!$AJ$61+('e2g-format 2017'!$U$61+'e2g-format 2017'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$61-'e2g-format 2017'!$V$61)","v":0.62356018590900097},null,{"$f":"'e2g-format 2019'!$F$61/('e2g-format 2019'!$AO$61-'e2g-format 2019'!$AK$61-'e2g-format 2019'!$AJ$61+('e2g-format 2019'!$U$61+'e2g-format 2019'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$61-'e2g-format 2019'!$V$61)","v":0.62356018590900097},null,{"$f":"SUM('BF20 2030'!P$33:V$33)/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":0.35839592127624581},null,{"$f":"'Samlet Nøgletal'!E57","v":0.62},null,{"$f":"'Samlet Nøgletal'!F57","v":0.62}]
["Sol",{"$f":"'e2g-format 2017'!$P$61/('e2g-format 2017'!$AO$61-'e2g-format 2017'!$AK$61-'e2g-format 2017'!$AJ$61+('e2g-format 2017'!$U$61+'e2g-format 2017'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$61-'e2g-format 2017'!$V$61)","v":3.7791526418727329E-2},null,{"$f":"'e2g-format 2019'!$P$61/('e2g-format 2019'!$AO$61-'e2g-format 2019'!$AK$61-'e2g-format 2019'!$AJ$61+('e2g-format 2019'!$U$61+'e2g-format 2019'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$61-'e2g-format 2019'!$V$61)","v":3.7791526418727329E-2},null,{"$f":"'BF20 2030'!X$33/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":2.7273724028287923E-2},null,{"$f":"'Samlet Nøgletal'!E58","v":0.04},null,{"$f":"'Samlet Nøgletal'!F58","v":0.04}]
["Syntetiske brændsler",{"$f":"'e2g-format 2017'!$W$61/('e2g-format 2017'!$AO$61-'e2g-format 2017'!$AK$61-'e2g-format 2017'!$AJ$61+('e2g-format 2017'!$U$61+'e2g-format 2017'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$61-'e2g-format 2017'!$V$61)","v":0},null,{"$f":"'e2g-format 2019'!$W$61/('e2g-format 2019'!$AO$61-'e2g-format 2019'!$AK$61-'e2g-format 2019'!$AJ$61+('e2g-format 2019'!$U$61+'e2g-format 2019'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$61-'e2g-format 2019'!$V$61)","v":0},null,{"$f":"'BF20 2030'!W$33/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":0.15624143413190067},null,{"$f":"'Samlet Nøgletal'!E59","v":0},null,{"$f":"'Samlet Nøgletal'!F59","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$61/('e2g-format 2017'!$AO$61-'e2g-format 2017'!$AK$61-'e2g-format 2017'!$AJ$61+('e2g-format 2017'!$U$61+'e2g-format 2017'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$61-'e2g-format 2017'!$V$61)","v":7.6296257547350992E-3},null,{"$f":"'e2g-format 2019'!$X$61/('e2g-format 2019'!$AO$61-'e2g-format 2019'!$AK$61-'e2g-format 2019'!$AJ$61+('e2g-format 2019'!$U$61+'e2g-format 2019'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$61-'e2g-format 2019'!$V$61)","v":7.6296257547350992E-3},null,{"$f":"SUM('BF20 2030'!D$33:M$33)/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":5.769968751713174E-2},null,{"$f":"'Samlet Nøgletal'!E60","v":0.01},null,{"$f":"'Samlet Nøgletal'!F60","v":0.01}]
["El (elvarme og varmepumper)",{"$f":"('e2g-format 2017'!$U$61+'e2g-format 2017'!$V$61)/(Fjernvarmeproduktion!B$24-1)/('e2g-format 2017'!$AO$61-'e2g-format 2017'!$AK$61-'e2g-format 2017'!$AJ$61+('e2g-format 2017'!$U$61+'e2g-format 2017'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2017'!$U$61-'e2g-format 2017'!$V$61)","v":0},null,{"$f":"('e2g-format 2019'!$U$61+'e2g-format 2019'!$V$61)/(Fjernvarmeproduktion!B$24-1)/('e2g-format 2019'!$AO$61-'e2g-format 2019'!$AK$61-'e2g-format 2019'!$AJ$61+('e2g-format 2019'!$U$61+'e2g-format 2019'!$V$61)/(Fjernvarmeproduktion!B$24-1)-'e2g-format 2019'!$U$61-'e2g-format 2019'!$V$61)","v":0},null,{"$f":"'BF20 2030'!AE$33/(SUM('BF20 2030'!C$33:AA$33)+'BF20 2030'!AE$33-'BF20 2030'!$Y$33)","v":3.7881695082506439E-2},null,{"$f":"'Samlet Nøgletal'!E61","v":0},null,{"$f":"'Samlet Nøgletal'!F61","v":0}]
["Erhverv"]
["Naturgas",{"$f":"('e2g-format 2017'!$C$69+'e2g-format 2017'!$C$84)/('e2g-format 2017'!$AO$69-'e2g-format 2017'!$AK$69-'e2g-format 2017'!$AJ$69+('e2g-format 2017'!$U$69+'e2g-format 2017'!$V$69)/(Fjernvarmeproduktion!B$24-1)+'e2g-format 2017'!$C$84+'e2g-format 2017'!$D$84+'e2g-format 2017'!$E$84+'e2g-format 2017'!$F$84+'e2g-format 2017'!$P$84+'e2g-format 2017'!$W$84+'e2g-format 2017'!$X$84+'e2g-format 2017'!$AJ$84)","v":0.37396121883656502},null,{"$f":"('e2g-format 2019'!$C$69+'e2g-format 2019'!$C$84)/('e2g-format 2019'!$AO$69-'e2g-format 2019'!$AK$69-'e2g-format 2019'!$AJ$69+('e2g-format 2019'!$U$69+'e2g-format 2019'!$V$69)/(Fjernvarmeproduktion!D$24-1)+'e2g-format 2019'!$C$84+'e2g-format 2019'!$D$84+'e2g-format 2019'!$E$84+'e2g-format 2019'!$F$84+'e2g-format 2019'!$P$84+'e2g-format 2019'!$W$84+'e2g-format 2019'!$X$84+'e2g-format 2019'!$AJ$84)","v":0.37396121883656502},null,{"$f":"SUM('BF20 2030'!N$29:N$32)/(SUM('BF20 2030'!C$29:AA$32)+SUM('BF20 2030'!AE$29:AE$32)-SUM('BF20 2030'!Y29:Y32))","v":0.28181203486298356},null,{"$f":"'Samlet Nøgletal'!E63","v":0.39},null,{"$f":"'Samlet Nøgletal'!F63","v":0.38}]
["Kul",{"$f":"('e2g-format 2017'!$D$69+'e2g-format 2017'!$D$84)/('e2g-format 2017'!$AO$69-'e2g-format 2017'!$AK$69-'e2g-format 2017'!$AJ$69+('e2g-format 2017'!$U$69+'e2g-format 2017'!$V$69)/(Fjernvarmeproduktion!B$24-1)+'e2g-format 2017'!$C$84+'e2g-format 2017'!$D$84+'e2g-format 2017'!$E$84+'e2g-format 2017'!$F$84+'e2g-format 2017'!$P$84+'e2g-format 2017'!$W$84+'e2g-format 2017'!$X$84+'e2g-format 2017'!$AJ$84)","v":6.0941828254847646E-2},null,{"$f":"('e2g-format 2019'!$D$69+'e2g-format 2019'!$D$84)/('e2g-format 2019'!$AO$69-'e2g-format 2019'!$AK$69-'e2g-format 2019'!$AJ$69+('e2g-format 2019'!$U$69+'e2g-format 2019'!$V$69)/(Fjernvarmeproduktion!D$24-1)+'e2g-format 2019'!$C$84+'e2g-format 2019'!$D$84+'e2g-format 2019'!$E$84+'e2g-format 2019'!$F$84+'e2g-format 2019'!$P$84+'e2g-format 2019'!$W$84+'e2g-format 2019'!$X$84+'e2g-format 2019'!$AJ$84)","v":6.0941828254847646E-2},null,{"$f":"SUM('BF20 2030'!C$29:C$32)/(SUM('BF20 2030'!C$29:AA$32)+SUM('BF20 2030'!AE$29:AE$32)-SUM('BF20 2030'!Y29:Y32))","v":6.7769683734181782E-2},null,{"$f":"'Samlet Nøgletal'!E64","v":0.06},null,{"$f":"'Samlet Nøgletal'!F64","v":0.06}]
["Affald ikke bionedbrydelig",{"$f":"('e2g-format 2017'!$E$69+'e2g-format 2017'!$E$84)/('e2g-format 2017'!$AO$69-'e2g-format 2017'!$AK$69-'e2g-format 2017'!$AJ$69+('e2g-format 2017'!$U$69+'e2g-format 2017'!$V$69)/(Fjernvarmeproduktion!B$24-1)+'e2g-format 2017'!$C$84+'e2g-format 2017'!$D$84+'e2g-format 2017'!$E$84+'e2g-format 2017'!$F$84+'e2g-format 2017'!$P$84+'e2g-format 2017'!$W$84+'e2g-format 2017'!$X$84+'e2g-format 2017'!$AJ$84)","v":1.0734072022160665E-2},null,{"$f":"('e2g-format 2019'!$E$69+'e2g-format 2019'!$E$84)/('e2g-format 2019'!$AO$69-'e2g-format 2019'!$AK$69-'e2g-format 2019'!$AJ$69+('e2g-format 2019'!$U$69+'e2g-format 2019'!$V$69)/(Fjernvarmeproduktion!D$24-1)+'e2g-format 2019'!$C$84+'e2g-format 2019'!$D$84+'e2g-format 2019'!$E$84+'e2g-format 2019'!$F$84+'e2g-format 2019'!$P$84+'e2g-format 2019'!$W$84+'e2g-format 2019'!$X$84+'e2g-format 2019'!$AJ$84)","v":1.0734072022160665E-2},null,{"$f":"SUM('BF20 2030'!O$29:O$32)/(SUM('BF20 2030'!C$29:AA$32)+SUM('BF20 2030'!AE$29:AE$32)-SUM('BF20 2030'!Y29:Y32))","v":2.0328716883776195E-2},null,{"$f":"'Samlet Nøgletal'!E65","v":0},null,{"$f":"'Samlet Nøgletal'!F65","v":0.01}]
["Biobrændsler",{"$f":"('e2g-format 2017'!$F$69+'e2g-format 2017'!$F$84)/('e2g-format 2017'!$AO$69-'e2g-format 2017'!$AK$69-'e2g-format 2017'!$AJ$69+('e2g-format 2017'!$U$69+'e2g-format 2017'!$V$69)/(Fjernvarmeproduktion!B$24-1)+'e2g-format 2017'!$C$84+'e2g-format 2017'!$D$84+'e2g-format 2017'!$E$84+'e2g-format 2017'!$F$84+'e2g-format 2017'!$P$84+'e2g-format 2017'!$W$84+'e2g-format 2017'!$X$84+'e2g-format 2017'!$AJ$84)","v":0.16135734072022162},null,{"$f":"('e2g-format 2019'!$F$69+'e2g-format 2019'!$F$84)/('e2g-format 2019'!$AO$69-'e2g-format 2019'!$AK$69-'e2g-format 2019'!$AJ$69+('e2g-format 2019'!$U$69+'e2g-format 2019'!$V$69)/(Fjernvarmeproduktion!D$24-1)+'e2g-format 2019'!$C$84+'e2g-format 2019'!$D$84+'e2g-format 2019'!$E$84+'e2g-format 2019'!$F$84+'e2g-format 2019'!$P$84+'e2g-format 2019'!$W$84+'e2g-format 2019'!$X$84+'e2g-format 2019'!$AJ$84)","v":0.16135734072022162},null,{"$f":"SUM('BF20 2030'!P$29:V$32)/(SUM('BF20 2030'!C$29:AA$32)+SUM('BF20 2030'!AE$29:AE$32)-SUM('BF20 2030'!Y29:Y32))","v":0.11836171111339659},null,{"$f":"'Samlet Nøgletal'!E66","v":0.16},null,{"$f":"'Samlet Nøgletal'!F66","v":0.16}]
["Sol",{"$f":"('e2g-format 2017'!$P$69+'e2g-format 2017'!$P$84)/('e2g-format 2017'!$AO$69-'e2g-format 2017'!$AK$69-'e2g-format 2017'!$AJ$69+('e2g-format 2017'!$U$69+'e2g-format 2017'!$V$69)/(Fjernvarmeproduktion!B$24-1)+'e2g-format 2017'!$C$84+'e2g-format 2017'!$D$84+'e2g-format 2017'!$E$84+'e2g-format 2017'!$F$84+'e2g-format 2017'!$P$84+'e2g-format 2017'!$W$84+'e2g-format 2017'!$X$84+'e2g-format 2017'!$AJ$84)","v":0},null,{"$f":"('e2g-format 2019'!$P$69+'e2g-format 2019'!$P$84)/('e2g-format 2019'!$AO$69-'e2g-format 2019'!$AK$69-'e2g-format 2019'!$AJ$69+('e2g-format 2019'!$U$69+'e2g-format 2019'!$V$69)/(Fjernvarmeproduktion!D$24-1)+'e2g-format 2019'!$C$84+'e2g-format 2019'!$D$84+'e2g-format 2019'!$E$84+'e2g-format 2019'!$F$84+'e2g-format 2019'!$P$84+'e2g-format 2019'!$W$84+'e2g-format 2019'!$X$84+'e2g-format 2019'!$AJ$84)","v":0},null,{"$f":"SUM('BF20 2030'!X$29:X$32)/(SUM('BF20 2030'!C$29:AA$32)+SUM('BF20 2030'!AE$29:AE$32)-SUM('BF20 2030'!Y29:Y32))","v":7.7244747685392863E-3},null,{"$f":"'Samlet Nøgletal'!E67","v":0},null,{"$f":"'Samlet Nøgletal'!F67","v":0}]
["Syntetiske brændsler",{"$f":"('e2g-format 2017'!$W$69+'e2g-format 2017'!$W$84)/('e2g-format 2017'!$AO$69-'e2g-format 2017'!$AK$69-'e2g-format 2017'!$AJ$69+('e2g-format 2017'!$U$69+'e2g-format 2017'!$V$69)/(Fjernvarmeproduktion!B$24-1)+'e2g-format 2017'!$C$84+'e2g-format 2017'!$D$84+'e2g-format 2017'!$E$84+'e2g-format 2017'!$F$84+'e2g-format 2017'!$P$84+'e2g-format 2017'!$W$84+'e2g-format 2017'!$X$84+'e2g-format 2017'!$AJ$84)","v":0},null,{"$f":"('e2g-format 2019'!$W$69+'e2g-format 2019'!$W$84)/('e2g-format 2019'!$AO$69-'e2g-format 2019'!$AK$69-'e2g-format 2019'!$AJ$69+('e2g-format 2019'!$U$69+'e2g-format 2019'!$V$69)/(Fjernvarmeproduktion!D$24-1)+'e2g-format 2019'!$C$84+'e2g-format 2019'!$D$84+'e2g-format 2019'!$E$84+'e2g-format 2019'!$F$84+'e2g-format 2019'!$P$84+'e2g-format 2019'!$W$84+'e2g-format 2019'!$X$84+'e2g-format 2019'!$AJ$84)","v":0},null,{"$f":"SUM('BF20 2030'!W$29:W$32)/(SUM('BF20 2030'!C$29:AA$32)+SUM('BF20 2030'!AE$29:AE$32)-SUM('BF20 2030'!Y29:Y32))","v":0.12150183045981412},null,{"$f":"'Samlet Nøgletal'!E68","v":0},null,{"$f":"'Samlet Nøgletal'!F68","v":0}]
["Olieprodukter",{"$f":"('e2g-format 2017'!$X$69+'e2g-format 2017'!$X$84)/('e2g-format 2017'!$AO$69-'e2g-format 2017'!$AK$69-'e2g-format 2017'!$AJ$69+('e2g-format 2017'!$U$69+'e2g-format 2017'!$V$69)/(Fjernvarmeproduktion!B$24-1)+'e2g-format 2017'!$C$84+'e2g-format 2017'!$D$84+'e2g-format 2017'!$E$84+'e2g-format 2017'!$F$84+'e2g-format 2017'!$P$84+'e2g-format 2017'!$W$84+'e2g-format 2017'!$X$84+'e2g-format 2017'!$AJ$84)","v":0.39300554016620493},null,{"$f":"('e2g-format 2019'!$X$69+'e2g-format 2019'!$X$84)/('e2g-format 2019'!$AO$69-'e2g-format 2019'!$AK$69-'e2g-format 2019'!$AJ$69+('e2g-format 2019'!$U$69+'e2g-format 2019'!$V$69)/(Fjernvarmeproduktion!D$24-1)+'e2g-format 2019'!$C$84+'e2g-format 2019'!$D$84+'e2g-format 2019'!$E$84+'e2g-format 2019'!$F$84+'e2g-format 2019'!$P$84+'e2g-format 2019'!$W$84+'e2g-format 2019'!$X$84+'e2g-format 2019'!$AJ$84)","v":0.39300554016620493},null,{"$f":"SUM('BF20 2030'!D$29:M$32)/(SUM('BF20 2030'!C$29:AA$32)+SUM('BF20 2030'!AE$29:AE$32)-SUM('BF20 2030'!Y29:Y32))","v":0.35588383965478382},null,{"$f":"'Samlet Nøgletal'!E69","v":0.39},null,{"$f":"'Samlet Nøgletal'!F69","v":0.39}]
["El (proces og varmepumper)",{"$f":"(('e2g-format 2017'!$U$69+'e2g-format 2017'!$V$69)/(Fjernvarmeproduktion!B$24-1)+'e2g-format 2017'!$AJ$84)/('e2g-format 2017'!$AO$69-'e2g-format 2017'!$AK$69-'e2g-format 2017'!$AJ$69+('e2g-format 2017'!$U$69+'e2g-format 2017'!$V$69)/(Fjernvarmeproduktion!B$24-1)+'e2g-format 2017'!$C$84+'e2g-format 2017'!$D$84+'e2g-format 2017'!$E$84+'e2g-format 2017'!$F$84+'e2g-format 2017'!$P$84+'e2g-format 2017'!$W$84+'e2g-format 2017'!$X$84+'e2g-format 2017'!$AJ$84)","v":0},null,{"$f":"(('e2g-format 2019'!$U$69+'e2g-format 2019'!$V$69)/(Fjernvarmeproduktion!D$24-1)+'e2g-format 2019'!$AJ$84)/('e2g-format 2019'!$AO$69-'e2g-format 2019'!$AK$69-'e2g-format 2019'!$AJ$69+('e2g-format 2019'!$U$69+'e2g-format 2019'!$V$69)/(Fjernvarmeproduktion!D$24-1)+'e2g-format 2019'!$C$84+'e2g-format 2019'!$D$84+'e2g-format 2019'!$E$84+'e2g-format 2019'!$F$84+'e2g-format 2019'!$P$84+'e2g-format 2019'!$W$84+'e2g-format 2019'!$X$84+'e2g-format 2019'!$AJ$84)","v":0},null,{"$f":"SUM('BF20 2030'!AE$29:AE$32)/(SUM('BF20 2030'!C$29:AA$32)+SUM('BF20 2030'!AE$29:AE$32)-SUM('BF20 2030'!Y29:Y32))","v":2.6617708522524614E-2},null,{"$f":"'Samlet Nøgletal'!E70","v":0},null,{"$f":"'Samlet Nøgletal'!F70","v":0}]
[]
["Ekstra visning: Forbrug af energiformer til individuel opvarmning og proces"]
["Naturgas (TJ)",{"$f":"('e2g-format 2017'!$C$48+'e2g-format 2017'!$C$61+'e2g-format 2017'!$C$69+'e2g-format 2017'!$C$84)*-1","v":1212.2747021416678},null,{"$f":"('e2g-format 2019'!$C$48+'e2g-format 2019'!$C$61+'e2g-format 2019'!$C$69+'e2g-format 2019'!$C$84)*-1","v":1212.2747021416678},null,{"$f":"('BF 2030'!$C$48+'BF 2030'!$C$49+'BF 2030'!$C$50)*-1","v":977.81578640652936},null,{"$f":"('2025'!$C$46+'2025'!$C$47+'2025'!$C$48)*-1","v":1264.7888652725283},null,{"$f":"('2030'!$C$46+'2030'!$C$47+'2030'!$C$48)*-1","v":1235.9088652725281}]
["Kul (TJ)",{"$f":"('e2g-format 2017'!$D$48+'e2g-format 2017'!$D$61+'e2g-format 2017'!$D$69+'e2g-format 2017'!$D$84)*-1","v":176},null,{"$f":"('e2g-format 2019'!$D$48+'e2g-format 2019'!$D$61+'e2g-format 2019'!$D$69+'e2g-format 2019'!$D$84)*-1","v":176},null,{"$f":"('BF 2030'!$D$48+'BF 2030'!$D$49+'BF 2030'!$D$50)*-1","v":202.49331480831853},null,{"$f":"('2025'!$D$46+'2025'!$D$47+'2025'!$D$48)*-1","v":173.28},null,{"$f":"('2030'!$D$46+'2030'!$D$47+'2030'!$D$48)*-1","v":173.28}]
["Affald ikke bionedbrydelig (TJ)",{"$f":"('e2g-format 2017'!$E$48+'e2g-format 2017'!$E$61+'e2g-format 2017'!$E$69+'e2g-format 2017'!$E$84)*-1","v":31},null,{"$f":"('e2g-format 2019'!$E$48+'e2g-format 2019'!$E$61+'e2g-format 2019'!$E$69+'e2g-format 2019'!$E$84)*-1","v":31},null,{"$f":"('BF 2030'!$E$48+'BF 2030'!$E$49+'BF 2030'!$E$50)*-1","v":60.741456072627678},null,{"$f":"('2025'!$E$46+'2025'!$E$47+'2025'!$E$48)*-1","v":0},null,{"$f":"('2030'!$E$46+'2030'!$E$47+'2030'!$E$48)*-1","v":28.88}]
["Biobrændsler (TJ)",{"$f":"('e2g-format 2017'!$F$48+'e2g-format 2017'!$F$61+'e2g-format 2017'!$F$69+'e2g-format 2017'!$F$84)*-1","v":859},null,{"$f":"('e2g-format 2019'!$F$48+'e2g-format 2019'!$F$61+'e2g-format 2019'!$F$69+'e2g-format 2019'!$F$84)*-1","v":859},null,{"$f":"('BF 2030'!$F$48+'BF 2030'!$F$49+'BF 2030'!$F$50)*-1","v":615.81614012443902},null,{"$f":"('2025'!$F$46+'2025'!$F$47+'2025'!$F$48)*-1","v":852.86362706365617},null,{"$f":"('2030'!$F$46+'2030'!$F$47+'2030'!$F$48)*-1","v":852.86362706365617}]
["Sol (TJ)",{"$f":"('e2g-format 2017'!$P$48+'e2g-format 2017'!$P$61+'e2g-format 2017'!$P$69+'e2g-format 2017'!$P$84)*-1","v":10},null,{"$f":"('e2g-format 2019'!$P$48+'e2g-format 2019'!$P$61+'e2g-format 2019'!$P$69+'e2g-format 2019'!$P$84)*-1","v":10},null,{"$f":"('BF 2030'!$P$48+'BF 2030'!$P$49+'BF 2030'!$P$50)*-1","v":26.547581471536855},null,{"$f":"('2025'!$H$46+'2025'!$H$47+'2025'!$H$48)*-1","v":7.1587363572993183},null,{"$f":"('2030'!$H$46+'2030'!$H$47+'2030'!$H$48)*-1","v":7.1587363572993183}]
["Syntetiske brændsler (TJ)",{"$f":"('e2g-format 2017'!$W$48+'e2g-format 2017'!$W$61+'e2g-format 2017'!$W$69+'e2g-format 2017'!$W$84)*-1","v":0},null,{"$f":"('e2g-format 2019'!$W$48+'e2g-format 2019'!$W$61+'e2g-format 2019'!$W$69+'e2g-format 2019'!$W$84)*-1","v":0},null,{"$f":"('BF 2030'!$W$48+'BF 2030'!$W$49+'BF 2030'!$W$50)*-1","v":421.57315116714079},null,{"$f":"('2025'!$M$46+'2025'!$M$47+'2025'!$M$48)*-1","v":0},null,{"$f":"('2030'!$M$46+'2030'!$M$47+'2030'!$M$48)*-1","v":0}]
["Olieprodukter (TJ)",{"$f":"('e2g-format 2017'!$X$48+'e2g-format 2017'!$X$61+'e2g-format 2017'!$X$69+'e2g-format 2017'!$X$84)*-1","v":1156.8331845279999},null,{"$f":"('e2g-format 2019'!$X$48+'e2g-format 2019'!$X$61+'e2g-format 2019'!$X$69+'e2g-format 2019'!$X$84)*-1","v":1156.8331845279999},null,{"$f":"('BF 2030'!$X$48+'BF 2030'!$X$49+'BF 2030'!$X$50)*-1","v":1095.2352016817169},null,{"$f":"('2025'!$N$46+'2025'!$N$47+'2025'!$N$48)*-1","v":1147.016657976184},null,{"$f":"('2030'!$N$46+'2030'!$N$47+'2030'!$N$48)*-1","v":1147.016657976184}]
["El (elvarme og varmepumper) (TJ)",{"$f":"('e2g-format 2017'!$V$48+'e2g-format 2017'!$V$61+'e2g-format 2017'!$V$69+'e2g-format 2017'!$V$84)/(Fjernvarmeproduktion!$B$24-1)*-1","v":0},null,{"$f":"('e2g-format 2019'!$V$48+'e2g-format 2019'!$V$61+'e2g-format 2019'!$V$69+'e2g-format 2019'!$V$84)/(Fjernvarmeproduktion!$D$24-1)*-1","v":0},null,{"$f":"('BF 2030'!$V$48+'BF 2030'!$V$49+'BF 2030'!$V$50)/(Fjernvarmeproduktion!$F$24-1)*-1","v":0},null,{"$f":"('2025'!$L$46+'2025'!$L$47+'2025'!$L$48)/(Fjernvarmeproduktion!$H$24-1)*-1","v":0},null,{"$f":"('2030'!$L$46+'2030'!$L$47+'2030'!$L$48)/(Fjernvarmeproduktion!$H$24-1)*-1","v":0}]

{"sheet":"Transport modes","index":90,"n_rows":42,"n_cols":13,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
["CO2-udledning (103 ton)",{"$f":"'e2g-format 2017'!CJ8+'e2g-format 2017'!CJ20+('Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10)","v":607.8023122666923},null,{"$f":"'e2g-format 2019'!CJ8+'e2g-format 2019'!CJ20+('Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10)","v":607.8023122666923},null,{"$f":"'BF 2030'!CJ8+'BF 2030'!CJ20+('Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10)","v":364.95760881337338},null,{"$f":"'2025'!AT8+'2025'!AT18+('Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10)","v":496.67654779002203},null,{"$f":"'2030'!AT8+'2030'!AT18+('Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10)","v":478.67502287435019},null,{"$f":"D1-D1*0.58","v":255.27697115201079}]
[null,2017,null,2019,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning","Absolut (TJ)","Stigning"]
["Transport",null,null,null,null,null,null,null,null,null,null,"Hjælpe","Hjælpe"]
["Vejtrafik",{"$f":"'e2g-format 2017'!AO23*-1","v":1885.1942460157436},null,{"$f":"'e2g-format 2019'!AO23*-1","v":1885.1942460157436},{"$f":"IF(B5=0,100000,(D5/B5)^(1/IF(D$2-B$2>0,(D$2-B$2),1))-1)","v":0},{"$f":"D5*(1+G5)^(2030-$D$2)","v":1914.7163035596113},{"$f":"(('BF20 Transport'!P$3+'BF20 Transport'!P12+'BF20 Transport'!P20+'BF20 Transport'!P28+'BF20 Transport'!P36)/('BF20 Transport'!E$3+'BF20 Transport'!E12+'BF20 Transport'!E20+'BF20 Transport'!E28+'BF20 Transport'!E36))^(1/11)-1","v":1.4135985013954411E-3},{"$f":"$L$5*($H$13*(SUM('Teknologi til transport'!$H$6:$H$9)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$10/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$6:$D$9)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$10/'Teknologi til transport'!$D$119)+$H$14*(SUM('Teknologi til transport'!$H$12:$H$15)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$16/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$12:$D$15)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$16/'Teknologi til transport'!$D$119)+$H$15*(SUM('Teknologi til transport'!$H$18:$H$21)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$22/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$18:$D$21)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$22/'Teknologi til transport'!$D$119)+$H$16*(SUM('Teknologi til transport'!$H$24:$H$27)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$28/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$24:$D$27)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$28/'Teknologi til transport'!$D$119)+$H$17*(SUM('Teknologi til transport'!$H$30:$H$33)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$34/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$30:$D$33)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$34/'Teknologi til transport'!$D$119)+$H$18*(SUM('Teknologi til transport'!$H$36:$H$39)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$40/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$36:$D$39)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$40/'Teknologi til transport'!$D$119))","v":1885.1942460157436},{"$f":"'Samlet Nøgletal'!H84/1000-1","v":0},{"$f":"$M$5*($J$13*(SUM('Teknologi til transport'!$J$6:$J$9)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$10/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$6:$D$9)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$10/'Teknologi til transport'!$D$119)+$J$14*(SUM('Teknologi til transport'!$J$12:$J$15)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$16/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$12:$D$15)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$16/'Teknologi til transport'!$D$119)+$J$15*(SUM('Teknologi til transport'!$J$18:$J$21)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$22/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$18:$D$21)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$22/'Teknologi til transport'!$D$119)+$J$16*(SUM('Teknologi til transport'!$J$24:$J$27)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$28/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$24:$D$27)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$28/'Teknologi til transport'!$D$119)+$J$17*(SUM('Teknologi til transport'!$J$30:$J$33)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$34/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$30:$D$33)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$34/'Teknologi til transport'!$D$119)+$J$18*(SUM('Teknologi til transport'!$J$36:$J$39)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$40/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$36:$D$39)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$40/'Teknologi til transport'!$D$119))","v":1885.1942460157436},{"$f":"'Samlet Nøgletal'!I84/1000-1","v":0},{"$f":"D5*(1+I5)^($H$2-$D$2)","v":1885.1942460157436},{"$f":"D5*(1+K5)^($J$2-$D$2)","v":1885.1942460157436}]
["Tog",{"$f":"'e2g-format 2017'!AO30*-1","v":49.648878741953041},null,{"$f":"'e2g-format 2019'!AO30*-1","v":49.648878741953041},{"$f":"IF(B6=0,100000,(D6/B6)^(1/IF(D$2-B$2>0,(D$2-B$2),1))-1)","v":0},{"$f":"D6*(1+G6)^(2030-$D$2)","v":51.855495574928703},{"$f":"('BF20 Transport'!P45/'BF20 Transport'!E45)^(1/11)-1","v":3.9610161647460895E-3},{"$f":"$L$6*($H$20*(SUM('Teknologi til transport'!$H$43:$H$46)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$47/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$43:$D$46)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$47/'Teknologi til transport'!$D$119)+$H$21*(SUM('Teknologi til transport'!$H$49:$H$52)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$53/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$49:$D$52)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$53/'Teknologi til transport'!$D$119)+$H$22*(SUM('Teknologi til transport'!$H$55:$H$58)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$59/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$55:$D$58)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$59/'Teknologi til transport'!$D$119)+$H$23*(SUM('Teknologi til transport'!$H$61:$H$64)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$65/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$61:$D$64)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$65/'Teknologi til transport'!$D$119)+$H$24*(SUM('Teknologi til transport'!$H$67:$H$70)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$71/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$67:$D$70)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$71/'Teknologi til transport'!$D$119)+$H$25*(SUM('Teknologi til transport'!$H$73:$H$76)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$77/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$73:$D$76)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$77/'Teknologi til transport'!$D$119))","v":49.660656008000757},{"$f":"'Samlet Nøgletal'!H85/1000-1","v":0},{"$f":"$M$6*($J$20*(SUM('Teknologi til transport'!$J$43:$J$46)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$47/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$43:$D$46)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$47/'Teknologi til transport'!$D$119)+$J$21*(SUM('Teknologi til transport'!$J$49:$J$52)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$53/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$49:$D$52)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$53/'Teknologi til transport'!$D$119)+$J$22*(SUM('Teknologi til transport'!$J$55:$J$58)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$59/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$55:$D$58)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$59/'Teknologi til transport'!$D$119)+$J$23*(SUM('Teknologi til transport'!$J$61:$J$64)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$65/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$61:$D$64)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$65/'Teknologi til transport'!$D$119)+$J$24*(SUM('Teknologi til transport'!$J$67:$J$70)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$71/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$67:$D$70)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$71/'Teknologi til transport'!$D$119)+$J$25*(SUM('Teknologi til transport'!$J$73:$J$76)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$77/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$73:$D$76)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$77/'Teknologi til transport'!$D$119))","v":49.660656008000757},{"$f":"'Samlet Nøgletal'!I85/1000-1","v":0},49.648878741953041,49.648878741953041]
["Fly",{"$f":"'e2g-format 2017'!AO37*-1","v":110.83332396514692},null,{"$f":"'e2g-format 2019'!AO37*-1","v":110.83332396514692},0,129.30554462600475,{"$f":"('BF20 Transport'!P$50/'BF20 Transport'!E$50)^(1/11)-1","v":1.4112350322782241E-2},{"$f":"$L$7*($H$27*(SUM('Teknologi til transport'!$H$80:$H$81)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$83/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$81:$D$82)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$83/'Teknologi til transport'!$D$119)+$H$28*(SUM('Teknologi til transport'!$H$84:$H$85)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$86/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$84:$D$85)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$86/'Teknologi til transport'!$D$119))","v":110.83332396514692},{"$f":"'Samlet Nøgletal'!H86/1000-1","v":0},{"$f":"$M$7*($J$27*(SUM('Teknologi til transport'!$J$80:$J$81)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$83/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$81:$D$82)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$83/'Teknologi til transport'!$D$119)+$J$28*(SUM('Teknologi til transport'!$J$84:$J$85)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$86/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$84:$D$85)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$86/'Teknologi til transport'!$D$119))","v":110.83332396514692},{"$f":"'Samlet Nøgletal'!I86/1000-1","v":0},110.83332396514692,110.83332396514692]
["Færge",{"$f":"'e2g-format 2017'!AO40*-1","v":0},null,{"$f":"'e2g-format 2019'!AO40*-1","v":0},100000,{"$f":"IF(D8>0,D8*(1+G8)^(2030-$D$2)*-1,'BF20 Transport'!P40*1000/Andet!B8*Andet!B9)-F9","v":52.662469926348692},{"$f":"('BF20 Transport'!P$40/'BF20 Transport'!E$40)^(1/11)-1","v":-1.1148410653374352E-3},{"$f":"'Samlet Nøgletal'!E87","v":0},null,{"$f":"'Samlet Nøgletal'!F87","v":0},null,0,0]
["Fiskeri",{"$f":"'e2g-format 2017'!AO41*-1","v":19.24608557623425},null,{"$f":"'e2g-format 2019'!AO41*-1","v":19.24608557623425},0,19.011377215548478,{"$f":"('BF20 Transport'!P$40/'BF20 Transport'!E$40)^(1/11)-1","v":-1.1148410653374352E-3},{"$f":"$L$9*((SUM('Teknologi til transport'!$H$92:$H$93)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$94/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$92:$D$93)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$94/'Teknologi til transport'!$D$119))","v":19.24608557623425},{"$f":"'Samlet Nøgletal'!H88/1000-1","v":0},{"$f":"$M$9*((SUM('Teknologi til transport'!$J$92:$J$93)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$94/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$92:$D$93)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$94/'Teknologi til transport'!$D$119))","v":19.24608557623425},{"$f":"'Samlet Nøgletal'!I88/1000-1","v":0},19.24608557623425,19.24608557623425]
["Non-Road",{"$f":"'e2g-format 2017'!AO42*-1","v":96.061508332500935},null,{"$f":"'e2g-format 2019'!AO42*-1","v":96.061508332500935},0,96.061508332500935,{"$f":"('BF20 Transport'!P$54/'BF20 Transport'!E$54)^(1/11)-1","v":0},{"$f":"$L$10*($H$30*(SUM('Teknologi til transport'!$H97:$H$98)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$99/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$97:$D$98)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$99/'Teknologi til transport'!$D$119)+$H$31*(SUM('Teknologi til transport'!$H$101:$H$102)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$103/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$101:$D$102)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$103/'Teknologi til transport'!$D$119)+$H$32*(SUM('Teknologi til transport'!$H$105:$H$106)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$107/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$105:$D$106)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$107/'Teknologi til transport'!$D$119)+$H$33*(SUM('Teknologi til transport'!$H$109:$H$110)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$11/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$109:$D$110)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$111/'Teknologi til transport'!$D$119)+$H$34*(SUM('Teknologi til transport'!$H$113:$H$114)/'Teknologi til transport'!$H$118+'Teknologi til transport'!$H$115/'Teknologi til transport'!$H$119)/(SUM('Teknologi til transport'!$D$113:$D$114)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$115/'Teknologi til transport'!$D$119))","v":96.061508332500964},{"$f":"'Samlet Nøgletal'!H89/1000-1","v":0},{"$f":"$M$10*($J$30*(SUM('Teknologi til transport'!$J97:$J$98)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$99/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$97:$D$98)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$99/'Teknologi til transport'!$D$119)+$J$31*(SUM('Teknologi til transport'!$J$101:$J$102)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$103/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$101:$D$102)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$103/'Teknologi til transport'!$D$119)+$J$32*(SUM('Teknologi til transport'!$J$105:$J$106)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$107/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$105:$D$106)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$107/'Teknologi til transport'!$D$119)+$J$33*(SUM('Teknologi til transport'!$J$109:$J$110)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$11/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$109:$D$110)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$111/'Teknologi til transport'!$D$119)+$J$34*(SUM('Teknologi til transport'!$J$113:$J$114)/'Teknologi til transport'!$J$118+'Teknologi til transport'!$J$115/'Teknologi til transport'!$J$119)/(SUM('Teknologi til transport'!$D$113:$D$114)/'Teknologi til transport'!$D$118+'Teknologi til transport'!$D$115/'Teknologi til transport'!$D$119))","v":96.061508332500964},{"$f":"'Samlet Nøgletal'!I89/1000-1","v":0},96.061508332500935,96.061508332500935]
[null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer"]
["Vejtrafik"]
["Personbil ",{"$f":"'e2g-format 2017'!$AO24/'e2g-format 2017'!$AO$23","v":0.68663732030489799},null,{"$f":"'e2g-format 2019'!$AO24/'e2g-format 2019'!$AO$23","v":0.68663732030489799},null,{"$f":"('BF20 Transport'!P3)/('BF20 Transport'!P3+'BF20 Transport'!P12+'BF20 Transport'!P20+'BF20 Transport'!P28+'BF20 Transport'!P36)","v":0.59856828193832601},null,{"$f":"'Samlet Nøgletal'!E92","v":0.7},null,{"$f":"'Samlet Nøgletal'!F92","v":0.69}]
["Lastbil",{"$f":"'e2g-format 2017'!$AO25/'e2g-format 2017'!$AO$23","v":0.26495328672747187},null,{"$f":"'e2g-format 2019'!$AO25/'e2g-format 2019'!$AO$23","v":0.26495328672747187},null,{"$f":"('BF20 Transport'!P20)/('BF20 Transport'!P3+'BF20 Transport'!P12+'BF20 Transport'!P20+'BF20 Transport'!P28+'BF20 Transport'!P36)","v":0.19162995594713655},null,{"$f":"'Samlet Nøgletal'!E93","v":0.26},null,{"$f":"'Samlet Nøgletal'!F93","v":0.26}]
["Varebil",{"$f":"'e2g-format 2017'!$AO26/'e2g-format 2017'!$AO$23","v":3.0570317682761326E-2},null,{"$f":"'e2g-format 2019'!$AO26/'e2g-format 2019'!$AO$23","v":3.0570317682761326E-2},null,{"$f":"('BF20 Transport'!P12)/('BF20 Transport'!P3+'BF20 Transport'!P12+'BF20 Transport'!P20+'BF20 Transport'!P28+'BF20 Transport'!P36)","v":0.16629955947136563},null,{"$f":"'Samlet Nøgletal'!E94","v":0.03},null,{"$f":"'Samlet Nøgletal'!F94","v":0.03}]
["Knallert",{"$f":"'e2g-format 2017'!$AO27/'e2g-format 2017'!$AO$23","v":0},null,{"$f":"'e2g-format 2019'!$AO27/'e2g-format 2019'!$AO$23","v":0},null,{"$f":"('BF20 Transport'!P36)/('BF20 Transport'!P3+'BF20 Transport'!P12+'BF20 Transport'!P20+'BF20 Transport'!P28+'BF20 Transport'!P36)/2","v":2.2026431718061676E-3},null,{"$f":"'Samlet Nøgletal'!E95","v":0},null,{"$f":"'Samlet Nøgletal'!F95","v":0}]
["Motorcykel",{"$f":"'e2g-format 2017'!$AO28/'e2g-format 2017'!$AO$23","v":6.3923009511881734E-3},null,{"$f":"'e2g-format 2019'!$AO28/'e2g-format 2019'!$AO$23","v":6.3923009511881734E-3},null,{"$f":"('BF20 Transport'!P36)/('BF20 Transport'!P3+'BF20 Transport'!P12+'BF20 Transport'!P20+'BF20 Transport'!P28+'BF20 Transport'!P36)/2","v":2.2026431718061676E-3},null,{"$f":"'Samlet Nøgletal'!E96","v":0},null,{"$f":"'Samlet Nøgletal'!F96","v":0.01}]
["Bus",{"$f":"'e2g-format 2017'!$AO29/'e2g-format 2017'!$AO$23","v":1.1446774333680554E-2},null,{"$f":"'e2g-format 2019'!$AO29/'e2g-format 2019'!$AO$23","v":1.1446774333680554E-2},null,{"$f":"('BF20 Transport'!P28)/('BF20 Transport'!P3+'BF20 Transport'!P12+'BF20 Transport'!P20+'BF20 Transport'!P28+'BF20 Transport'!P36)","v":3.909691629955947E-2},null,{"$f":"'Samlet Nøgletal'!E97","v":0.01},null,{"$f":"'Samlet Nøgletal'!F97","v":0.01}]
["Tog"]
["Regionaltog",{"$f":"'e2g-format 2017'!$AO31/'e2g-format 2017'!$AO$30","v":0.25151690425417045},null,{"$f":"'e2g-format 2019'!$AO31/'e2g-format 2019'!$AO$30","v":0.25151690425417045},null,{"$f":"D20","v":0.25151690425417045},null,{"$f":"'Samlet Nøgletal'!E99","v":0.25},null,{"$f":"'Samlet Nøgletal'!F99","v":0.25}]
["Intercitytog",{"$f":"'e2g-format 2017'!$AO32/'e2g-format 2017'!$AO$30","v":0.42670871295530932},null,{"$f":"'e2g-format 2019'!$AO32/'e2g-format 2019'!$AO$30","v":0.42670871295530932},null,{"$f":"D21","v":0.42670871295530932},null,{"$f":"'Samlet Nøgletal'!E100","v":0.43},null,{"$f":"'Samlet Nøgletal'!F100","v":0.43}]
["Lyntog",{"$f":"'e2g-format 2017'!$AO33/'e2g-format 2017'!$AO$30","v":0.32177438279052017},null,{"$f":"'e2g-format 2019'!$AO33/'e2g-format 2019'!$AO$30","v":0.32177438279052017},null,0.32177438279052017,null,{"$f":"'Samlet Nøgletal'!E101","v":0.32},null,{"$f":"'Samlet Nøgletal'!F101","v":0.32}]
["Lokalbane",{"$f":"'e2g-format 2017'!$AO34/'e2g-format 2017'!$AO$30","v":0},null,{"$f":"'e2g-format 2019'!$AO34/'e2g-format 2019'!$AO$30","v":0},null,0,null,{"$f":"'Samlet Nøgletal'!E102","v":0},null,{"$f":"'Samlet Nøgletal'!F102","v":0}]
["S-tog",{"$f":"'e2g-format 2017'!$AO35/'e2g-format 2017'!$AO$30","v":0},null,{"$f":"'e2g-format 2019'!$AO35/'e2g-format 2019'!$AO$30","v":0},null,0,null,{"$f":"'Samlet Nøgletal'!E103","v":0},null,{"$f":"'Samlet Nøgletal'!F103","v":0}]
["Metro",{"$f":"'e2g-format 2017'!$AO36/'e2g-format 2017'!$AO$30","v":0},null,{"$f":"'e2g-format 2019'!$AO36/'e2g-format 2019'!$AO$30","v":0},null,0,null,{"$f":"'Samlet Nøgletal'!E104","v":0},null,{"$f":"'Samlet Nøgletal'!F104","v":0}]
["Fly"]
["Indenrigs",{"$f":"'e2g-format 2017'!$AO38/'e2g-format 2017'!$AO$37","v":2.9173873154650774E-2},null,{"$f":"'e2g-format 2019'!$AO38/'e2g-format 2019'!$AO$37","v":2.9173873154650774E-2},null,{"$f":"D27","v":2.9173873154650774E-2},null,{"$f":"'Samlet Nøgletal'!E106","v":0.03},null,{"$f":"'Samlet Nøgletal'!F106","v":0.03}]
["Udenrigs",{"$f":"'e2g-format 2017'!$AO39/'e2g-format 2017'!$AO$37","v":0.97082612684534919},null,{"$f":"'e2g-format 2019'!$AO39/'e2g-format 2019'!$AO$37","v":0.97082612684534919},null,{"$f":"D28","v":0.97082612684534919},null,{"$f":"'Samlet Nøgletal'!E107","v":0.97},null,{"$f":"'Samlet Nøgletal'!F107","v":0.97}]
["Non-Road"]
["Landbrug",{"$f":"'e2g-format 2017'!$AO43/'e2g-format 2017'!$AO$42","v":0.34558873052552785},null,{"$f":"'e2g-format 2019'!$AO43/'e2g-format 2019'!$AO$42","v":0.34558873052552785},null,{"$f":"D30","v":0.34558873052552785},null,{"$f":"'Samlet Nøgletal'!E109","v":0.34},null,{"$f":"'Samlet Nøgletal'!F109","v":0.34}]
["Byggeri",{"$f":"'e2g-format 2017'!$AO44/'e2g-format 2017'!$AO$42","v":0.55976897742123022},null,{"$f":"'e2g-format 2019'!$AO44/'e2g-format 2019'!$AO$42","v":0.55976897742123022},null,{"$f":"D31","v":0.55976897742123022},null,{"$f":"'Samlet Nøgletal'!E110","v":0.56000000000000005},null,{"$f":"'Samlet Nøgletal'!F110","v":0.56000000000000005}]
["Skovbrug",{"$f":"'e2g-format 2017'!$AO45/'e2g-format 2017'!$AO$42","v":6.1955962044289272E-3},null,{"$f":"'e2g-format 2019'!$AO45/'e2g-format 2019'!$AO$42","v":6.1955962044289272E-3},null,6.1955962044289272E-3,null,{"$f":"'Samlet Nøgletal'!E111","v":0.01},null,{"$f":"'Samlet Nøgletal'!F111","v":0.01}]
["Have/park",{"$f":"'e2g-format 2017'!$AO46/'e2g-format 2017'!$AO$42","v":3.0991982918309399E-2},null,{"$f":"'e2g-format 2019'!$AO46/'e2g-format 2019'!$AO$42","v":3.0991982918309399E-2},null,3.0991982918309399E-2,null,{"$f":"'Samlet Nøgletal'!E112","v":0.03},null,{"$f":"'Samlet Nøgletal'!F112","v":0.03}]
["Øvrig erhverv",{"$f":"'e2g-format 2017'!$AO47/'e2g-format 2017'!$AO$42","v":5.7454712930503568E-2},null,{"$f":"'e2g-format 2019'!$AO47/'e2g-format 2019'!$AO$42","v":5.7454712930503568E-2},null,5.7454712930503568E-2,null,{"$f":"'Samlet Nøgletal'!E113","v":0.06},null,{"$f":"'Samlet Nøgletal'!F113","v":0.06}]
[]
["Ekstra visning: Energiforbrug til de forskellige transportformer"]
["Vejtrafik (TJ)",{"$f":"'e2g-format 2017'!$AO$23*-1","v":1885.1942460157436},null,{"$f":"'e2g-format 2019'!$AO$23*-1","v":1885.1942460157436},null,{"$f":"'BF 2030'!$AO$23*-1","v":1913.6619443616162},null,{"$f":"'2025'!$T$21*-1","v":1885.1942460157436},null,{"$f":"'2030'!$T$21*-1","v":1885.1942460157436}]
["Tog (TJ)",{"$f":"'e2g-format 2017'!$AO$30*-1","v":49.648878741953041},null,{"$f":"'e2g-format 2019'!$AO$30*-1","v":49.648878741953041},null,{"$f":"'BF 2030'!$AO$30*-1","v":51.855495574928703},null,{"$f":"'2025'!$T$28*-1","v":49.660656008000757},null,{"$f":"'2030'!$T$28*-1","v":49.660656008000757}]
["Fly (TJ)",{"$f":"'e2g-format 2017'!$AO$37*-1","v":110.83332396514692},null,{"$f":"'e2g-format 2019'!$AO$37*-1","v":110.83332396514692},null,{"$f":"'BF 2030'!$AO$37*-1","v":129.30554462600475},null,{"$f":"'2025'!$T$35*-1","v":110.8333239651469},null,{"$f":"'2030'!$T$35*-1","v":110.8333239651469}]
["Færge (TJ)",{"$f":"'e2g-format 2017'!$AO$40*-1","v":0},null,{"$f":"'e2g-format 2019'!$AO$40*-1","v":0},null,{"$f":"'BF 2030'!$AO$40*-1","v":52.662469926348692},null,{"$f":"'2025'!$T$38*-1","v":0},null,{"$f":"'2030'!$T$38*-1","v":0}]
["Fiskeri (TJ)",{"$f":"'e2g-format 2017'!$AO$41*-1","v":19.24608557623425},null,{"$f":"'e2g-format 2019'!$AO$41*-1","v":19.24608557623425},null,{"$f":"'BF 2030'!$AO$41*-1","v":19.011377215548478},null,{"$f":"'2025'!$T$39*-1","v":19.24608557623425},null,{"$f":"'2030'!$T$39*-1","v":19.24608557623425}]
["Non-Road (TJ)",{"$f":"'e2g-format 2017'!$AO$42*-1","v":96.061508332500935},null,{"$f":"'e2g-format 2019'!$AO$42*-1","v":96.061508332500935},null,{"$f":"'BF 2030'!$AO$42*-1","v":96.061508332500935},null,{"$f":"'2025'!$T$40*-1","v":96.061508332500978},null,{"$f":"'2030'!$T$40*-1","v":96.061508332500978}]

{"sheet":"Teknologi til transport","index":91,"n_rows":128,"n_cols":12,"rows_kept":128,"cut":false,"hidden":true,"merged":[]}
["CO2-udledning (103 ton)",{"$f":"'e2g-format 2017'!CJ8+'e2g-format 2017'!CJ20+('Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10)","v":607.8023122666923},null,{"$f":"'e2g-format 2019'!CJ8+'e2g-format 2019'!CJ20+('Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10)","v":607.8023122666923},null,{"$f":"'BF 2030'!CJ8+'BF 2030'!CJ20+('Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10)","v":364.95760881337338},null,{"$f":"'2025'!AT8+'2025'!AT18+('Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10)","v":496.67654779002203},null,{"$f":"'2030'!AT8+'2030'!AT18+('Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10)","v":478.67502287435019},null,{"$f":"D1-D1*0.58","v":255.27697115201079}]
[null,2017,null,2017,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer"]
["Vejtrafik"]
["Personbil "]
["Naturgas",{"$f":"'e2g-format 2017'!$C$24/'e2g-format 2017'!$AO$24","v":0},null,{"$f":"'e2g-format 2019'!$C$24/'e2g-format 2019'!$AO$24","v":0},null,{"$f":"'BF20 Transport'!P10/'BF20 Transport'!P3","v":0},null,{"$f":"'Samlet Nøgletal'!E127","v":0},null,{"$f":"'Samlet Nøgletal'!F127","v":0}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$24/'e2g-format 2017'!$AO$24","v":0},null,{"$f":"'e2g-format 2019'!$F$24/'e2g-format 2019'!$AO$24","v":0},null,{"$f":"'BF20 Transport'!P6/'BF20 Transport'!P3","v":0},null,{"$f":"'Samlet Nøgletal'!E128","v":0},null,{"$f":"'Samlet Nøgletal'!F128","v":0}]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$24/'e2g-format 2017'!$AO$24","v":0},null,{"$f":"'e2g-format 2019'!$W$24/'e2g-format 2019'!$AO$24","v":0},null,{"$f":"'BF20 Transport'!P8/'BF20 Transport'!P3","v":5.5197792088316468E-2},null,{"$f":"'Samlet Nøgletal'!E129","v":0},null,{"$f":"'Samlet Nøgletal'!F129","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$24/'e2g-format 2017'!$AO$24","v":1},null,{"$f":"'e2g-format 2019'!$X$24/'e2g-format 2019'!$AO$24","v":1},null,{"$f":"('BF20 Transport'!P9+'BF20 Transport'!P5)/'BF20 Transport'!P3","v":0.91352345906163746},null,{"$f":"'Samlet Nøgletal'!E130","v":1},null,{"$f":"'Samlet Nøgletal'!F130","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$24/'e2g-format 2017'!$AO$24","v":0},null,{"$f":"'e2g-format 2019'!$AJ$24/'e2g-format 2019'!$AO$24","v":0},null,{"$f":"'BF20 Transport'!P7/'BF20 Transport'!P3","v":3.0358785648574055E-2},null,{"$f":"'Samlet Nøgletal'!E131","v":0},null,{"$f":"'Samlet Nøgletal'!F131","v":0}]
["Lastbil"]
["Naturgas",{"$f":"'e2g-format 2017'!$C$25/'e2g-format 2017'!$AO$25","v":0},null,{"$f":"'e2g-format 2019'!$C$25/'e2g-format 2019'!$AO$25","v":0},null,{"$f":"'BF20 Transport'!P26/'BF20 Transport'!P20","v":0},null,{"$f":"'Samlet Nøgletal'!E133","v":0},null,{"$f":"'Samlet Nøgletal'!F133","v":0}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$25/'e2g-format 2017'!$AO$25","v":0},null,{"$f":"'e2g-format 2019'!$F$25/'e2g-format 2019'!$AO$25","v":0},null,{"$f":"'BF20 Transport'!P22/'BF20 Transport'!P20","v":0},null,{"$f":"'Samlet Nøgletal'!E134","v":0},null,{"$f":"'Samlet Nøgletal'!F134","v":0}]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$25/'e2g-format 2017'!$AO$25","v":0},null,{"$f":"'e2g-format 2019'!$W$25/'e2g-format 2019'!$AO$25","v":0},null,{"$f":"'BF20 Transport'!P24/'BF20 Transport'!P20","v":2.298850574712644E-2},null,{"$f":"'Samlet Nøgletal'!E135","v":0},null,{"$f":"'Samlet Nøgletal'!F135","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$25/'e2g-format 2017'!$AO$25","v":1},null,{"$f":"'e2g-format 2019'!$X$25/'e2g-format 2019'!$AO$25","v":1},null,{"$f":"('BF20 Transport'!P25)/'BF20 Transport'!P20","v":0.97701149425287359},null,{"$f":"'Samlet Nøgletal'!E136","v":1},null,{"$f":"'Samlet Nøgletal'!F136","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$25/'e2g-format 2017'!$AO$25","v":0},null,{"$f":"'e2g-format 2019'!$AJ$25/'e2g-format 2019'!$AO$25","v":0},null,{"$f":"'BF20 Transport'!P23/'BF20 Transport'!P20","v":0},null,{"$f":"'Samlet Nøgletal'!E137","v":0},null,{"$f":"'Samlet Nøgletal'!F137","v":0}]
["Varebil"]
["Naturgas",{"$f":"'e2g-format 2017'!$C$26/'e2g-format 2017'!$AO$26","v":0},null,{"$f":"'e2g-format 2019'!$C$26/'e2g-format 2019'!$AO$26","v":0},null,{"$f":"'BF20 Transport'!P18/'BF20 Transport'!P12","v":0},null,{"$f":"'Samlet Nøgletal'!E139","v":0},null,{"$f":"'Samlet Nøgletal'!F139","v":0}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$26/'e2g-format 2017'!$AO$26","v":0},null,{"$f":"'e2g-format 2019'!$F$26/'e2g-format 2019'!$AO$26","v":0},null,{"$f":"'BF20 Transport'!P14/'BF20 Transport'!P12","v":0},null,{"$f":"'Samlet Nøgletal'!E140","v":0},null,{"$f":"'Samlet Nøgletal'!F140","v":0}]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$26/'e2g-format 2017'!$AO$26","v":0},null,{"$f":"'e2g-format 2019'!$W$26/'e2g-format 2019'!$AO$26","v":0},null,{"$f":"'BF20 Transport'!P16/'BF20 Transport'!P12","v":3.3112582781456956E-2},null,{"$f":"'Samlet Nøgletal'!E141","v":0},null,{"$f":"'Samlet Nøgletal'!F141","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$26/'e2g-format 2017'!$AO$26","v":1},null,{"$f":"'e2g-format 2019'!$X$26/'e2g-format 2019'!$AO$26","v":1},null,{"$f":"('BF20 Transport'!P13+'BF20 Transport'!P17)/'BF20 Transport'!P12","v":0.94370860927152322},null,{"$f":"'Samlet Nøgletal'!E142","v":1},null,{"$f":"'Samlet Nøgletal'!F142","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$26/'e2g-format 2017'!$AO$26","v":0},null,{"$f":"'e2g-format 2019'!$AJ$26/'e2g-format 2019'!$AO$26","v":0},null,{"$f":"'BF20 Transport'!P15/'BF20 Transport'!P12","v":2.3178807947019868E-2},null,{"$f":"'Samlet Nøgletal'!E143","v":0},null,{"$f":"'Samlet Nøgletal'!F143","v":0}]
["Knallert"]
["Naturgas",{"$f":"'e2g-format 2017'!$C$27/IF('e2g-format 2017'!$AO$27>0,'e2g-format 2017'!$AO$27,1)","v":0},null,{"$f":"'e2g-format 2019'!$C$27/IF('e2g-format 2019'!$AO$27>0,'e2g-format 2019'!$AO$27,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E145","v":0},null,{"$f":"'Samlet Nøgletal'!F145","v":0}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$27/IF('e2g-format 2017'!$AO$27>0,'e2g-format 2017'!$AO$27,1)","v":0},null,{"$f":"'e2g-format 2019'!$F$27/IF('e2g-format 2019'!$AO$27>0,'e2g-format 2019'!$AO$27,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E146","v":0},null,{"$f":"'Samlet Nøgletal'!F146","v":0}]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$27/IF('e2g-format 2017'!$AO$27>0,'e2g-format 2017'!$AO$27,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$27/IF('e2g-format 2019'!$AO$27>0,'e2g-format 2019'!$AO$27,1)","v":0},null,{"$f":"'BF20 Transport'!P$38/'BF20 Transport'!P$36","v":0.125},null,{"$f":"'Samlet Nøgletal'!E147","v":0},null,{"$f":"'Samlet Nøgletal'!F147","v":0}]
["Olieprodukter",1,null,1,null,{"$f":"'BF20 Transport'!P$37/'BF20 Transport'!P$36","v":0.87499999999999989},null,{"$f":"'Samlet Nøgletal'!E148","v":1},null,{"$f":"'Samlet Nøgletal'!F148","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$27/IF('e2g-format 2017'!$AO$27>0,'e2g-format 2017'!$AO$27,1)","v":0},null,{"$f":"'e2g-format 2019'!$AJ$27/IF('e2g-format 2019'!$AO$27>0,'e2g-format 2019'!$AO$27,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E149","v":0},null,{"$f":"'Samlet Nøgletal'!F149","v":0}]
["Motorcykel"]
["Naturgas",{"$f":"'e2g-format 2017'!$C$28/'e2g-format 2017'!$AO$28","v":0},null,{"$f":"'e2g-format 2019'!$C$28/'e2g-format 2019'!$AO$28","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E151","v":0},null,{"$f":"'Samlet Nøgletal'!F151","v":0}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$28/'e2g-format 2017'!$AO$28","v":0},null,{"$f":"'e2g-format 2019'!$F$28/'e2g-format 2019'!$AO$28","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E152","v":0},null,{"$f":"'Samlet Nøgletal'!F152","v":0}]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$28/'e2g-format 2017'!$AO$28","v":0},null,{"$f":"'e2g-format 2019'!$W$28/'e2g-format 2019'!$AO$28","v":0},null,{"$f":"'BF20 Transport'!P$38/'BF20 Transport'!P$36","v":0.125},null,{"$f":"'Samlet Nøgletal'!E153","v":0},null,{"$f":"'Samlet Nøgletal'!F153","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$28/'e2g-format 2017'!$AO$28","v":1},null,{"$f":"'e2g-format 2019'!$X$28/'e2g-format 2019'!$AO$28","v":1},null,{"$f":"'BF20 Transport'!P$37/'BF20 Transport'!P$36","v":0.87499999999999989},null,{"$f":"'Samlet Nøgletal'!E154","v":1},null,{"$f":"'Samlet Nøgletal'!F154","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$28/'e2g-format 2017'!$AO$28","v":0},null,{"$f":"'e2g-format 2019'!$AJ$28/'e2g-format 2019'!$AO$28","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E155","v":0},null,{"$f":"'Samlet Nøgletal'!F155","v":0}]
["Bus"]
["Naturgas",{"$f":"'e2g-format 2017'!$C$29/'e2g-format 2017'!$AO$29","v":0},null,{"$f":"'e2g-format 2019'!$C$29/'e2g-format 2019'!$AO$29","v":0},null,{"$f":"'BF20 Transport'!P34/'BF20 Transport'!P28","v":7.0422535211267609E-2},null,{"$f":"'Samlet Nøgletal'!E157","v":0},null,{"$f":"'Samlet Nøgletal'!F157","v":0}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$29/'e2g-format 2017'!$AO$29","v":0},null,{"$f":"'e2g-format 2019'!$F$29/'e2g-format 2019'!$AO$29","v":0},null,{"$f":"'BF20 Transport'!P30/'BF20 Transport'!P28","v":2.8169014084507046E-2},null,{"$f":"'Samlet Nøgletal'!E158","v":0},null,{"$f":"'Samlet Nøgletal'!F158","v":0}]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$29/'e2g-format 2017'!$AO$29","v":0},null,{"$f":"'e2g-format 2019'!$W$29/'e2g-format 2019'!$AO$29","v":0},null,{"$f":"'BF20 Transport'!P32/'BF20 Transport'!P28","v":2.8169014084507046E-2},null,{"$f":"'Samlet Nøgletal'!E159","v":0},null,{"$f":"'Samlet Nøgletal'!F159","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$29/'e2g-format 2017'!$AO$29","v":1},null,{"$f":"'e2g-format 2019'!$X$29/'e2g-format 2019'!$AO$29","v":1},null,{"$f":"('BF20 Transport'!P33)/'BF20 Transport'!P28","v":0.83098591549295786},null,{"$f":"'Samlet Nøgletal'!E160","v":1},null,{"$f":"'Samlet Nøgletal'!F160","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$29/'e2g-format 2017'!$AO$29","v":0},null,{"$f":"'e2g-format 2019'!$AJ$29/'e2g-format 2019'!$AO$29","v":0},null,{"$f":"'BF20 Transport'!P31/'BF20 Transport'!P28","v":4.2253521126760563E-2},null,{"$f":"'Samlet Nøgletal'!E161","v":0},null,{"$f":"'Samlet Nøgletal'!F161","v":0}]
["Tog"]
["Regionaltog"]
["Naturgas",{"$f":"'e2g-format 2017'!$C$30/IF('e2g-format 2017'!$AO$30<0,'e2g-format 2017'!$AO$30,1)","v":0},null,{"$f":"'e2g-format 2019'!$C$30/IF('e2g-format 2019'!$AO$30<0,'e2g-format 2019'!$AO$30,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E164","v":0},null,{"$f":"'Samlet Nøgletal'!F164","v":0}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$30/IF('e2g-format 2017'!$AO$30<0,'e2g-format 2017'!$AO$30,1)","v":0},null,{"$f":"'e2g-format 2019'!$F$30/IF('e2g-format 2019'!$AO$30<0,'e2g-format 2019'!$AO$30,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E165","v":0},null,{"$f":"'Samlet Nøgletal'!F165","v":0}]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$30/IF('e2g-format 2017'!$AO$30<0,'e2g-format 2017'!$AO$30,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$30/IF('e2g-format 2019'!$AO$30<0,'e2g-format 2019'!$AO$30,1)","v":0},null,{"$f":"'BF20 Transport'!P$47/'BF20 Transport'!P$45","v":0},null,{"$f":"'Samlet Nøgletal'!E166","v":0},null,{"$f":"'Samlet Nøgletal'!F166","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$30/IF('e2g-format 2017'!$AO$30<0,'e2g-format 2017'!$AO$30,1)","v":0.95343884964396541},null,{"$f":"'e2g-format 2019'!$X$30/IF('e2g-format 2019'!$AO$30<0,'e2g-format 2019'!$AO$30,1)","v":0.95343884964396541},null,{"$f":"'BF20 Transport'!P$48/'BF20 Transport'!P$45","v":0.19148936170212766},null,{"$f":"'Samlet Nøgletal'!E167","v":0.95},null,{"$f":"'Samlet Nøgletal'!F167","v":0.95}]
["El",{"$f":"'e2g-format 2017'!$AJ$30/IF('e2g-format 2017'!$AO$30<0,'e2g-format 2017'!$AO$30,1)","v":4.6561150356034572E-2},null,{"$f":"'e2g-format 2019'!$AJ$30/IF('e2g-format 2019'!$AO$30<0,'e2g-format 2019'!$AO$30,1)","v":4.6561150356034572E-2},null,{"$f":"'BF20 Transport'!P$46/'BF20 Transport'!P$45","v":0.80851063829787229},null,{"$f":"'Samlet Nøgletal'!E168","v":0.05},null,{"$f":"'Samlet Nøgletal'!F168","v":0.05}]
["Intercitytog"]
["Naturgas",{"$f":"'e2g-format 2017'!$C$31/IF('e2g-format 2017'!$AO$31<0,'e2g-format 2017'!$AO$31,1)","v":0},null,{"$f":"'e2g-format 2019'!$C$31/IF('e2g-format 2019'!$AO$31<0,'e2g-format 2019'!$AO$31,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E170","v":0},null,{"$f":"'Samlet Nøgletal'!F170","v":0}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$31/IF('e2g-format 2017'!$AO$31<0,'e2g-format 2017'!$AO$31,1)","v":0},null,{"$f":"'e2g-format 2019'!$F$31/IF('e2g-format 2019'!$AO$31<0,'e2g-format 2019'!$AO$31,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E171","v":0},null,{"$f":"'Samlet Nøgletal'!F171","v":0}]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$31/IF('e2g-format 2017'!$AO$31<0,'e2g-format 2017'!$AO$31,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$31/IF('e2g-format 2019'!$AO$31<0,'e2g-format 2019'!$AO$31,1)","v":0},null,{"$f":"'BF20 Transport'!P$47/'BF20 Transport'!P$45","v":0},null,{"$f":"'Samlet Nøgletal'!E172","v":0},null,{"$f":"'Samlet Nøgletal'!F172","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$31/IF('e2g-format 2017'!$AO$31<0,'e2g-format 2017'!$AO$31,1)","v":0.96801674948594862},null,{"$f":"'e2g-format 2019'!$X$31/IF('e2g-format 2019'!$AO$31<0,'e2g-format 2019'!$AO$31,1)","v":0.96801674948594862},null,{"$f":"'BF20 Transport'!P$48/'BF20 Transport'!P$45","v":0.19148936170212766},null,{"$f":"'Samlet Nøgletal'!E173","v":0.97},null,{"$f":"'Samlet Nøgletal'!F173","v":0.97}]
["El",{"$f":"'e2g-format 2017'!$AJ$31/IF('e2g-format 2017'!$AO$31<0,'e2g-format 2017'!$AO$31,1)","v":3.1983250514051383E-2},null,{"$f":"'e2g-format 2019'!$AJ$31/IF('e2g-format 2019'!$AO$31<0,'e2g-format 2019'!$AO$31,1)","v":3.1983250514051383E-2},null,{"$f":"'BF20 Transport'!P$46/'BF20 Transport'!P$45","v":0.80851063829787229},null,{"$f":"'Samlet Nøgletal'!E174","v":0.03},null,{"$f":"'Samlet Nøgletal'!F174","v":0.03}]
["Lyntog"]
["Naturgas",{"$f":"'e2g-format 2017'!$C$32/IF('e2g-format 2017'!$AO$32<0,'e2g-format 2017'!$AO$32,1)","v":0},null,{"$f":"'e2g-format 2019'!$C$32/IF('e2g-format 2019'!$AO$32<0,'e2g-format 2019'!$AO$32,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E176","v":0},null,{"$f":"'Samlet Nøgletal'!F176","v":0}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$32/IF('e2g-format 2017'!$AO$32<0,'e2g-format 2017'!$AO$32,1)","v":0},null,{"$f":"'e2g-format 2019'!$F$32/IF('e2g-format 2019'!$AO$32<0,'e2g-format 2019'!$AO$32,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E177","v":0},null,{"$f":"'Samlet Nøgletal'!F177","v":0}]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$32/IF('e2g-format 2017'!$AO$32<0,'e2g-format 2017'!$AO$32,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$32/IF('e2g-format 2019'!$AO$32<0,'e2g-format 2019'!$AO$32,1)","v":0},null,{"$f":"'BF20 Transport'!P$47/'BF20 Transport'!P$45","v":0},null,{"$f":"'Samlet Nøgletal'!E178","v":0},null,{"$f":"'Samlet Nøgletal'!F178","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$32/IF('e2g-format 2017'!$AO$32<0,'e2g-format 2017'!$AO$32,1)","v":0.96886257176067192},null,{"$f":"'e2g-format 2019'!$X$32/IF('e2g-format 2019'!$AO$32<0,'e2g-format 2019'!$AO$32,1)","v":0.96886257176067192},null,{"$f":"'BF20 Transport'!P$48/'BF20 Transport'!P$45","v":0.19148936170212766},null,{"$f":"'Samlet Nøgletal'!E179","v":0.97},null,{"$f":"'Samlet Nøgletal'!F179","v":0.97}]
["El",{"$f":"'e2g-format 2017'!$AJ$32/IF('e2g-format 2017'!$AO$32<0,'e2g-format 2017'!$AO$32,1)","v":3.1137428239328142E-2},null,{"$f":"'e2g-format 2019'!$AJ$32/IF('e2g-format 2019'!$AO$32<0,'e2g-format 2019'!$AO$32,1)","v":3.1137428239328142E-2},null,{"$f":"'BF20 Transport'!P$46/'BF20 Transport'!P$45","v":0.80851063829787229},null,{"$f":"'Samlet Nøgletal'!E180","v":0.03},null,{"$f":"'Samlet Nøgletal'!F180","v":0.03}]
["Lokalbane"]
["Naturgas",{"$f":"'e2g-format 2017'!$C$33/IF('e2g-format 2017'!$AO$33<0,'e2g-format 2017'!$AO$33,1)","v":0},null,{"$f":"'e2g-format 2019'!$C$33/IF('e2g-format 2019'!$AO$33<0,'e2g-format 2019'!$AO$33,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E182","v":0},null,{"$f":"'Samlet Nøgletal'!F182","v":0}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$33/IF('e2g-format 2017'!$AO$33<0,'e2g-format 2017'!$AO$33,1)","v":0},null,{"$f":"'e2g-format 2019'!$F$33/IF('e2g-format 2019'!$AO$33<0,'e2g-format 2019'!$AO$33,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E183","v":0},null,{"$f":"'Samlet Nøgletal'!F183","v":0}]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$33/IF('e2g-format 2017'!$AO$33<0,'e2g-format 2017'!$AO$33,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$33/IF('e2g-format 2019'!$AO$33<0,'e2g-format 2019'!$AO$33,1)","v":0},null,{"$f":"'BF20 Transport'!P$47/'BF20 Transport'!P$45","v":0},null,{"$f":"'Samlet Nøgletal'!E184","v":0},null,{"$f":"'Samlet Nøgletal'!F184","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$33/IF('e2g-format 2017'!$AO$33<0,'e2g-format 2017'!$AO$33,1)","v":0.9215903700872361},null,{"$f":"'e2g-format 2019'!$X$33/IF('e2g-format 2019'!$AO$33<0,'e2g-format 2019'!$AO$33,1)","v":0.9215903700872361},null,{"$f":"'BF20 Transport'!P$48/'BF20 Transport'!P$45","v":0.19148936170212766},null,{"$f":"'Samlet Nøgletal'!E185","v":0.92},null,{"$f":"'Samlet Nøgletal'!F185","v":0.92}]
["El",{"$f":"'e2g-format 2017'!$AJ$33/IF('e2g-format 2017'!$AO$33<0,'e2g-format 2017'!$AO$33,1)","v":7.8409629912763984E-2},null,{"$f":"'e2g-format 2019'!$AJ$33/IF('e2g-format 2019'!$AO$33<0,'e2g-format 2019'!$AO$33,1)","v":7.8409629912763984E-2},null,{"$f":"'BF20 Transport'!P$46/'BF20 Transport'!P$45","v":0.80851063829787229},null,{"$f":"'Samlet Nøgletal'!E186","v":0.08},null,{"$f":"'Samlet Nøgletal'!F186","v":0.08}]
["S-tog"]
["Naturgas",{"$f":"'e2g-format 2017'!$C$34/IF('e2g-format 2017'!$AO$34<0,'e2g-format 2017'!$AO$34,1)","v":0},null,{"$f":"'e2g-format 2019'!$C$34/IF('e2g-format 2019'!$AO$34<0,'e2g-format 2019'!$AO$34,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E188","v":0},null,{"$f":"'Samlet Nøgletal'!F188","v":0}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$34/IF('e2g-format 2017'!$AO$34<0,'e2g-format 2017'!$AO$34,1)","v":0},null,{"$f":"'e2g-format 2019'!$F$34/IF('e2g-format 2019'!$AO$34<0,'e2g-format 2019'!$AO$34,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E189","v":0},null,{"$f":"'Samlet Nøgletal'!F189","v":0}]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$34/IF('e2g-format 2017'!$AO$34<0,'e2g-format 2017'!$AO$34,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$34/IF('e2g-format 2019'!$AO$34<0,'e2g-format 2019'!$AO$34,1)","v":0},null,{"$f":"'BF20 Transport'!P$47/'BF20 Transport'!P$45","v":0},null,{"$f":"'Samlet Nøgletal'!E190","v":0},null,{"$f":"'Samlet Nøgletal'!F190","v":0}]
["Olieprodukter",1,null,1,null,{"$f":"'BF20 Transport'!P$48/'BF20 Transport'!P$45","v":0.19148936170212766},null,{"$f":"'Samlet Nøgletal'!E191","v":1},null,{"$f":"'Samlet Nøgletal'!F191","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$34/IF('e2g-format 2017'!$AO$34<0,'e2g-format 2017'!$AO$34,1)","v":0},null,{"$f":"'e2g-format 2019'!$AJ$34/IF('e2g-format 2019'!$AO$34<0,'e2g-format 2019'!$AO$34,1)","v":0},null,{"$f":"'BF20 Transport'!P$46/'BF20 Transport'!P$45","v":0.80851063829787229},null,{"$f":"'Samlet Nøgletal'!E192","v":0},null,{"$f":"'Samlet Nøgletal'!F192","v":0}]
["Metro"]
["Naturgas",{"$f":"'e2g-format 2017'!$C$35/IF('e2g-format 2017'!$AO$35<0,'e2g-format 2017'!$AO$35,1)","v":0},null,{"$f":"'e2g-format 2019'!$C$35/IF('e2g-format 2019'!$AO$35<0,'e2g-format 2019'!$AO$35,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E194","v":0},null,{"$f":"'Samlet Nøgletal'!F194","v":0}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$35/IF('e2g-format 2017'!$AO$35<0,'e2g-format 2017'!$AO$35,1)","v":0},null,{"$f":"'e2g-format 2019'!$F$35/IF('e2g-format 2019'!$AO$35<0,'e2g-format 2019'!$AO$35,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E195","v":0},null,{"$f":"'Samlet Nøgletal'!F195","v":0}]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$35/IF('e2g-format 2017'!$AO$35<0,'e2g-format 2017'!$AO$35,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$35/IF('e2g-format 2019'!$AO$35<0,'e2g-format 2019'!$AO$35,1)","v":0},null,{"$f":"'BF20 Transport'!P$47/'BF20 Transport'!P$45","v":0},null,{"$f":"'Samlet Nøgletal'!E196","v":0},null,{"$f":"'Samlet Nøgletal'!F196","v":0}]
["Olieprodukter",1,null,1,null,{"$f":"'BF20 Transport'!P$48/'BF20 Transport'!P$45","v":0.19148936170212766},null,{"$f":"'Samlet Nøgletal'!E197","v":1},null,{"$f":"'Samlet Nøgletal'!F197","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$35/IF('e2g-format 2017'!$AO$35<0,'e2g-format 2017'!$AO$35,1)","v":0},null,{"$f":"'e2g-format 2019'!$AJ$35/IF('e2g-format 2019'!$AO$35<0,'e2g-format 2019'!$AO$35,1)","v":0},null,{"$f":"'BF20 Transport'!P$46/'BF20 Transport'!P$45","v":0.80851063829787229},null,{"$f":"'Samlet Nøgletal'!E198","v":0},null,{"$f":"'Samlet Nøgletal'!F198","v":0}]
["Fly",null,null,null,null,null,null,{"$f":"'Samlet Nøgletal'!E199","v":0},null,{"$f":"'Samlet Nøgletal'!F199","v":0}]
["Indenrigs"]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$38/IF('e2g-format 2017'!$AO$38<0,'e2g-format 2017'!$AO$38,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$38/IF('e2g-format 2019'!$AO$38<0,'e2g-format 2019'!$AO$38,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E201","v":0},null,{"$f":"'Samlet Nøgletal'!F201","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$38/IF('e2g-format 2017'!$AO$38<0,'e2g-format 2017'!$AO$38,1)","v":1},null,{"$f":"'e2g-format 2019'!$X$38/IF('e2g-format 2019'!$AO$38<0,'e2g-format 2019'!$AO$38,1)","v":1},null,1,null,{"$f":"'Samlet Nøgletal'!E202","v":1},null,{"$f":"'Samlet Nøgletal'!F202","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$38/IF('e2g-format 2017'!$AO$38<0,'e2g-format 2017'!$AO$38,1)","v":0},null,{"$f":"'e2g-format 2019'!$AJ$38/IF('e2g-format 2019'!$AO$38<0,'e2g-format 2019'!$AO$38,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E203","v":0},null,{"$f":"'Samlet Nøgletal'!F203","v":0}]
["Udenrigs"]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$39/IF('e2g-format 2017'!$AO$39<0,'e2g-format 2017'!$AO$39,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$39/IF('e2g-format 2019'!$AO$39<0,'e2g-format 2019'!$AO$39,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E205","v":0},null,{"$f":"'Samlet Nøgletal'!F205","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$39/IF('e2g-format 2017'!$AO$39<0,'e2g-format 2017'!$AO$39,1)","v":1},null,{"$f":"'e2g-format 2019'!$X$39/IF('e2g-format 2019'!$AO$39<0,'e2g-format 2019'!$AO$39,1)","v":1},null,1,null,{"$f":"'Samlet Nøgletal'!E206","v":1},null,{"$f":"'Samlet Nøgletal'!F206","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$39/IF('e2g-format 2017'!$AO$39<0,'e2g-format 2017'!$AO$39,1)","v":0},null,{"$f":"'e2g-format 2019'!$AJ$39/IF('e2g-format 2019'!$AO$39<0,'e2g-format 2019'!$AO$39,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E207","v":0},null,{"$f":"'Samlet Nøgletal'!F207","v":0}]
["Færge"]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$40/IF('e2g-format 2017'!$AO$40<0,'e2g-format 2017'!$AO$40,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$40/IF('e2g-format 2019'!$AO$40<0,'e2g-format 2019'!$AO$40,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E209","v":0},null,{"$f":"'Samlet Nøgletal'!F209","v":0}]
["Olieprodukter",1,null,1,null,1,null,{"$f":"'Samlet Nøgletal'!E210","v":1},null,{"$f":"'Samlet Nøgletal'!F210","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$40/IF('e2g-format 2017'!$AO$40<0,'e2g-format 2017'!$AO$40,1)","v":0},null,{"$f":"'e2g-format 2019'!$AJ$40/IF('e2g-format 2019'!$AO$40<0,'e2g-format 2019'!$AO$40,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E211","v":0},null,{"$f":"'Samlet Nøgletal'!F211","v":0}]
["Fiskeri"]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$41/IF('e2g-format 2017'!$AO$41<0,'e2g-format 2017'!$AO$41,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$41/IF('e2g-format 2019'!$AO$41<0,'e2g-format 2019'!$AO$41,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E213","v":0},null,{"$f":"'Samlet Nøgletal'!F213","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$41/IF('e2g-format 2017'!$AO$41<0,'e2g-format 2017'!$AO$41,1)","v":1},null,{"$f":"'e2g-format 2019'!$X$41/IF('e2g-format 2019'!$AO$41<0,'e2g-format 2019'!$AO$41,1)","v":1},null,1,null,{"$f":"'Samlet Nøgletal'!E214","v":1},null,{"$f":"'Samlet Nøgletal'!F214","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$41/IF('e2g-format 2017'!$AO$41<0,'e2g-format 2017'!$AO$41,1)","v":0},null,{"$f":"'e2g-format 2019'!$AJ$41/IF('e2g-format 2019'!$AO$41<0,'e2g-format 2019'!$AO$41,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E215","v":0},null,{"$f":"'Samlet Nøgletal'!F215","v":0}]
["Non-Road"]
["Landbrug"]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$43/IF('e2g-format 2017'!$AO$43<0,'e2g-format 2017'!$AO$43,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$43/IF('e2g-format 2019'!$AO$43<0,'e2g-format 2019'!$AO$43,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E218","v":0},null,{"$f":"'Samlet Nøgletal'!F218","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$43/IF('e2g-format 2017'!$AO$43<0,'e2g-format 2017'!$AO$43,1)","v":1},null,{"$f":"'e2g-format 2019'!$X$43/IF('e2g-format 2019'!$AO$43<0,'e2g-format 2019'!$AO$43,1)","v":1},null,1,null,{"$f":"'Samlet Nøgletal'!E219","v":1},null,{"$f":"'Samlet Nøgletal'!F219","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$43/IF('e2g-format 2017'!$AO$43<0,'e2g-format 2017'!$AO$43,1)","v":0},null,{"$f":"'e2g-format 2019'!$AJ$43/IF('e2g-format 2019'!$AO$43<0,'e2g-format 2019'!$AO$43,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E220","v":0},null,{"$f":"'Samlet Nøgletal'!F220","v":0}]
["Byggeri"]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$44/IF('e2g-format 2017'!$AO$44<0,'e2g-format 2017'!$AO$44,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$44/IF('e2g-format 2019'!$AO$44<0,'e2g-format 2019'!$AO$44,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E222","v":0},null,{"$f":"'Samlet Nøgletal'!F222","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$44/IF('e2g-format 2017'!$AO$44<0,'e2g-format 2017'!$AO$44,1)","v":1},null,{"$f":"'e2g-format 2019'!$X$44/IF('e2g-format 2019'!$AO$44<0,'e2g-format 2019'!$AO$44,1)","v":1},null,1,null,{"$f":"'Samlet Nøgletal'!E223","v":1},null,{"$f":"'Samlet Nøgletal'!F223","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$44/IF('e2g-format 2017'!$AO$44<0,'e2g-format 2017'!$AO$44,1)","v":0},null,{"$f":"'e2g-format 2019'!$AJ$44/IF('e2g-format 2019'!$AO$44<0,'e2g-format 2019'!$AO$44,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E224","v":0},null,{"$f":"'Samlet Nøgletal'!F224","v":0}]
["Skovbrug"]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$45/IF('e2g-format 2017'!$AO$45<0,'e2g-format 2017'!$AO$45,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$45/IF('e2g-format 2019'!$AO$45<0,'e2g-format 2019'!$AO$45,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E226","v":0},null,{"$f":"'Samlet Nøgletal'!F226","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$45/IF('e2g-format 2017'!$AO$45<0,'e2g-format 2017'!$AO$45,1)","v":1},null,{"$f":"'e2g-format 2019'!$X$45/IF('e2g-format 2019'!$AO$45<0,'e2g-format 2019'!$AO$45,1)","v":1},null,1,null,{"$f":"'Samlet Nøgletal'!E227","v":1},null,{"$f":"'Samlet Nøgletal'!F227","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$45/IF('e2g-format 2017'!$AO$45<0,'e2g-format 2017'!$AO$45,1)","v":0},null,{"$f":"'e2g-format 2019'!$AJ$45/IF('e2g-format 2019'!$AO$45<0,'e2g-format 2019'!$AO$45,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E228","v":0},null,{"$f":"'Samlet Nøgletal'!F228","v":0}]
["Have/park"]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$46/IF('e2g-format 2017'!$AO$46<0,'e2g-format 2017'!$AO$46,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$46/IF('e2g-format 2019'!$AO$46<0,'e2g-format 2019'!$AO$46,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E230","v":0},null,{"$f":"'Samlet Nøgletal'!F230","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$46/IF('e2g-format 2017'!$AO$46<0,'e2g-format 2017'!$AO$46,1)","v":1},null,{"$f":"'e2g-format 2019'!$X$46/IF('e2g-format 2019'!$AO$46<0,'e2g-format 2019'!$AO$46,1)","v":1},null,1,null,{"$f":"'Samlet Nøgletal'!E231","v":1},null,{"$f":"'Samlet Nøgletal'!F231","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$46/IF('e2g-format 2017'!$AO$46<0,'e2g-format 2017'!$AO$46,1)","v":0},null,{"$f":"'e2g-format 2019'!$AJ$46/IF('e2g-format 2019'!$AO$46<0,'e2g-format 2019'!$AO$46,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E232","v":0},null,{"$f":"'Samlet Nøgletal'!F232","v":0}]
["Øvrig erhverv"]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$47/IF('e2g-format 2017'!$AO$47<0,'e2g-format 2017'!$AO$47,1)","v":0},null,{"$f":"'e2g-format 2019'!$W$47/IF('e2g-format 2019'!$AO$47<0,'e2g-format 2019'!$AO$47,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E234","v":0},null,{"$f":"'Samlet Nøgletal'!F234","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$47/IF('e2g-format 2017'!$AO$47<0,'e2g-format 2017'!$AO$47,1)","v":1},null,{"$f":"'e2g-format 2019'!$X$47/IF('e2g-format 2019'!$AO$47<0,'e2g-format 2019'!$AO$47,1)","v":1},null,1,null,{"$f":"'Samlet Nøgletal'!E235","v":1},null,{"$f":"'Samlet Nøgletal'!F235","v":1}]
["El",{"$f":"'e2g-format 2017'!$AJ$47/IF('e2g-format 2017'!$AO$47<0,'e2g-format 2017'!$AO$47,1)","v":0},null,{"$f":"'e2g-format 2019'!$AJ$47/IF('e2g-format 2019'!$AO$47<0,'e2g-format 2019'!$AO$47,1)","v":0},null,null,null,{"$f":"'Samlet Nøgletal'!E236","v":0},null,{"$f":"'Samlet Nøgletal'!F236","v":0}]
[]
["Virkningsgrader"]
["Olieprodukter",0.3,0.3,0.3,0.3,0.3,0.3,0.3,null,0.3]
["El",0.9,0.9,0.9,0.9,0.9,0.9,0.9,null,0.9]
[]
["Ekstra visning: Forbrug af de forskellige energiformer til transport"]
["Naturgas (TJ)",{"$f":"'e2g-format 2017'!$C$22*-1","v":0},null,{"$f":"'e2g-format 2019'!$C$22*-1","v":0},null,{"$f":"'BF 2030'!$C$22*-1","v":5.271795989976904},null,{"$f":"'2025'!$C$20*-1","v":0},null,{"$f":"'2030'!$C$20*-1","v":0}]
["Biobrændsler (TJ)",{"$f":"'e2g-format 2017'!$F$22*-1","v":0},null,{"$f":"'e2g-format 2019'!$F$22*-1","v":0},null,{"$f":"'BF 2030'!$F$22*-1","v":2.1087183959907616},null,{"$f":"'2025'!$F$20*-1","v":0},null,{"$f":"'2030'!$F$20*-1","v":0}]
["Synteteske brændsler (TJ)",{"$f":"'e2g-format 2017'!$W$22*-1","v":0},null,{"$f":"'e2g-format 2019'!$W$22*-1","v":0},null,{"$f":"'BF 2030'!$W$22*-1","v":85.403095037625832},null,{"$f":"'2025'!$M$20*-1","v":0},null,{"$f":"'2030'!$M$20*-1","v":0}]
["Olieprodukter (TJ)",{"$f":"'e2g-format 2017'!$X$22*-1","v":2158.6723337234662},null,{"$f":"'e2g-format 2019'!$X$22*-1","v":2158.6723337234662},null,{"$f":"'BF 2030'!$X$22*-1","v":2082.5115652730146},null,{"$f":"'2025'!$N$20*-1","v":2159.2576969373467},null,{"$f":"'2030'!$N$20*-1","v":2159.2576969373467}]
["El (TJ)",{"$f":"'e2g-format 2017'!$AJ$22*-1","v":2.3117089081126041},null,{"$f":"'e2g-format 2019'!$AJ$22*-1","v":2.3117089081126041},null,{"$f":"'BF 2030'!$AJ$22*-1","v":87.263165340339469},null,{"$f":"'2025'!$O$20*-1","v":1.7381229602800266},null,{"$f":"'2030'!$O$20*-1","v":1.7381229602800266}]
[]
["Ekstra visning: Eleksport/import til kommunen (GWh)",null,null,null,null,null,null,{"$f":"Elproduktion!H4","v":395.13856657418523},null,{"$f":"Elproduktion!J4","v":395.13856657418523}]

{"sheet":"Fjernvarmetransmission","index":92,"n_rows":23,"n_cols":12,"rows_kept":23,"cut":false,"hidden":true,"merged":[]}
["CO2-udledning (103 ton)",{"$f":"'e2g-format 2017'!CJ8+'e2g-format 2017'!CJ20+('Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10)","v":607.8023122666923},null,{"$f":"'e2g-format 2019'!CJ8+'e2g-format 2019'!CJ20+('Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10)","v":607.8023122666923},null,{"$f":"'BF 2030'!CJ8+'BF 2030'!CJ20+('Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10)","v":364.95760881337338},null,{"$f":"'2025'!AT8+'2025'!AT18+('Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10)","v":496.67654779002203},null,{"$f":"'2030'!AT8+'2030'!AT18+('Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10)","v":478.67502287435019},null,{"$f":"D1-D1*0.58","v":255.27697115201079}]
[null,2017,null,2019,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Fordeling mellem produktionsteknologier",null,"Fordeling mellem produktionsteknologier",null,"Fordeling mellem produktionsteknologier",null,"Fordeling mellem produktionsteknologier",null,"Fordeling mellem produktionsteknologier"]
["Netto import/lager",{"$f":"'e2g-format 2017'!$CE$9/('e2g-format 2017'!$CE$9+'e2g-format 2017'!$CE$10+'e2g-format 2017'!$CE$15+'e2g-format 2017'!$CE$16)","v":0},null,{"$f":"'e2g-format 2019'!$CE$9/('e2g-format 2019'!$CE$9+'e2g-format 2019'!$CE$10+'e2g-format 2019'!$CE$15+'e2g-format 2019'!$CE$16)","v":0},null,{"$f":"'BF20 2030'!AC7/('BF20 2030'!AC17-'BF20 2030'!AC7)*-1","v":2.5830655452882116E-3},null,{"$f":"1-H5-H6-H7","v":0},null,{"$f":"1-J5-J6-J7","v":0}]
["Kombineret el og varmeproduktion",{"$f":"'e2g-format 2017'!$CE$10/('e2g-format 2017'!$CE$9+'e2g-format 2017'!$CE$10+'e2g-format 2017'!$CE$15+'e2g-format 2017'!$CE$16)","v":0.68944985157236827},null,{"$f":"'e2g-format 2019'!$CE$10/('e2g-format 2019'!$CE$9+'e2g-format 2019'!$CE$10+'e2g-format 2019'!$CE$15+'e2g-format 2019'!$CE$16)","v":0.68944985157236827},null,{"$f":"('BF20 2030'!AC18+'BF20 2030'!AC20+'BF20 2030'!AC22+'BF20 2030'!X22)/('BF20 2030'!AC17-'BF20 2030'!AC7)","v":0.41454358154338167},null,{"$f":"'Samlet Nøgletal'!E250","v":0.69},null,{"$f":"'Samlet Nøgletal'!F250","v":0.69}]
["Fjernvarmekedler",{"$f":"'e2g-format 2017'!$CE$15/('e2g-format 2017'!$CE$9+'e2g-format 2017'!$CE$10+'e2g-format 2017'!$CE$15+'e2g-format 2017'!$CE$16)","v":0.14996417733622461},null,{"$f":"'e2g-format 2019'!$CE$15/('e2g-format 2019'!$CE$9+'e2g-format 2019'!$CE$10+'e2g-format 2019'!$CE$15+'e2g-format 2019'!$CE$16)","v":0.14996417733622461},null,{"$f":"('BF20 2030'!AC21+'BF20 2030'!X21+'BF20 2030'!Y21*(1+1/(3.5-1)))/('BF20 2030'!AC17-'BF20 2030'!AC7)","v":0.22044926890019834},null,{"$f":"'Samlet Nøgletal'!E251","v":0.15},null,{"$f":"'Samlet Nøgletal'!F251","v":0.15}]
["Anden varmeproduktion",{"$f":"'e2g-format 2017'!$CE$16/('e2g-format 2017'!$CE$9+'e2g-format 2017'!$CE$10+'e2g-format 2017'!$CE$15+'e2g-format 2017'!$CE$16)","v":0.16058597109140721},null,{"$f":"'e2g-format 2019'!$CE$16/('e2g-format 2019'!$CE$9+'e2g-format 2019'!$CE$10+'e2g-format 2019'!$CE$15+'e2g-format 2019'!$CE$16)","v":0.16058597109140721},null,{"$f":"('BF20 2030'!X21+'BF20 2030'!X22+'BF20 2030'!Y21*(1+1/(3.5-1)))/('BF20 2030'!AC17-'BF20 2030'!AC7)*-1","v":0.36243177170620705},null,{"$f":"'Samlet Nøgletal'!E252","v":0.16},null,{"$f":"'Samlet Nøgletal'!F252","v":0.16}]
[null,"%",null,"%",null,"%",null,"%",null,"%"]
["Tab i fjernvarmenet (%)",{"$f":"('e2g-format 2017'!$CE18+'e2g-format 2017'!$AK18)/'e2g-format 2017'!$CE18*-1","v":0.19999999999999987},null,{"$f":"('e2g-format 2019'!$CE18+'e2g-format 2019'!$AK18)/'e2g-format 2019'!$CE18*-1","v":0.19999999999999987},null,{"$f":"'BF20 2030'!AC25/'BF20 2030'!AC26","v":0.20481950252107128},null,{"$f":"'Samlet Nøgletal'!E23","v":0.2},null,{"$f":"'Samlet Nøgletal'!F23","v":0.2}]
[]
[]
["Ekstra visning: Forbrug af de forskellige energiformer til el- og fjernvarmeproduktion"]
["Naturgas",{"$f":"('e2g-format 2017'!$C$10+'e2g-format 2017'!$C$15+'e2g-format 2017'!$C$16)*-1","v":1664.7450862319142},null,{"$f":"('e2g-format 2019'!$C$10+'e2g-format 2019'!$C$15+'e2g-format 2019'!$C$16)*-1","v":1664.7450862319142},null,{"$f":"('BF 2030'!$C$10+'BF 2030'!$C$15+'BF 2030'!$C$16)*-1","v":53.877206555007675},null,{"$f":"('2025'!$C$10+'2025'!$C$13+'2025'!$C$14)*-1","v":1651.648542627137},null,{"$f":"('2030'!$C$10+'2030'!$C$13+'2030'!$C$14)*-1","v":1651.648542627137}]
["Kul",{"$f":"('e2g-format 2017'!$D$10+'e2g-format 2017'!$D$15+'e2g-format 2017'!$D$16)*-1","v":0},null,{"$f":"('e2g-format 2019'!$D$10+'e2g-format 2019'!$D$15+'e2g-format 2019'!$D$16)*-1","v":0},null,{"$f":"('BF 2030'!$D$10+'BF 2030'!$D$15+'BF 2030'!$D$16)*-1","v":0},null,{"$f":"('2025'!$D$10+'2025'!$D$13+'2025'!$D$14)*-1","v":0},null,{"$f":"('2030'!$D$10+'2030'!$D$13+'2030'!$D$14)*-1","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"('e2g-format 2017'!$E$10+'e2g-format 2017'!$E$15+'e2g-format 2017'!$E$16)*-1","v":134.28416748728583},null,{"$f":"('e2g-format 2019'!$E$10+'e2g-format 2019'!$E$15+'e2g-format 2019'!$E$16)*-1","v":134.28416748728583},null,{"$f":"('BF 2030'!$E$10+'BF 2030'!$E$15+'BF 2030'!$E$16)*-1","v":92.334487400265786},null,{"$f":"('2025'!$E$10+'2025'!$E$13+'2025'!$E$14)*-1","v":137.63737855226142},null,{"$f":"('2030'!$E$10+'2030'!$E$13+'2030'!$E$14)*-1","v":137.63737855226142}]
["Biobrændsler",{"$f":"('e2g-format 2017'!$F$10+'e2g-format 2017'!$F$15+'e2g-format 2017'!$F$16)*-1","v":951.32152880951082},null,{"$f":"('e2g-format 2019'!$F$10+'e2g-format 2019'!$F$15+'e2g-format 2019'!$F$16)*-1","v":951.32152880951082},null,{"$f":"('BF 2030'!$F$10+'BF 2030'!$F$15+'BF 2030'!$F$16)*-1","v":887.19710288618899},null,{"$f":"('2025'!$F$10+'2025'!$F$13+'2025'!$F$14)*-1","v":963.46164986582994},null,{"$f":"('2030'!$F$10+'2030'!$F$13+'2030'!$F$14)*-1","v":963.46164986582994}]
["Synteteske brændsler",{"$f":"('e2g-format 2017'!$W$10+'e2g-format 2017'!$W$15+'e2g-format 2017'!$W$16)*-1","v":0},null,{"$f":"('e2g-format 2019'!$W$10+'e2g-format 2019'!$W$15+'e2g-format 2019'!$W$16)*-1","v":0},null,{"$f":"('BF 2030'!$W$10+'BF 2030'!$W$15+'BF 2030'!$W$16)*-1","v":0.52345808439518227},null,{"$f":"('2025'!$M$10+'2025'!$M$13+'2025'!$M$14)*-1","v":0},null,{"$f":"('2030'!$M$10+'2030'!$M$13+'2030'!$M$14)*-1","v":0}]
["Olieprodukter",{"$f":"('e2g-format 2017'!$X$10+'e2g-format 2017'!$X$15+'e2g-format 2017'!$X$16)*-1","v":0},null,{"$f":"('e2g-format 2019'!$X$10+'e2g-format 2019'!$X$15+'e2g-format 2019'!$X$16)*-1","v":0},null,{"$f":"('BF 2030'!$X$10+'BF 2030'!$X$15+'BF 2030'!$X$16)*-1","v":17.156312435044985},null,{"$f":"('2025'!$N$10+'2025'!$N$13+'2025'!$N$14)*-1","v":0},null,{"$f":"('2030'!$N$10+'2030'!$N$13+'2030'!$N$14)*-1","v":0}]
["Sol",{"$f":"('e2g-format 2017'!$P$10+'e2g-format 2017'!$P$15+'e2g-format 2017'!$P$16)*-1","v":0},null,{"$f":"('e2g-format 2019'!$P$10+'e2g-format 2019'!$P$15+'e2g-format 2019'!$P$16)*-1","v":0},null,{"$f":"('BF 2030'!$P$10+'BF 2030'!$P$15+'BF 2030'!$P$16)*-1","v":417.86350014913677},null,{"$f":"('2025'!$H$10+'2025'!$H$13+'2025'!$H$14)*-1","v":0},null,{"$f":"('2030'!$H$10+'2030'!$H$13+'2030'!$H$14)*-1","v":0}]
["Omgivelsesvarme",{"$f":"('e2g-format 2017'!$V$10+'e2g-format 2017'!$V$15+'e2g-format 2017'!$V$16)*-1","v":0},null,{"$f":"('e2g-format 2019'!$V$10+'e2g-format 2019'!$V$15+'e2g-format 2019'!$V$16)*-1","v":0},null,{"$f":"('BF 2030'!$V$10+'BF 2030'!$V$15+'BF 2030'!$V$16)*-1","v":35.186547162178506},null,{"$f":"('2025'!$L$10+'2025'!$L$13+'2025'!$L$14)*-1","v":0},null,{"$f":"('2030'!$L$10+'2030'!$L$13+'2030'!$L$14)*-1","v":0}]
["Overskudsvarme",{"$f":"('e2g-format 2017'!$AL$10+'e2g-format 2017'!$AL$15+'e2g-format 2017'!$AL$16)*-1","v":213.75860303949867},null,{"$f":"('e2g-format 2019'!$AL$10+'e2g-format 2019'!$AL$15+'e2g-format 2019'!$AL$16)*-1","v":213.75860303949867},null,{"$f":"('BF 2030'!$AL$10+'BF 2030'!$AL$15+'BF 2030'!$AL$16)*-1","v":0},null,{"$f":"('2025'!$Q$10+'2025'!$Q$13+'2025'!$Q$14)*-1","v":212.97860737070241},null,{"$f":"('2030'!$Q$10+'2030'!$Q$13+'2030'!$Q$14)*-1","v":212.97860737070241}]
["El til varmepumpe",{"$f":"B20/($B$24-1)","v":0},null,{"$f":"D20/(Fjernvarmeproduktion!B$24-1)","v":0},null,{"$f":"F20/(Fjernvarmeproduktion!B$24-1)","v":14.074618864871402},null,{"$f":"H20/(Fjernvarmeproduktion!B$24-1)","v":0},null,{"$f":"J20/(Fjernvarmeproduktion!B$24-1)","v":0}]
[null,{"$f":"SUM(B13:B22)","v":2964.1093855682097},null,{"$f":"SUM(D13:D22)","v":2964.1093855682097},null,{"$f":"SUM(F13:F22)","v":1518.2132335370893},null,{"$f":"SUM(H13:H22)","v":2965.7261784159305},null,{"$f":"SUM(J13:J22)","v":2965.7261784159305}]

{"sheet":"Fjernvarmeproduktion","index":93,"n_rows":45,"n_cols":12,"rows_kept":45,"cut":false,"hidden":true,"merged":[]}
["CO2-udledning (103 ton)",{"$f":"'e2g-format 2017'!CJ8+'e2g-format 2017'!CJ20+('Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10)","v":607.8023122666923},null,{"$f":"'e2g-format 2019'!CJ8+'e2g-format 2019'!CJ20+('Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10)","v":607.8023122666923},null,{"$f":"'BF 2030'!CJ8+'BF 2030'!CJ20+('Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10)","v":364.95760881337338},null,{"$f":"'2025'!AT8+'2025'!AT18+('Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10)","v":496.67654779002203},null,{"$f":"'2030'!AT8+'2030'!AT18+('Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10)","v":478.67502287435019},null,{"$f":"D1-D1*0.58","v":255.27697115201079}]
[null,2017,null,2019,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer",null,"Fordeling mellem energiformer"]
["Kombineret el og varmeproduktion"]
["Naturgas",{"$f":"'e2g-format 2017'!$C$10/'e2g-format 2017'!$AO$10","v":0.6052846410745194},null,{"$f":"'e2g-format 2019'!$C$10/'e2g-format 2019'!$AO$10","v":0.6052846410745194},null,{"$f":"('BF20 2030'!N$18+'BF20 2030'!N$20+'BF20 2030'!N$22)/(SUM('BF20 2030'!$C$18:$AA$18)+SUM('BF20 2030'!$C$20:AA$20)+SUM('BF20 2030'!$C$22:$W$22))","v":4.6863170855483728E-2},null,{"$f":"'Samlet Nøgletal'!E269","v":0.6},null,{"$f":"'Samlet Nøgletal'!F269","v":0.6}]
["Kul",{"$f":"'e2g-format 2017'!$D$10/'e2g-format 2017'!$AO$10","v":0},null,{"$f":"'e2g-format 2019'!$D$10/'e2g-format 2019'!$AO$10","v":0},null,{"$f":"('BF20 2030'!C$18+'BF20 2030'!C$20+'BF20 2030'!C$22)/(SUM('BF20 2030'!$C$18:$AA$18)+SUM('BF20 2030'!$C$20:AA$20)+SUM('BF20 2030'!$C$22:$W$22))","v":0},null,{"$f":"'Samlet Nøgletal'!E270","v":0},null,{"$f":"'Samlet Nøgletal'!F270","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"'e2g-format 2017'!$E$10/'e2g-format 2017'!$AO$10","v":4.8824378453945098E-2},null,{"$f":"'e2g-format 2019'!$E$10/'e2g-format 2019'!$AO$10","v":4.8824378453945098E-2},null,{"$f":"('BF20 2030'!O$18+'BF20 2030'!O$20+'BF20 2030'!O$22)/(SUM('BF20 2030'!$C$18:$AA$18)+SUM('BF20 2030'!$C$20:AA$20)+SUM('BF20 2030'!$C$22:$W$22))","v":0.11781931930682774},null,{"$f":"'Samlet Nøgletal'!E271","v":0.05},null,{"$f":"'Samlet Nøgletal'!F271","v":0.05}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$10/'e2g-format 2017'!$AO$10","v":0.34589098047153549},null,{"$f":"'e2g-format 2019'!$F$10/'e2g-format 2019'!$AO$10","v":0.34589098047153549},null,{"$f":"(SUM('BF20 2030'!P18:W20)+SUM('BF20 2030'!P22:W22)-'BF20 2030'!U18--'BF20 2030'!U20-'BF20 2030'!U22)/(SUM('BF20 2030'!$C$18:$AA$18)+SUM('BF20 2030'!$C$20:AA$20)+SUM('BF20 2030'!$C$22:$W$22))","v":0.81634096222161212},null,{"$f":"'Samlet Nøgletal'!E272","v":0.35},null,{"$f":"'Samlet Nøgletal'!F272","v":0.35}]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$10/'e2g-format 2017'!$AO$10","v":0},null,{"$f":"'e2g-format 2019'!$W$10/'e2g-format 2019'!$AO$10","v":0},null,{"$f":"('BF20 2030'!U$18+'BF20 2030'!U$20+'BF20 2030'!U$22)/(SUM('BF20 2030'!$C$18:$AA$18)+SUM('BF20 2030'!$C$20:AA$20)+SUM('BF20 2030'!$C$22:$W$22))","v":1.0815217843445562E-4},null,{"$f":"'Samlet Nøgletal'!E273","v":0},null,{"$f":"'Samlet Nøgletal'!F273","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$10/'e2g-format 2017'!$AO$10","v":0},null,{"$f":"'e2g-format 2019'!$X$10/'e2g-format 2019'!$AO$10","v":0},null,{"$f":"(SUM('BF20 2030'!D18:M20)+SUM('BF20 2030'!D22:M22))/(SUM('BF20 2030'!$C$18:$AA$18)+SUM('BF20 2030'!$C$20:AA$20)+SUM('BF20 2030'!$C$22:$W$22))","v":1.886839543764195E-2},null,{"$f":"'Samlet Nøgletal'!E274","v":0},null,{"$f":"'Samlet Nøgletal'!F274","v":0}]
["Fjernvarmekedler"]
["Naturgas",{"$f":"'e2g-format 2017'!$C$15/'e2g-format 2017'!$AO$15","v":0.6052846410745194},null,{"$f":"'e2g-format 2019'!$C$15/'e2g-format 2019'!$AO$15","v":0.6052846410745194},null,{"$f":"'BF20 2030'!N$21/(SUM('BF20 2030'!$C$21:$W$21))","v":6.3122923588039864E-2},null,{"$f":"'Samlet Nøgletal'!E276","v":0.6},null,{"$f":"'Samlet Nøgletal'!F276","v":0.6}]
["Kul",{"$f":"'e2g-format 2017'!$D$15/'e2g-format 2017'!$AO$15","v":0},null,{"$f":"'e2g-format 2019'!$D$15/'e2g-format 2019'!$AO$15","v":0},null,{"$f":"'BF20 2030'!C$21/(SUM('BF20 2030'!$C$21:$W$21))","v":0},null,{"$f":"'Samlet Nøgletal'!E277","v":0},null,{"$f":"'Samlet Nøgletal'!F277","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"'e2g-format 2017'!$E$15/'e2g-format 2017'!$AO$15","v":4.8824378453945091E-2},null,{"$f":"'e2g-format 2019'!$E$15/'e2g-format 2019'!$AO$15","v":4.8824378453945091E-2},null,{"$f":"'BF20 2030'!O$21/(SUM('BF20 2030'!$C$21:$W$21))","v":6.9398301956441494E-3},null,{"$f":"'Samlet Nøgletal'!E278","v":0.05},null,{"$f":"'Samlet Nøgletal'!F278","v":0.05}]
["Biobrændsler",{"$f":"'e2g-format 2017'!$F$15/'e2g-format 2017'!$AO$15","v":0.34589098047153549},null,{"$f":"'e2g-format 2019'!$F$15/'e2g-format 2019'!$AO$15","v":0.34589098047153549},null,{"$f":"(SUM('BF20 2030'!P21:W21)-'BF20 2030'!U21)/(SUM('BF20 2030'!$C$21:$W$21))","v":0.91893687707641192},null,{"$f":"'Samlet Nøgletal'!E279","v":0.35},null,{"$f":"'Samlet Nøgletal'!F279","v":0.35}]
["Synteteske brændsler",{"$f":"'e2g-format 2017'!$W$15/'e2g-format 2017'!$AO$15","v":0},null,{"$f":"'e2g-format 2019'!$W$15/'e2g-format 2019'!$AO$15","v":0},null,{"$f":"'BF20 2030'!U$21/(SUM('BF20 2030'!$C$21:$W$21))","v":1.5503875968992248E-3},null,{"$f":"'Samlet Nøgletal'!E280","v":0},null,{"$f":"'Samlet Nøgletal'!F280","v":0}]
["Olieprodukter",{"$f":"'e2g-format 2017'!$X$15/'e2g-format 2017'!$AO$15","v":0},null,{"$f":"'e2g-format 2019'!$X$15/'e2g-format 2019'!$AO$15","v":0},null,{"$f":"SUM('BF20 2030'!D21:M21)/(SUM('BF20 2030'!$C$21:$W$21))","v":9.4499815430047988E-3},null,{"$f":"'Samlet Nøgletal'!E281","v":0},null,{"$f":"'Samlet Nøgletal'!F281","v":0}]
["Anden varmeproduktion"]
["Sol",{"$f":"'e2g-format 2017'!$P16/('e2g-format 2017'!P16+'e2g-format 2017'!AJ16+'e2g-format 2017'!AL16)","v":0},null,{"$f":"'e2g-format 2019'!$P16/('e2g-format 2019'!P16+'e2g-format 2019'!AJ16+'e2g-format 2019'!AL16)","v":0},null,{"$f":"('BF20 2030'!X21+'BF20 2030'!X22)/('BF20 2030'!X21+'BF20 2030'!X22+'BF20 2030'!AE21+'BF20 2030'!AE22)","v":0.8945438560753074},null,{"$f":"'Samlet Nøgletal'!E283","v":0},null,{"$f":"'Samlet Nøgletal'!F283","v":0}]
["Varmepumpe",{"$f":"'e2g-format 2017'!$AJ16/('e2g-format 2017'!P16+'e2g-format 2017'!AJ16+'e2g-format 2017'!AL16)","v":0},null,{"$f":"'e2g-format 2019'!$AJ16/('e2g-format 2019'!P16+'e2g-format 2019'!AJ16+'e2g-format 2019'!AL16)","v":0},null,{"$f":"('BF20 2030'!AE21+'BF20 2030'!AE22)/('BF20 2030'!X21+'BF20 2030'!X22+'BF20 2030'!AE21+'BF20 2030'!AE22)","v":0.10545614392469256},null,{"$f":"'Samlet Nøgletal'!E284","v":0},null,{"$f":"'Samlet Nøgletal'!F284","v":0}]
["Overskudsvarme",{"$f":"'e2g-format 2017'!$AL16/('e2g-format 2017'!P16+'e2g-format 2017'!AJ16+'e2g-format 2017'!AL16)","v":1},null,{"$f":"'e2g-format 2019'!$AL16/('e2g-format 2019'!P16+'e2g-format 2019'!AJ16+'e2g-format 2019'!AL16)","v":1},null,0,null,{"$f":"'Samlet Nøgletal'!E285","v":1},null,{"$f":"'Samlet Nøgletal'!F285","v":1}]
["cm-værdi ved kombineret produktion",{"$f":"'e2g-format 2017'!CD10/'e2g-format 2017'!CE10","v":0.40533281736369364},null,{"$f":"'e2g-format 2019'!CD10/'e2g-format 2019'!CE10","v":0.40533281736369364},null,{"$f":"('BF20 2030'!AB18+'BF20 2030'!AB20+'BF20 2030'!AB22+'BF20 2030'!X22)/('BF20 2030'!AC18+'BF20 2030'!AC20+'BF20 2030'!AC22)","v":0.34189595872742906},null,0.40533281736369364,null,0.40533281736369364]
[]
["COP (varmepumpe)",3.5,null,3.5,null,3.5,null,3.5,null,3.5]
["Virkningsgrad kombineret produktion",{"$f":"'e2g-format 2017'!AT10/'e2g-format 2017'!AO10*-1","v":0.51006572922455629},null,{"$f":"'e2g-format 2019'!AT10/'e2g-format 2019'!AO10*-1","v":0.51006572922455629},null,{"$f":"('BF20 2030'!AB18+'BF20 2030'!AC18+'BF20 2030'!AB20+'BF20 2030'!AC20+'BF20 2030'!AB22+'BF20 2030'!X22+'BF20 2030'!AC22)/(SUM('BF20 2030'!C18:W20)+SUM('BF20 2030'!C22:W22))*-1","v":0.93480919459904654},null,0.51,null,0.51]
["Virkningsgrad fjernvarmekedler",{"$f":"'e2g-format 2017'!AT15/'e2g-format 2017'!AO15*-1","v":0.8999999999999998},null,{"$f":"'e2g-format 2019'!AT15/'e2g-format 2019'!AO15*-1","v":0.8999999999999998},null,{"$f":"IF(('BF20 2030'!AC21+'BF20 2030'!X21+'BF20 2030'!Y21+'BF20 2030'!AE21)/SUM('BF20 2030'!C21:W21)*-1>1,1,('BF20 2030'!AC21+'BF20 2030'!X21+'BF20 2030'!Y21+'BF20 2030'!AE21)/SUM('BF20 2030'!C21:W21)*-1)","v":1},null,0.9,null,0.9]
[]
["Ekstra visning: Forbrug af de forskellige energiformer til el- og fjernvarmeproduktion"]
["Naturgas",{"$f":"('e2g-format 2017'!$C$10+'e2g-format 2017'!$C$15+'e2g-format 2017'!$C$16)*-1","v":1664.7450862319142},null,{"$f":"('e2g-format 2019'!$C$10+'e2g-format 2019'!$C$15+'e2g-format 2019'!$C$16)*-1","v":1664.7450862319142},null,{"$f":"('BF 2030'!$C$10+'BF 2030'!$C$15+'BF 2030'!$C$16)*-1","v":53.877206555007675},null,{"$f":"('2025'!$C$10+'2025'!$C$13+'2025'!$C$14)*-1","v":1651.648542627137},null,{"$f":"('2030'!$C$10+'2030'!$C$13+'2030'!$C$14)*-1","v":1651.648542627137}]
["Kul",{"$f":"('e2g-format 2017'!$D$10+'e2g-format 2017'!$D$15+'e2g-format 2017'!$D$16)*-1","v":0},null,{"$f":"('e2g-format 2019'!$D$10+'e2g-format 2019'!$D$15+'e2g-format 2019'!$D$16)*-1","v":0},null,{"$f":"('BF 2030'!$D$10+'BF 2030'!$D$15+'BF 2030'!$D$16)*-1","v":0},null,{"$f":"('2025'!$D$10+'2025'!$D$13+'2025'!$D$14)*-1","v":0},null,{"$f":"('2030'!$D$10+'2030'!$D$13+'2030'!$D$14)*-1","v":0}]
["Ikke-bionedbrydeligt affald",{"$f":"('e2g-format 2017'!$E$10+'e2g-format 2017'!$E$15+'e2g-format 2017'!$E$16)*-1","v":134.28416748728583},null,{"$f":"('e2g-format 2019'!$E$10+'e2g-format 2019'!$E$15+'e2g-format 2019'!$E$16)*-1","v":134.28416748728583},null,{"$f":"('BF 2030'!$E$10+'BF 2030'!$E$15+'BF 2030'!$E$16)*-1","v":92.334487400265786},null,{"$f":"('2025'!$E$10+'2025'!$E$13+'2025'!$E$14)*-1","v":137.63737855226142},null,{"$f":"('2030'!$E$10+'2030'!$E$13+'2030'!$E$14)*-1","v":137.63737855226142}]
["Biobrændsler",{"$f":"('e2g-format 2017'!$F$10+'e2g-format 2017'!$F$15+'e2g-format 2017'!$F$16)*-1","v":951.32152880951082},null,{"$f":"('e2g-format 2019'!$F$10+'e2g-format 2019'!$F$15+'e2g-format 2019'!$F$16)*-1","v":951.32152880951082},null,{"$f":"('BF 2030'!$F$10+'BF 2030'!$F$15+'BF 2030'!$F$16)*-1","v":887.19710288618899},null,{"$f":"('2025'!$F$10+'2025'!$F$13+'2025'!$F$14)*-1","v":963.46164986582994},null,{"$f":"('2030'!$F$10+'2030'!$F$13+'2030'!$F$14)*-1","v":963.46164986582994}]
["Synteteske brændsler",{"$f":"('e2g-format 2017'!$W$10+'e2g-format 2017'!$W$15+'e2g-format 2017'!$W$16)*-1","v":0},null,{"$f":"('e2g-format 2019'!$W$10+'e2g-format 2019'!$W$15+'e2g-format 2019'!$W$16)*-1","v":0},null,{"$f":"('BF 2030'!$W$10+'BF 2030'!$W$15+'BF 2030'!$W$16)*-1","v":0.52345808439518227},null,{"$f":"('2025'!$M$10+'2025'!$M$13+'2025'!$M$14)*-1","v":0},null,{"$f":"('2030'!$M$10+'2030'!$M$13+'2030'!$M$14)*-1","v":0}]
["Olieprodukter",{"$f":"('e2g-format 2017'!$X$10+'e2g-format 2017'!$X$15+'e2g-format 2017'!$X$16)*-1","v":0},null,{"$f":"('e2g-format 2019'!$X$10+'e2g-format 2019'!$X$15+'e2g-format 2019'!$X$16)*-1","v":0},null,{"$f":"('BF 2030'!$X$10+'BF 2030'!$X$15+'BF 2030'!$X$16)*-1","v":17.156312435044985},null,{"$f":"('2025'!$N$10+'2025'!$N$13+'2025'!$N$14)*-1","v":0},null,{"$f":"('2030'!$N$10+'2030'!$N$13+'2030'!$N$14)*-1","v":0}]
["Sol",{"$f":"('e2g-format 2017'!$P$10+'e2g-format 2017'!$P$15+'e2g-format 2017'!$P$16)*-1","v":0},null,{"$f":"('e2g-format 2019'!$P$10+'e2g-format 2019'!$P$15+'e2g-format 2019'!$P$16)*-1","v":0},null,{"$f":"('BF 2030'!$P$10+'BF 2030'!$P$15+'BF 2030'!$P$16)*-1","v":417.86350014913677},null,{"$f":"('2025'!$H$10+'2025'!$H$13+'2025'!$H$14)*-1","v":0},null,{"$f":"('2030'!$H$10+'2030'!$H$13+'2030'!$H$14)*-1","v":0}]
["Omgivelsesvarme",{"$f":"('e2g-format 2017'!$V$10+'e2g-format 2017'!$V$15+'e2g-format 2017'!$V$16)*-1","v":0},null,{"$f":"('e2g-format 2019'!$V$10+'e2g-format 2019'!$V$15+'e2g-format 2019'!$V$16)*-1","v":0},null,{"$f":"('BF 2030'!$V$10+'BF 2030'!$V$15+'BF 2030'!$V$16)*-1","v":35.186547162178506},null,{"$f":"('2025'!$L$10+'2025'!$L$13+'2025'!$L$14)*-1","v":0},null,{"$f":"('2030'!$L$10+'2030'!$L$13+'2030'!$L$14)*-1","v":0}]
["Overskudsvarme",{"$f":"('e2g-format 2017'!$AL$10+'e2g-format 2017'!$AL$15+'e2g-format 2017'!$AL$16)*-1","v":213.75860303949867},null,{"$f":"('e2g-format 2019'!$AL$10+'e2g-format 2019'!$AL$15+'e2g-format 2019'!$AL$16)*-1","v":213.75860303949867},null,{"$f":"('BF 2030'!$AL$10+'BF 2030'!$AL$15+'BF 2030'!$AL$16)*-1","v":0},null,{"$f":"('2025'!$Q$10+'2025'!$Q$13+'2025'!$Q$14)*-1","v":212.97860737070241},null,{"$f":"('2030'!$Q$10+'2030'!$Q$13+'2030'!$Q$14)*-1","v":212.97860737070241}]
["El til varmepumpe",{"$f":"B36/($B$24-1)","v":0},null,{"$f":"D36/($B$24-1)","v":0},null,{"$f":"F36/($B$24-1)","v":14.074618864871402},null,{"$f":"H36/($B$24-1)","v":0},null,{"$f":"J36/($B$24-1)","v":0}]
[null,{"$f":"SUM(B29:B38)","v":2964.1093855682097},null,{"$f":"SUM(D29:D38)","v":2964.1093855682097},null,{"$f":"SUM(F29:F38)","v":1518.2132335370893},null,{"$f":"SUM(H29:H38)","v":2965.7261784159305},null,{"$f":"SUM(J29:J38)","v":2965.7261784159305}]
[]
["Ekstra visninger"]
["Import/eksport af el (GWh)",null,null,null,null,null,null,{"$f":"Elproduktion!H4","v":395.13856657418523},null,{"$f":"Elproduktion!J4","v":395.13856657418523}]
["Import/eksport af el svarer til MW havmøller",null,null,null,null,null,null,{"$f":"H42/4.2","v":94.080611089091718},null,{"$f":"J42/4.2","v":94.080611089091718}]
["Årligt biomasseforbrug (TJ)",null,null,null,null,null,null,{"$f":"'2025'!AE5","v":1816.3252769294861},null,{"$f":"'2030'!AE5","v":1816.3252769294861}]
["Årligt biomasseforbrug målt i fodboldbaner",null,null,null,null,null,null,{"$f":"'2025'!AE5/0.003/10000","v":60.544175897649538},null,{"$f":"'2030'!AE5/0.003/10000","v":60.544175897649538}]

{"sheet":"BF 2030","index":94,"n_rows":51,"n_cols":88,"rows_kept":51,"cut":false,"hidden":true,"merged":[]}
[null,"Forbrug","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Halm","Skovflis","Brænde","Træpiller","Træaffald","Biogas","Biomasse","Affald (bionedbrydeligt)","Ikke-brændsel VE","Sol","Vind","Havvind","Landvind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","Raffinaderigas","LPG","Flybenzin","Benzin","Petroleum / Kerosen","JP1","Gasolie/Dieselolie","Fuelolie","Spildolie","Petrokoks","Terpentin, smøreolie og bitumen","El","Fjernvarme","Overskudsvarme","Energitjenester","Total energiforbrug","Brutto brændsel",{"$f":"Andet!B4","v":"Fredericia"},null,null,"Faktor","Brutto produktion","Virkningsgrad","Produktion","Naturgas","Kul","Affald (ikke-bionedbrydeligt)","Biobrændsler","Halm","Skovflis","Brænde","Træpiller","Træaffald","Biogas","Biomasse","Affald (bionedbrydeligt)","Ikke-brændsel VE","Sol","Vind","Havvind","Landvind","Vand","Geotermisk","Varmepumpe - omgivelsesvarme","Bioolie, biodiesel og bioethanol","Olieprodukter","Raffinaderigas","LPG","Flybenzin","Benzin","Petroleum / Kerosen","JP1","Gasolie/Dieselolie","Fuelolie","Spildolie","Petrokoks","Terpentin, smøreolie og bitumen","El","Fjernvarme","Nyttiggjort overskudsvarme","Energitjenester","Total energiforbrug","Tab","CO2-udledning"]
["ID","F ","FN","FK","FMA","FVB","FB1","FB2","FB3","FB4","FB5","FB6","FB7","FB8","FLVE","FLVE1","FLVE2","FLVE21","FLVE22","FLVE3","FLVE4","FLVE5","FS","FOO ","FO1","FO2","FO3","FO4","FO5","FO6","FO7","FO8","FO9","FOO1","FOO2","FE","FF","FOV","FWEN","FTOTAL","fbrbr",null,"ID","ID Parent","factor","pbrpr","pvrkg","P ","PN","PK","PMA","PVB","PB1","PB2","PB3","PB4","PB5","PB6","PB7","PB8","PLVE","PLVE1","PLVE2","PLVE21","PLVE22","PLVE3","PLVE4","PLVE5","PS","POO","PO1","PO2","PO3","PO4","PO5","PO6","PO7","PO8","PO9","POO1","POO2","PE","PF","POV","PWEN","PTOTAL","PTAB","PCO2"]
["ID Parent",null,"F","F","F","F","FVB","FVB","FVB","FVB","FVB","FVB","FVB","FVB","F","FLVE ","FLVE ","FLVE2","FLVE2","FLVE ","FLVE ","FLVE ","F ","F ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","FOO ","F ","F ","F ","F ","F",null,"Structures",null,null,null,null,null,null,"P","P","P","P","PVB","PVB","PVB","PVB","PVB","PVB","PVB","PVB","P","PLVE ","PLVE ","PLVE2","PLVE2","PLVE ","PLVE ","PLVE ","P ","P ","POO","POO","POO","POO","POO","POO","POO","POO","POO","POO","POO","P ","P ","P ","P ","P"]
[null,{"$f":"'Størrelse på strømme'!E8","v":497.23274018682423},null,null,null,{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"'Størrelse på strømme'!E19","v":3.1850000000000001},null,{"$f":"'Størrelse på strømme'!E19","v":3.1850000000000001},null,null,null,null,null,null,{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B4","v":497.23274018682423},null,null,null,{"$f":"F4","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"O4","v":3.1850000000000001},null,{"$f":"Q4","v":3.1850000000000001},null,null,null,null,null,null,{"$f":"X4","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B4","v":497.23274018682423},{"$f":"'Størrelse på strømme'!E41","v":11.001912830128243}]
[null,null,null,null,null,{"$f":"SUM(G5:N5)","v":0},null,null,null,null,null,null,null,null,{"$f":"P5+Q5+T5+U5+V5","v":0},null,{"$f":"R5+S5","v":0},null,null,null,null,null,null,{"$f":"SUM(Y5:AI5)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(C5:F5,O5,W5,X5,AJ5:AL5)","v":0},"Indgang for brændsler (bio, kul mv.)","TP",null,{"$f":"'Størrelse på strømme'!E36","v":100.87360126762826},{"$f":"SUM(AW5:AZ5,BI5,BQ5,BR5,CD5:CG5)","v":2010.4589057531557},null,null,{"$f":"-C6","v":1036.964788951514},202.49331480831853,153.07594347289347,617.92485852042978,0,0,0,0,0,0,0,0,{"$f":"BJ5+BK5+BN5+BO5+BP5","v":0},null,{"$f":"BL5+BM5","v":0},null,null,null,null,null,null,{"$f":"SUM(BS5:CC5)","v":0}]
[null,null,{"$f":"-AW6","v":-1036.964788951514},{"$f":"-AX6","v":-202.49331480831853},-153.07594347289347,-617.92485852042978,0,0,0,0,0,0,0,0,{"$f":"P6+Q6+T6+U6+V6","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(Y6:AI6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-2010.4589057531557,"Transport af brændsler","TRAP",null,null,2010.4589057531557,null,null,{"$f":"-1*(C8+C20)","v":1036.964788951514},202.49331480831853,153.07594347289347,617.92485852042978,0,0,0,0,0,0,0,0,{"$f":"BJ6+BK6+BN6+BO6+BP6","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS6:CC6)","v":0}]
[null,null,null,null,null,{"$f":"SUM(G7:N7)","v":0},null,null,null,null,null,null,null,null,{"$f":"P7+Q7+T7+U7+V7","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(Y7:AI7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang nettilsluttet VE","TLP1",null,null,582.18517907656314,null,null,null,null,null,{"$f":"SUM(BA7:BH7)","v":0},null,null,null,null,null,null,null,null,{"$f":"BJ7+BK7+BN7+BO7+BP7","v":582.18517907656314},{"$f":"P8*-1","v":582.18517907656314},0,{"$f":"R8*-1","v":0},{"$f":"S8*-1","v":0},null,null,null,null,{"$f":"SUM(BS7:CC7)","v":0}]
[null,null,{"$f":"SUM(C9:C11,C14:C17)","v":-53.877206555007675},0,-92.334487400265786,0,0,0,0,0,0,0,0,0,{"$f":"P8+Q8+T8+U8+V8","v":-617.37172623874164},-582.18517907656314,0,0,0,0,0,-35.186547162178506,-0.52345808439518227,-17.156312435044985,0,0,0,0,0,0,0,0,0,0,0,-14.074618864871404,0,0,{"$f":"SUM(AM9:AM11,AM14:AM17)","v":0},0,-795.33780957832676,"Indgang el, varme og olieprodukter","TS",null,{"$f":"'Størrelse på strømme'!E32","v":497.23274018682423},6608.2272680561528,null,null,{"$f":"SUM(AW9:AW11,AW14:AW17)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ8+BK8+BN8+BO8+BP8","v":0},0,0,0,0,0,0,0,0,3177.7467669547314,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AJ18+AJ8)*-1","v":2141.6181478449166},{"$f":"AK18*-1","v":1288.8623532565057},0,0,0,8.276308266328904,18.184930318835175]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P9+Q9+T9+U9+V9","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(Y9:AI9)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Netto import/lager","IMP","TS",null,4933.9785722387332,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ9+BK9+BN9+BO9+BP9","v":0},null,0,null,null,null,null,null,null,{"$f":"IF(BR17+X18<0,(BR17+X18)*-1,0)","v":3177.7467669547314},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CD8-CD10-CD11-CD14>0,(CD8-CD10-CD11-CD14),0)","v":1752.9025893466855},{"$f":"CE8*Fjernvarmetransmission!F4","v":3.3292159373159635},null,null,null,null,{"$f":"CD9*Elproduktion!F10","v":7.0116103573867425}]
[null,null,{"$f":"$AT$10/Fjernvarmeproduktion!$F$25*Fjernvarmeproduktion!$F$5*-1","v":-35.942168328166048},{"$f":"$AT$10/Fjernvarmeproduktion!$F$25*Fjernvarmeproduktion!$F$6*-1","v":0},{"$f":"$AT$10/Fjernvarmeproduktion!$F$25*Fjernvarmeproduktion!$F$7*-1","v":-90.362682027958044},{"$f":"$AT$10/Fjernvarmeproduktion!$F$25*Fjernvarmeproduktion!$F$8*-1","v":-626.10070427858932},null,null,null,null,null,null,null,null,{"$f":"P10+Q10+T10+U10+V10","v":0},null,0,null,null,null,null,null,{"$f":"$AT$10/Fjernvarmeproduktion!$F$25*Fjernvarmeproduktion!$F$9*-1","v":-8.2948373560475533E-2},{"$f":"$AT$10/Fjernvarmeproduktion!$F$25*Fjernvarmeproduktion!$F$10*-1","v":-14.471300864242963},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-766.95980387251689,"El og varmeproduktion","ELOGVARME","TS",null,716.96107654791024,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ10+BK10+BN10+BO10+BP10","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS10:CC10)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CE10*Fjernvarmeproduktion!F22","v":182.67146051252723},{"$f":"'BF 2030'!CE8*Fjernvarmetransmission!F5","v":534.28961603538301},null,null,null,{"$f":"(AT10+AO10)*-1","v":49.998727324606648},{"$f":"-('BF 2030'!C10*Emissionsfaktorer!$B$5+'BF 2030'!D10*Emissionsfaktorer!$B$7+'BF 2030'!E10*Emissionsfaktorer!$B$8+X10*Emissionsfaktorer!$B$6)","v":9.8064183287283395}]
[null,null,{"$f":"C12+C13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Y11:AI11)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Vindmøller","VIND","TS",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},41.722419058277687,null,null,{"$f":"AW12+AW13","v":0},0,0,0,{"$f":"BA12+BA13","v":0},0,0,0,0,0,0,0,0,{"$f":"BJ12+BJ13","v":0},0,{"$f":"BL12+BL13","v":0},0,0,0,0,0,0,{"$f":"BS12+BS13","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"Elproduktion!F5*3.6/1000*3500","v":41.722419058277687},0,0,0,0,{"$f":"(AT11+AO11)*-1","v":-41.722419058277687},{"$f":"-('BF 2030'!C11*Emissionsfaktorer!$B$5+'BF 2030'!D11*Emissionsfaktorer!$B$7+'BF 2030'!E11*Emissionsfaktorer!$B$8+X11*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P12+Q12+T12+U12+V12","v":0},null,0,{"$f":"CD12*-1","v":0},null,null,null,null,null,{"$f":"SUM(Y12:AI12)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Kystvindmøller","KYST","VIND",null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ12+BK12+BN12+BO12+BP12","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS12:CC12)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-('BF 2030'!C12*Emissionsfaktorer!$B$5+'BF 2030'!D12*Emissionsfaktorer!$B$7+'BF 2030'!E12*Emissionsfaktorer!$B$8+X12*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P13+Q13+T13+U13+V13","v":0},null,0,null,{"$f":"CD13*-1","v":0},null,null,null,null,{"$f":"SUM(Y13:AI13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Landvindmøller","LAND","VIND",null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ13+BK13+BN13+BO13+BP13","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS13:CC13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-('BF 2030'!C13*Emissionsfaktorer!$B$5+'BF 2030'!D13*Emissionsfaktorer!$B$7+'BF 2030'!E13*Emissionsfaktorer!$B$8+X13*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P14+Q14+T14+U14+V14","v":-164.32167892742638},{"$f":"CD14*-1","v":-164.32167892742638},0,null,null,null,null,null,null,{"$f":"SUM(Y14:AI14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-164.32167892742638,"Solceller","SOLSTR","TS",null,164.32167892742638,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ14+BK14+BN14+BO14+BP14","v":0},null,0,null,null,null,null,null,null,{"$f":"SUM(BS14:CC14)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Elproduktion!F6*3.6/1000*1100","v":164.32167892742638},null,null,null,null,{"$f":"(AT14+AO14)*-1","v":0},{"$f":"-('BF 2030'!C14*Emissionsfaktorer!$B$5+'BF 2030'!D14*Emissionsfaktorer!$B$7+'BF 2030'!E14*Emissionsfaktorer!$B$8+X14*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"$AT$15/Fjernvarmeproduktion!$F$26*Fjernvarmeproduktion!$F$12*-1","v":-17.93503822684163},{"$f":"$AT$15/Fjernvarmeproduktion!$F$26*Fjernvarmeproduktion!$F$13*-1","v":0},{"$f":"$AT$15/Fjernvarmeproduktion!$F$26*Fjernvarmeproduktion!$F$14*-1","v":-1.9718053723077351},{"$f":"$AT$15/Fjernvarmeproduktion!$F$26*Fjernvarmeproduktion!$F$15*-1","v":-261.09639860759972},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"$AT$15/Fjernvarmeproduktion!$F$26*Fjernvarmeproduktion!$F$16*-1","v":-0.44050971083470675},{"$f":"$AT$15/Fjernvarmeproduktion!$F$26*Fjernvarmeproduktion!$F$17*-1","v":-2.6850115708020219},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-284.1287634883858,"Fjernvarmekedler","KEDLER","TS",null,284.12876348838586,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CE8*Fjernvarmetransmission!F6","v":284.12876348838586},null,null,null,{"$f":"(AT15+AO15)*-1","v":-5.6843418860808015E-14},{"$f":"-('BF 2030'!C15*Emissionsfaktorer!$B$5+'BF 2030'!D15*Emissionsfaktorer!$B$7+'BF 2030'!E15*Emissionsfaktorer!$B$8+X15*Emissionsfaktorer!$B$6)","v":1.3669016327200949}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,-453.05004731131527,{"$f":"CE16*Fjernvarmeproduktion!F19*-1","v":-417.86350014913677},0,null,null,null,null,{"$f":"CE16*Fjernvarmeproduktion!F20*(1- 1/Fjernvarmeproduktion!F24)*-1","v":-35.186547162178506},null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CE16/Fjernvarmeproduktion!F24*Fjernvarmeproduktion!F20*-1","v":-14.074618864871404},null,{"$f":"CE16*Fjernvarmeproduktion!F21*-1","v":0},null,0,-467.12466617618668,"Anden varmeproduktion","ANDENV","TS",null,467.12466617618668,{"$f":"AT16/AO16*-1","v":1},null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CE8*Fjernvarmetransmission!F7","v":467.12466617618668},null,null,null,{"$f":"(AT16+AO16)*-1","v":0},{"$f":"-('BF 2030'!C16*Emissionsfaktorer!$B$5+'BF 2030'!D16*Emissionsfaktorer!$B$7+'BF 2030'!E16*Emissionsfaktorer!$B$8+X16*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Raffinaderi ","RAF","TS",null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AT17+AO17)*-1","v":0},{"$f":"-('BF 2030'!C17*Emissionsfaktorer!$B$5+'BF 2030'!D17*Emissionsfaktorer!$B$7+'BF 2030'!E17*Emissionsfaktorer!$B$8+X17*Emissionsfaktorer!$B$6)","v":0}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P18+Q18+T18+U18+V18","v":0},null,{"$f":"R18+S18","v":0},null,null,null,null,null,null,{"$f":"BR18*-1","v":-3177.7467669547314},{"$f":"BS18*-1","v":0},{"$f":"BT18*-1","v":0},0,0,0,0,0,0,0,0,0,{"$f":"CD18*-1*(1+Elapparater!F8)","v":-2127.5435289800453},{"$f":"-CE18*(1+Fjernvarmetransmission!F9)","v":-1288.8623532565057},null,null,0,-6594.1526491912828,"Transport af el, fjernvarme, mv.","TRAS",null,{"$f":"'Størrelse på strømme'!E38","v":129.28051244857431},6236.0025571590304,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ18+BK18+BN18+BO18+BP18","v":0},null,{"$f":"BL18+BM18","v":0},null,null,null,null,null,null,{"$f":"X20*-1","v":3177.7467669547314},0,0,0,0,0,0,0,0,0,0,0,1988.5002371446276,1069.7555530596705,null,null,null,{"$f":"(AT18+AO18)*-1","v":358.15009203225236}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P19+Q19+T19+U19+V19","v":0},null,{"$f":"R19+S19","v":0},null,null,null,null,null,null,{"$f":"SUM(Y19:AI19)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"Indgang ikke-nettilsluttet VE","TLP2",null,null,26.547581471536855,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ19+BK19+BN19+BO19+BP19","v":26.547581471536855},{"$f":"P20*-1","v":26.547581471536855},{"$f":"BL19+BM19","v":0},null,null,null,null,{"$f":"V20*-1","v":0},null,{"$f":"SUM(BS19:CC19)","v":0}]
[null,null,{"$f":"C21+C22+C48+C49+C50","v":-983.08758239650626},{"$f":"D21+D22+D48+D49+D50","v":-202.49331480831853},-60.741456072627678,-617.92485852042978,0,0,0,0,0,0,0,0,-26.547581471536855,-26.547581471536855,0,0,0,0,0,0,-506.9762462047666,-3177.7467669547314,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AJ22+AJ48+AJ49+AJ50","v":-1988.5002371446276},-1069.7555530596705,0,0,0,-8633.7735966332166,"Afgang fra energisystemet","A",null,{"$f":"'Størrelse på strømme'!E34","v":234.81337548397329},7049.9827586073516,null,null,{"$f":"SUM(AW21:AW22,AW48,AW49,AW50)","v":0},{"$f":"SUM(AX21:AX22,AX48,AX49,AX50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7049.9827586073516,0,1583.7908380258636,314.91086094167531]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P21+Q21+T21+U21+V21","v":0},null,{"$f":"R21+S21","v":0},null,null,null,null,null,null,{"$f":"SUM(Y21:AI21)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CD8-CD10-CD11-CD14<0,(CD8-CD10-CD11-CD14),0)","v":0},null,null,null,0,0,"Netto eksport/lager","AES","A",null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ21+BK21+BN21+BO21+BP21","v":0},null,{"$f":"BL21+BM21","v":0},null,null,null,null,null,null,{"$f":"SUM(BS21:CC21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AT21+AO21)*-1","v":0},{"$f":"AJ21*Elproduktion!F10","v":0}]
[null,null,{"$f":"C23+C30+C37+C40+C41+C42","v":-5.271795989976904},0,0,-2.1087183959907616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-85.403095037625832,-2082.5115652730146,0,0,0,0,0,0,0,0,0,0,0,-87.263165340339469,0,0,0,0,-2262.5583400369478,"Transport","AT","A",{"$f":"'Størrelse på strømme'!E22","v":102.90456285226794},678.76750201108428,0.3,null,{"$f":"AW23+AW30+AW37+AW40+AW41+AW42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO22*AU22*-1","v":678.76750201108428},0,1583.7908380258636,{"$f":"-('BF 2030'!C22*Emissionsfaktorer!$B$5+'BF 2030'!D22*Emissionsfaktorer!$B$7+'BF 2030'!E22*Emissionsfaktorer!$B$8+X22*Emissionsfaktorer!$B$6)","v":154.40634820163177}]
[null,null,{"$f":"SUM(C24:C29)","v":-5.271795989976904},0,0,-2.1087183959907616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-85.403095037625832,-1775.5408894242212,0,0,0,0,0,0,0,0,0,0,0,-45.33744551380137,0,0,0,0,-1913.6619443616162,"Vejtrafik","ATV","AT",{"$f":"'Størrelse på strømme'!E24","v":89.771154572178261},574.09858330848488,0.3,null,{"$f":"SUM(AW24:AW29)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ23+BK23+BN23+BO23+BP23","v":0},0,{"$f":"BL23+BM23","v":0},0,0,0,0,0,0,{"$f":"SUM(BS23:CC23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,574.09858330848488,0,1339.5633610531313,{"$f":"-('BF 2030'!C23*Emissionsfaktorer!$B$5+'BF 2030'!D23*Emissionsfaktorer!$B$7+'BF 2030'!E23*Emissionsfaktorer!$B$8+X23*Emissionsfaktorer!$B$6)","v":131.69051818882107}]
[null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$13*'Teknologi til transport'!$F$6","v":0},null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$13*'Teknologi til transport'!$F$7","v":0},null,null,null,null,null,null,null,null,{"$f":"P24+Q24+T24+U24+V24","v":0},null,{"$f":"R24+S24","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$13*'Teknologi til transport'!$F$8","v":-63.261551879722838},{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$13*'Teknologi til transport'!$F$9","v":-1046.9786836094129},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$13*'Teknologi til transport'!$F$10","v":-34.79385353384756},null,null,null,0,-1145.0340890229834,"Personbil ","PERSON","ATV",null,343.51022670689503,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ24+BK24+BN24+BO24+BP24","v":0},null,{"$f":"BL24+BM24","v":0},null,null,null,null,null,null,{"$f":"SUM(BS24:CC24)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,343.51022670689503,null,801.5238623160883,{"$f":"-('BF 2030'!C24*Emissionsfaktorer!$B$5+'BF 2030'!D24*Emissionsfaktorer!$B$7+'BF 2030'!E24*Emissionsfaktorer!$B$8+X24*Emissionsfaktorer!$B$6)","v":77.476422587096565}]
[null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$14*'Teknologi til transport'!$F$12","v":0},null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$14*'Teknologi til transport'!$F$13","v":0},null,null,null,null,null,null,null,null,{"$f":"P25+Q25+T25+U25+V25","v":0},null,{"$f":"R25+S25","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$14*'Teknologi til transport'!$F$14","v":-8.4348735839630464},{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$14*'Teknologi til transport'!$F$15","v":-358.48212731842943},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$14*'Teknologi til transport'!$F$16","v":0},null,null,null,0,-366.91700090239249,"Lastbil","LAST","ATV",null,110.07510027071774,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ25+BK25+BN25+BO25+BP25","v":0},null,{"$f":"BL25+BM25","v":0},null,null,null,null,null,null,{"$f":"SUM(BS25:CC25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,110.07510027071774,null,256.84190063167478,{"$f":"-('BF 2030'!C25*Emissionsfaktorer!$B$5+'BF 2030'!D25*Emissionsfaktorer!$B$7+'BF 2030'!E25*Emissionsfaktorer!$B$8+X25*Emissionsfaktorer!$B$6)","v":26.52767742156378}]
[null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$15*'Teknologi til transport'!$F$18","v":0},null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$15*'Teknologi til transport'!$F$19","v":0},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$15*'Teknologi til transport'!$F$20","v":-10.543591979953806},{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$15*'Teknologi til transport'!$F$21","v":-300.4923714286835},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$15*'Teknologi til transport'!$F$22","v":-7.3805143859676638},null,null,null,0,-318.41647779460499,"Varebil","VARE","ATV",null,95.52494333838149,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95.52494333838149,null,222.8915344562235,{"$f":"-('BF 2030'!C26*Emissionsfaktorer!$B$5+'BF 2030'!D26*Emissionsfaktorer!$B$7+'BF 2030'!E26*Emissionsfaktorer!$B$8+X26*Emissionsfaktorer!$B$6)","v":22.236435485722581}]
[null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$16*'Teknologi til transport'!$F$24","v":0},null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$16*'Teknologi til transport'!$F$25","v":0},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$16*'Teknologi til transport'!$F$26","v":-0.5271795989976904},{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$16*'Teknologi til transport'!$F$27","v":-3.6902571929838324},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$16*'Teknologi til transport'!$F$28","v":0},null,null,null,0,-4.2174367919815232,"Knallert","KNAL","ATV",null,1.2652310375944569,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2652310375944569,null,2.9522057543870663,{"$f":"-('BF 2030'!C27*Emissionsfaktorer!$B$5+'BF 2030'!D27*Emissionsfaktorer!$B$7+'BF 2030'!E27*Emissionsfaktorer!$B$8+X27*Emissionsfaktorer!$B$6)","v":0.27307903228080366}]
[null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$17*'Teknologi til transport'!$F$30","v":0},null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$17*'Teknologi til transport'!$F$31","v":0},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$17*'Teknologi til transport'!$F$32","v":-0.5271795989976904},{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$17*'Teknologi til transport'!$F$33","v":-3.6902571929838324},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$17*'Teknologi til transport'!$F$34","v":0},null,null,null,0,-4.2174367919815232,"Motorcykel","MC","ATV",null,1.2652310375944569,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2652310375944569,null,2.9522057543870663,{"$f":"-('BF 2030'!C28*Emissionsfaktorer!$B$5+'BF 2030'!D28*Emissionsfaktorer!$B$7+'BF 2030'!E28*Emissionsfaktorer!$B$8+X28*Emissionsfaktorer!$B$6)","v":0.27307903228080366}]
[null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$18*'Teknologi til transport'!$F$36","v":-5.271795989976904},null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$18*'Teknologi til transport'!$F$37","v":-2.1087183959907616},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$18*'Teknologi til transport'!$F$38","v":-2.1087183959907616},{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$18*'Teknologi til transport'!$F$39","v":-62.20719268172747},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$5*'Transport modes'!$F$18*'Teknologi til transport'!$F$40","v":-3.163077593986142},null,null,null,0,-74.859503057672043,"Bus","BUS","ATV",null,22.457850917301613,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22.457850917301613,null,52.40165214037043,{"$f":"-('BF 2030'!C29*Emissionsfaktorer!$B$5+'BF 2030'!D29*Emissionsfaktorer!$B$7+'BF 2030'!E29*Emissionsfaktorer!$B$8+X29*Emissionsfaktorer!$B$6)","v":4.9038246298765173}]
[null,null,{"$f":"SUM(C31:C36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-9.9297757483906022,0,0,0,0,0,0,0,0,0,0,0,-41.925719826538099,0,0,0,0,-51.855495574928703,"Tog","ATT","AT",{"$f":"'Størrelse på strømme'!E26","v":2.3647931432381313},15.556648672478611,0.3,null,{"$f":"SUM(AW31:AW36)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ30+BK30+BN30+BO30+BP30","v":0},0,{"$f":"BL30+BM30","v":0},0,0,0,0,0,0,{"$f":"SUM(BS30:CC30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,15.556648672478611,0,36.298846902450094,{"$f":"-('BF 2030'!C30*Emissionsfaktorer!$B$5+'BF 2030'!D30*Emissionsfaktorer!$B$7+'BF 2030'!E30*Emissionsfaktorer!$B$8+X30*Emissionsfaktorer!$B$6)","v":0.73480340538090472}]
[null,null,{"$f":"'Transport modes'!$F$6*'Transport modes'!$F$20*'Teknologi til transport'!$F$43","v":0},null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$20*'Teknologi til transport'!$F$44","v":0},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$20*'Teknologi til transport'!$F$45","v":0},{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$20*'Teknologi til transport'!$F$46","v":-2.4975064561733431},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$20*'Teknologi til transport'!$F$47","v":-10.545027259398559},null,null,null,0,-13.042533715571903,"Regionaltog","REG","ATT",null,3.9127601146715705,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9127601146715705,null,9.1297736009003323,{"$f":"-('BF 2030'!C31*Emissionsfaktorer!$B$5+'BF 2030'!D31*Emissionsfaktorer!$B$7+'BF 2030'!E31*Emissionsfaktorer!$B$8+X31*Emissionsfaktorer!$B$6)","v":0.18481547775682741}]
[null,null,{"$f":"'Transport modes'!$F$6*'Transport modes'!$F$21*'Teknologi til transport'!$F$49","v":0},null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$21*'Teknologi til transport'!$F$50","v":0},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$21*'Teknologi til transport'!$F$51","v":0},{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$21*'Teknologi til transport'!$F$52","v":-4.2371218295305972},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$21*'Teknologi til transport'!$F$53","v":-17.890069946906966},null,null,null,0,-22.127191776437563,"Intercitytog","INTERC","ATT",null,6.6381575329312685,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6381575329312685,null,15.489034243506294,{"$f":"-('BF 2030'!C32*Emissionsfaktorer!$B$5+'BF 2030'!D32*Emissionsfaktorer!$B$7+'BF 2030'!E32*Emissionsfaktorer!$B$8+X32*Emissionsfaktorer!$B$6)","v":0.31354701538526425}]
[null,null,{"$f":"'Transport modes'!$F$6*'Transport modes'!$F$22*'Teknologi til transport'!$F$55","v":0},null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$22*'Teknologi til transport'!$F$56","v":0},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$22*'Teknologi til transport'!$F$57","v":0},{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$22*'Teknologi til transport'!$F$58","v":-3.1951474626866618},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$22*'Teknologi til transport'!$F$59","v":-13.490622620232571},null,null,null,0,-16.685770082919234,"Lyntog","LYN","ATT",null,5.0057310248757698,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0057310248757698,null,11.680039058043464,{"$f":"-('BF 2030'!C33*Emissionsfaktorer!$B$5+'BF 2030'!D33*Emissionsfaktorer!$B$7+'BF 2030'!E33*Emissionsfaktorer!$B$8+X33*Emissionsfaktorer!$B$6)","v":0.236440912238813}]
[null,null,{"$f":"'Transport modes'!$F$6*'Transport modes'!$F$23*'Teknologi til transport'!$F$61","v":0},null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$23*'Teknologi til transport'!$F$62","v":0},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$23*'Teknologi til transport'!$F$63","v":0},{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$23*'Teknologi til transport'!$F$64","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$23*'Teknologi til transport'!$F$65","v":0},null,null,null,0,0,"Lokalbane","LOKAL","ATT",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('BF 2030'!C34*Emissionsfaktorer!$B$5+'BF 2030'!D34*Emissionsfaktorer!$B$7+'BF 2030'!E34*Emissionsfaktorer!$B$8+X34*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"'Transport modes'!$F$6*'Transport modes'!$F$24*'Teknologi til transport'!$F$67","v":0},null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$24*'Teknologi til transport'!$F$68","v":0},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$24*'Teknologi til transport'!$F$69","v":0},{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$24*'Teknologi til transport'!$F$70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$24*'Teknologi til transport'!$F$71","v":0},null,null,null,0,0,"S-tog","STOG","ATT",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('BF 2030'!C35*Emissionsfaktorer!$B$5+'BF 2030'!D35*Emissionsfaktorer!$B$7+'BF 2030'!E35*Emissionsfaktorer!$B$8+X35*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"'Transport modes'!$F$6*'Transport modes'!$F$25*'Teknologi til transport'!$F$73","v":0},null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$25*'Teknologi til transport'!$F$74","v":0},null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$25*'Teknologi til transport'!$F$75","v":0},{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$25*'Teknologi til transport'!$F$76","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$6*'Transport modes'!$F$25*'Teknologi til transport'!$F$77","v":0},null,null,null,0,0,"Metro","METRO","ATT",null,0,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,{"$f":"-('BF 2030'!C36*Emissionsfaktorer!$B$5+'BF 2030'!D36*Emissionsfaktorer!$B$7+'BF 2030'!E36*Emissionsfaktorer!$B$8+X36*Emissionsfaktorer!$B$6)","v":0}]
[null,null,{"$f":"C38+C39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-129.30554462600475,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-129.30554462600475,"Fly","ATF","AT",{"$f":"'Størrelse på strømme'!E28","v":2.9954952423012675},38.791663387801421,0.3,null,{"$f":"AW38+AW39","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ37+BK37+BN37+BO37+BP37","v":0},0,{"$f":"BL37+BM37","v":0},0,0,0,0,0,0,{"$f":"SUM(BS37:CC37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.791663387801421,0,90.513881238203325,{"$f":"-('BF 2030'!C37*Emissionsfaktorer!$B$5+'BF 2030'!D37*Emissionsfaktorer!$B$7+'BF 2030'!E37*Emissionsfaktorer!$B$8+X37*Emissionsfaktorer!$B$6)","v":9.5686103023243518}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$7*'Transport modes'!$F$27*'Teknologi til transport'!$F$80","v":0},{"$f":"-'Transport modes'!$F$7*'Transport modes'!$F$27*'Teknologi til transport'!$F$81","v":-3.7723435571120976},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$7*'Transport modes'!$F$27*'Teknologi til transport'!$F$82","v":0},null,null,null,0,-3.7723435571120976,"Indenrigs","INDEN","ATF",null,1.1317030671336292,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1317030671336292,null,2.6406404899784683,{"$f":"-('BF 2030'!C38*Emissionsfaktorer!$B$5+'BF 2030'!D38*Emissionsfaktorer!$B$7+'BF 2030'!E38*Emissionsfaktorer!$B$8+X38*Emissionsfaktorer!$B$6)","v":0.27915342322629527}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$7*'Transport modes'!$F$28*'Teknologi til transport'!$F$84","v":0},{"$f":"-'Transport modes'!$F$7*'Transport modes'!$F$28*'Teknologi til transport'!$F$85","v":-125.53320106889264},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$7*'Transport modes'!$F$28*'Teknologi til transport'!$F$86","v":0},null,null,null,0,-125.53320106889264,"Udenrigs","UDEN","ATF",null,37.659960320667793,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37.659960320667793,null,87.873240748224845,{"$f":"-('BF 2030'!C39*Emissionsfaktorer!$B$5+'BF 2030'!D39*Emissionsfaktorer!$B$7+'BF 2030'!E39*Emissionsfaktorer!$B$8+X39*Emissionsfaktorer!$B$6)","v":9.2894568790980561}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P40+Q40+T40+U40+V40","v":0},null,{"$f":"R40+S40","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$F$8*'Teknologi til transport'!F88","v":0},{"$f":"-'Transport modes'!$F$8*'Teknologi til transport'!F89","v":-52.662469926348692},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$8*'Teknologi til transport'!F90","v":0},null,null,null,0,-52.662469926348692,"Færge","ATFÆRGE","AT",null,15.798740977904608,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ40+BK40+BN40+BO40+BP40","v":0},null,{"$f":"BL40+BM40","v":0},null,null,null,null,null,null,{"$f":"SUM(BS40:CC40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.798740977904608,null,36.863728948444084,{"$f":"-('BF 2030'!C40*Emissionsfaktorer!$B$5+'BF 2030'!D40*Emissionsfaktorer!$B$7+'BF 2030'!E40*Emissionsfaktorer!$B$8+X40*Emissionsfaktorer!$B$6)","v":3.8970227745498036}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"P41+Q41+T41+U41+V41","v":0},null,{"$f":"R41+S41","v":0},null,null,null,null,null,{"$f":"-'Transport modes'!$F$9*'Teknologi til transport'!F92","v":0},{"$f":"-'Transport modes'!$F$9*'Teknologi til transport'!F93","v":-19.011377215548478},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$9*'Teknologi til transport'!F94","v":0},null,null,null,0,-19.011377215548478,"Fiskeri","ATFISK","AT",null,5.7034131646645436,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"BJ41+BK41+BN41+BO41+BP41","v":0},null,{"$f":"BL41+BM41","v":0},null,null,null,null,null,null,{"$f":"SUM(BS41:CC41)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7034131646645436,null,13.307964050883935,{"$f":"-('BF 2030'!C41*Emissionsfaktorer!$B$5+'BF 2030'!D41*Emissionsfaktorer!$B$7+'BF 2030'!E41*Emissionsfaktorer!$B$8+X41*Emissionsfaktorer!$B$6)","v":1.4068419139505877}]
[null,null,{"$f":"SUM(C43:C47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-96.061508332500935,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-96.061508332500935,"Non-Road","ATNONR","AT",{"$f":"'Størrelse på strømme'!E30","v":3.8424603333000391},28.818452499750279,0.3,null,{"$f":"SUM(AW43:AW47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,28.818452499750279,0,67.243055832750656,{"$f":"-('BF 2030'!C42*Emissionsfaktorer!$B$5+'BF 2030'!D42*Emissionsfaktorer!$B$7+'BF 2030'!E42*Emissionsfaktorer!$B$8+X42*Emissionsfaktorer!$B$6)","v":7.1085516166050704}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$10*'Transport modes'!$F$30*'Teknologi til transport'!$F$97","v":0},{"$f":"-'Transport modes'!$F$10*'Transport modes'!$F$30*'Teknologi til transport'!$F$98","v":-33.197774716996413},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$10*'Transport modes'!$F$30*'Teknologi til transport'!$F$99","v":0},null,null,null,0,-33.197774716996413,"Landbrug","LANDBR","ATNONR",null,9.959332415098924,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.959332415098924,null,23.238442301897489,{"$f":"-('BF 2030'!C43*Emissionsfaktorer!$B$5+'BF 2030'!D43*Emissionsfaktorer!$B$7+'BF 2030'!E43*Emissionsfaktorer!$B$8+X43*Emissionsfaktorer!$B$6)","v":2.4566353290577347}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$10*'Transport modes'!$F$31*'Teknologi til transport'!$F$101","v":0},{"$f":"-'Transport modes'!$F$10*'Transport modes'!$F$31*'Teknologi til transport'!$F$102","v":-53.772252288825037},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$10*'Transport modes'!$F$31*'Teknologi til transport'!$F$103","v":0},null,null,null,0,-53.772252288825037,"Byggeri","BYGGERI","ATNONR",null,16.131675686647512,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.131675686647512,null,37.640576602177525,{"$f":"-('BF 2030'!C44*Emissionsfaktorer!$B$5+'BF 2030'!D44*Emissionsfaktorer!$B$7+'BF 2030'!E44*Emissionsfaktorer!$B$8+X44*Emissionsfaktorer!$B$6)","v":3.9791466693730531}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$10*'Transport modes'!$F$32*'Teknologi til transport'!$F$105","v":0},{"$f":"-'Transport modes'!$F$10*'Transport modes'!$F$32*'Teknologi til transport'!$F$106","v":-0.59515831641656058},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$10*'Transport modes'!$F$32*'Teknologi til transport'!$F$107","v":0},null,null,null,0,-0.59515831641656058,"Skovbrug","SKOV","ATNONR",null,0.17854749492496816,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17854749492496816,null,0.41661082149159245,{"$f":"-('BF 2030'!C45*Emissionsfaktorer!$B$5+'BF 2030'!D45*Emissionsfaktorer!$B$7+'BF 2030'!E45*Emissionsfaktorer!$B$8+X45*Emissionsfaktorer!$B$6)","v":4.4041715414825489E-2}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$10*'Transport modes'!$F$33*'Teknologi til transport'!$F$109","v":0},{"$f":"-'Transport modes'!$F$10*'Transport modes'!$F$33*'Teknologi til transport'!$F$110","v":-2.9771366253479048},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$10*'Transport modes'!$F$33*'Teknologi til transport'!$F$111","v":0},null,null,null,0,-2.9771366253479048,"Have/park","HAVE","ATNONR",null,0.89314098760437144,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89314098760437144,null,2.0839956377435334,{"$f":"-('BF 2030'!C46*Emissionsfaktorer!$B$5+'BF 2030'!D46*Emissionsfaktorer!$B$7+'BF 2030'!E46*Emissionsfaktorer!$B$8+X46*Emissionsfaktorer!$B$6)","v":0.22030811027574498}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"-'Transport modes'!$F$10*'Transport modes'!$F$34*'Teknologi til transport'!$F$113","v":0},{"$f":"-'Transport modes'!$F$10*'Transport modes'!$F$34*'Teknologi til transport'!$F$114","v":-5.5191863849150176},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-'Transport modes'!$F$10*'Transport modes'!$F$34*'Teknologi til transport'!$F$115","v":0},null,null,null,0,-5.5191863849150176,"Øvrig erhverv","ØVRIGERH","ATNONR",null,1.6557559154745052,0.3,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6557559154745052,null,3.8634304694405124,{"$f":"-('BF 2030'!C47*Emissionsfaktorer!$B$5+'BF 2030'!D47*Emissionsfaktorer!$B$7+'BF 2030'!E47*Emissionsfaktorer!$B$8+X47*Emissionsfaktorer!$B$6)","v":0.40841979248371135}]
[null,null,{"$f":"'Opvarmning og proces'!$F$4*'Opvarmning og proces'!$F$9","v":-109.75097214337852},{"$f":"'Opvarmning og proces'!$F$4*'Opvarmning og proces'!$F$10","v":0},{"$f":"'Opvarmning og proces'!$F$4*'Opvarmning og proces'!$F$11","v":0},{"$f":"'Opvarmning og proces'!$F$4*'Opvarmning og proces'!$F$12","v":-236.42999566633353},null,null,null,null,null,null,null,null,{"$f":"P48+Q48+T48+U48+V48","v":-1.50942343157741},{"$f":"'Opvarmning og proces'!$F$4*'Opvarmning og proces'!$F$13","v":-1.50942343157741},null,null,null,null,null,null,{"$f":"'Opvarmning og proces'!$F$4*'Opvarmning og proces'!$F$14","v":-47.315128357384864},{"$f":"'Opvarmning og proces'!$F$4*'Opvarmning og proces'!$F$15","v":-27.725725137921902},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Opvarmning og proces'!$F$4*'Opvarmning og proces'!$F$16+Elapparater!F4","v":-335.70196101090318},{"$f":"Fjernvarme!F4","v":-645.25615720637245},null,null,0,-1403.6893629538718,"Husholdninger","AH","A",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},1403.6893629538718,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO48/AU48*-1","v":1403.6893629538718},null,0,{"$f":"-('BF 2030'!C48*Emissionsfaktorer!$B$5+'BF 2030'!D48*Emissionsfaktorer!$B$7+'BF 2030'!E48*Emissionsfaktorer!$B$8+X48*Emissionsfaktorer!$B$6)","v":8.3075090723787959}]
[null,null,{"$f":"'Opvarmning og proces'!$F$5*'Opvarmning og proces'!$F$18","v":-26.020850827913403},{"$f":"'Opvarmning og proces'!$F$5*'Opvarmning og proces'!$F$19","v":0},{"$f":"'Opvarmning og proces'!$F$5*'Opvarmning og proces'!$F$20","v":0},{"$f":"'Opvarmning og proces'!$F$5*'Opvarmning og proces'!$F$21","v":-25.725718304345385},null,null,null,null,null,null,null,null,{"$f":"P49+Q49+T49+U49+V49","v":-1.9577124063345055},{"$f":"'Opvarmning og proces'!$F$5*'Opvarmning og proces'!$F$22","v":-1.9577124063345055},null,null,null,null,null,null,{"$f":"'Opvarmning og proces'!$F$5*'Opvarmning og proces'!$F$23","v":-11.215035895584604},{"$f":"'Opvarmning og proces'!$F$5*'Opvarmning og proces'!$F$24","v":-4.1416930807378236},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Opvarmning og proces'!$F$5*'Opvarmning og proces'!$F$25+Elapparater!F5","v":-180.40830542927677},{"$f":"Fjernvarme!F5","v":-283.32862147647103},null,null,0,-532.79793742066352,"Offentlig ","AO","A",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},532.79793742066352,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO49/AU49*-1","v":532.79793742066352},null,0,{"$f":"-('BF 2030'!C49*Emissionsfaktorer!$B$5+'BF 2030'!D49*Emissionsfaktorer!$B$7+'BF 2030'!E49*Emissionsfaktorer!$B$8+X49*Emissionsfaktorer!$B$6)","v":1.7896737851656628}]
[null,null,{"$f":"'Opvarmning og proces'!$F$6*'Opvarmning og proces'!$F$27","v":-842.0439634352374},{"$f":"'Opvarmning og proces'!$F$6*'Opvarmning og proces'!$F$28","v":-202.49331480831853},{"$f":"'Opvarmning og proces'!$F$6*'Opvarmning og proces'!$F$29","v":-60.741456072627678},{"$f":"'Opvarmning og proces'!$F$6*'Opvarmning og proces'!$F$30","v":-353.66042615376006},null,null,null,null,null,null,null,null,-23.08044563362494,{"$f":"'Opvarmning og proces'!$F$6*'Opvarmning og proces'!$F$31","v":-23.08044563362494},null,null,null,null,null,null,{"$f":"'Opvarmning og proces'!$F$6*'Opvarmning og proces'!$F$32","v":-363.04298691417131},{"$f":"'Opvarmning og proces'!$F$6*'Opvarmning og proces'!$F$33","v":-1063.3677834630573},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Opvarmning og proces'!$F$6*'Opvarmning og proces'!$F$34+Elapparater!F6","v":-1385.1268053641081},{"$f":"Fjernvarme!F6","v":-141.17077437682693},null,null,0,-4434.7279562217318,"Erhverv","AE","A",{"$f":"'Størrelse på strømme'!#REF!","v":{"$error":"#REF!"}},4434.7279562217318,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4434.7279562217318,null,0,{"$f":"-('BF 2030'!C50*Emissionsfaktorer!$B$5+'BF 2030'!D50*Emissionsfaktorer!$B$7+'BF 2030'!E50*Emissionsfaktorer!$B$8+X50*Emissionsfaktorer!$B$6)","v":150.40732988249908}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","Energitjenester","EN"]

{"sheet":"PtX","index":95,"n_rows":16,"n_cols":12,"rows_kept":16,"cut":false,"hidden":true,"merged":[]}
["CO2-udledning (103 ton)",{"$f":"'e2g-format 2017'!CJ8+'e2g-format 2017'!CJ20+('Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10)","v":607.8023122666923},null,{"$f":"'e2g-format 2019'!CJ8+'e2g-format 2019'!CJ20+('Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10)","v":607.8023122666923},null,{"$f":"'BF 2030'!CJ8+'BF 2030'!CJ20+('Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10)","v":364.95760881337338},null,{"$f":"'2025'!AT8+'2025'!AT18+('Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10)","v":496.67654779002203},null,{"$f":"'2030'!AT8+'2030'!AT18+('Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10)","v":478.67502287435019},null,{"$f":"D1-D1*0.58","v":255.27697115201079}]
[null,2017,null,2019,null,2019,null,2025,null,2030,null,"Mål 2030"]
["Produktion af syntetiske brændsler (målt i TJ)",0,null,0,null,0,null,{"$f":"'Samlet Nøgletal'!E307","v":0},null,{"$f":"'Samlet Nøgletal'!F307","v":0}]
[]
["Total virkningsgrad af PtX",null,null,null,null,null,null,0.8,null,0.8]
["Forbrug af biomasse",null,null,null,null,null,null,0.4,null,0.4]
["Forbrug af el",null,null,null,null,null,null,{"$f":"1-H6","v":0.6},null,{"$f":"1-J6","v":0.6}]
["Produktion af fjernvarme i forhold til SNG",null,null,null,null,null,null,0.2,null,0.2]
["Godskrevet CO2-emissionsfaktor ved eksport af syntetiske brændsler (ton/TJ)",null,null,null,null,74,null,74,null,74]
[]
[]
["Ekstra visninger"]
["CO2-udledning ved eksport/import af el og syntetiske brændsler (103 ton)",null,null,null,null,null,null,{"$f":"IF('2025'!AT9>0,'2025'!AT9,'2025'!AT19)","v":24.18248027434014},null,{"$f":"IF('2030'!AT9>0,'2030'!AT9,'2030'!AT19)","v":5.6899953586682681}]
["Reduceret CO2-udledning ved eksport af syntetiske brændsler (103 ton)",null,null,null,null,null,null,{"$f":"'2025'!M19*H9/1000","v":0},null,{"$f":"J9*'2030'!M19/1000","v":0}]
["Eksport/import af el til kommunen (GWh)",null,null,null,null,null,null,{"$f":"Elproduktion!H4","v":395.13856657418523},null,{"$f":"Elproduktion!J4","v":395.13856657418523}]
["Samlet biomasseforbrug (TJ)",null,null,null,null,null,null,{"$f":"'2025'!AE5","v":1816.3252769294861},null,{"$f":"'2030'!AE5","v":1816.3252769294861}]

{"sheet":"Elproduktion","index":96,"n_rows":14,"n_cols":12,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
["CO2-udledning (103 ton)",{"$f":"'e2g-format 2017'!CJ8+'e2g-format 2017'!CJ20+('Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10)","v":607.8023122666923},null,{"$f":"'e2g-format 2019'!CJ8+'e2g-format 2019'!CJ20+('Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10)","v":607.8023122666923},null,{"$f":"'BF 2030'!CJ8+'BF 2030'!CJ20+('Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10)","v":364.95760881337338},null,{"$f":"'2025'!AT8+'2025'!AT18+('Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10)","v":496.67654779002203},null,{"$f":"'2030'!AT8+'2030'!AT18+('Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10)","v":478.67502287435019},null,{"$f":"D1-D1*0.58","v":255.27697115201079}]
[null,2017,null,2019,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Produktion",null,"Produktion",null,"Produktion",null,"Produktion","Areal (hektar)","Produktion","Areal (hektar)"]
["Netto import/eksport (GWh)",{"$f":"IF('e2g-format 2017'!CD9>0,'e2g-format 2017'!CD9,'e2g-format 2017'!AJ21)/3.6","v":397.25841415647471},null,{"$f":"IF('e2g-format 2019'!CD9>0,'e2g-format 2019'!CD9,'e2g-format 2019'!AJ21)/3.6","v":397.25841415647471},null,{"$f":"IF('BF 2030'!CD9>0,'BF 2030'!CD9,'BF 2030'!AJ21)/3.6","v":486.91738592963486},null,{"$f":"IF('2025'!$AN$9>0,'2025'!$AN$9,'2025'!$O$19)/3.6","v":395.13856657418523},null,{"$f":"IF('2030'!$AN$9>0,'2030'!$AN$9,'2030'!$O$19)/3.6","v":395.13856657418523}]
["Vindmøller (MW)",{"$f":"('e2g-format 2017'!CD13+'e2g-format 2017'!CD12)/3.6/3.5","v":1.1238095238095143},null,{"$f":"('e2g-format 2019'!CD13+'e2g-format 2019'!CD12)/3.6/3.5","v":1.1238095238095143},null,{"$f":"D5*'BF20 2030'!Z19/'BF20 2018'!Z19","v":3.3113030998633084},null,{"$f":"'Samlet Nøgletal'!E318","v":1},null,{"$f":"'Samlet Nøgletal'!F318","v":1}]
["Solceller (MW)",{"$f":"'e2g-format 2017'!CD14/3.6/1.1","v":4.7754545454545445},null,{"$f":"'e2g-format 2019'!CD14/3.6/1.1","v":4.7754545454545445},null,{"$f":"D6*'BF20 2030'!X22/'BF20 2018'!X22","v":41.495373466521812},null,{"$f":"'Samlet Nøgletal'!E319","v":5},{"$f":"H6/0.89","v":5.6179775280898872},{"$f":"'Samlet Nøgletal'!F319","v":5},{"$f":"J6/0.89","v":5.6179775280898872}]
[]
[]
[]
["Emissionsfaktor eksport/import",{"$f":"Energi!B42/3.6","v":9.5203628511620189E-2},null,{"$f":"Energi!B42/3.6","v":9.5203628511620189E-2},null,4.0000000000000001E-3,null,{"$f":"'Samlet Nøgletal'!E320","v":1.7000000000000001E-2},null,{"$f":"'Samlet Nøgletal'!F320","v":4.0000000000000001E-3}]
[]
[]
["Ekstra visninger"]
["CO2-udledning som skyldes import/eksport af el (103 ton)",null,null,null,null,null,null,{"$f":"H10*H4*3.6","v":24.18248027434014},null,{"$f":"J4*J10*3.6","v":5.6899953586682672}]

{"sheet":"BF20 2030","index":97,"n_rows":37,"n_cols":31,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
["National energibalance - 2030"]
["Enhed: TJ"]
["year"," ","Kul & Koks","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Olie","Naturgas","Affald, ikke bionedbrydeligt","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Vedvarende energi","Elektricitet","Fjernvarme","Bygas","El til varmepumpe"]
["","","Kul & Koks","Råolie","Orimulsion","Petrokoks","Fuelolie og Spildolie","Gas & Dieselolie","Petroleum","Benzin og LVN","JP1 og JP4","LPG","Raffinaderigas","Naturgas","Affald, ikke bionedbrydeligt","Affald, bionedbrydeligt","Halm","Træflis","Træpiller","Træ Øvrig","Energiafgrøder","Biogas","Bionaturgas","Solenergi","Omgivelsesvarme","Vindenergi","Anden VE","Elektricitet","Fjernvarme","Bygas"]
[null,"Energiforbrug i alt",6193,299759,0,7618,-36584,-8049,317,-24445,42785,-3676,0,73377,16209,19811,17910,49239,46726,28356,7789,30079,0,34506,31096,147431,-149,-31687,-336,0,{"$f":"Y5/(3.5-1)","v":12438.4}]
[null,"Primær produktion",0,242703,0,0,3,0,0,0,0,0,0,127035,15103,18459,17910,22375,2728,31326,234,30079,0,34506,31096,147431,-149,0,0,0,{"$f":"Y6/(3.5-1)","v":12438.4}]
[null,"Nettoimport",6193,57055,0,7618,-27520,19557,317,-25978,42785,-3676,0,-53657,1106,1352,0,26864,43998,-2970,7844,0,0,0,0,0,0,-31687,-336,0,0]
[null,"Grænsehandel",0,0,0,0,0,-11796,0,1533,0,0,0,0,0,0,0,0,0,0,-289,0,0,0,0,0,0,0,0,0,0]
[null,"Udenrigsbunkring",0,0,0,0,-9066,-15810,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lagertræk og statistisk difference",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Energisektor",0,-299759,0,0,47547,138729,0,88089,4915,5555,1566,-17971,0,0,0,0,0,0,0,0,0,0,0,0,252,-3797,-612,0,0]
[null,"Udvinding og forgasning",0,0,0,0,0,0,0,0,0,0,0,-17971,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Raffinaderiproduktion",0,0,0,0,47919,138729,0,88089,4915,5555,15662,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Forbrug ved raffinaderiprod.",0,-299759,0,0,-372,0,0,0,0,0,-14096,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1093,-612,0,0]
[null,"Forbrug ved distribution",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2322,0,0,0]
[null,"Power2X",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,252,-382,0,0,0]
[null,"Konverteringssektor",0,0,0,0,-455,-504,0,0,0,0,-1566,-7769,-14351,-17540,-13166,-47116,-32585,-4192,-56,-28376,19650,-33374,-9836,-147431,-54,200571,129742,671,-3934.4]
[null,"Centrale anlæg",0,0,0,0,0,0,0,0,0,0,0,-2203,0,0,-2813,-26037,-31317,-942,0,-11,-950,0,0,0,0,18612,38130,0,0]
[null,"Vindmøller og vandkraftsanlæg",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-147431,-54,147485,0,0,0]
[null,"Decentrale anlæg",0,0,0,0,0,0,0,0,0,0,0,-1327,-1398,-1709,-3754,-5867,-44,-532,0,-3880,-572,0,0,0,0,4887,14114,0,0]
[null,"Fjernvarmeanlæg",0,0,0,0,-1,-255,0,0,0,0,0,-1710,-188,-230,-6522,-14814,-1224,-1338,-42,-29,-737,-3561,-9836,0,0,-4621,46007,0,-3934.4]
[null,"Sekundære producenter",0,0,0,0,-453,-249,0,0,0,0,-1566,-2103,-12764,-15601,-77,-399,0,-1380,-13,-1333,-907,-29813,0,0,0,34943,31492,0,0]
[null,"Bygasværker",0,0,0,0,0,0,0,0,0,0,0,-426,0,0,0,0,0,0,0,-23124,22816,0,0,0,0,-736,0,671,0]
[null,"Egetforbrug ved produktion",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distributionstab m.m.",0,0,0,0,0,0,0,0,0,0,0,-83,0,0,0,0,0,0,0,0,-36,0,0,0,0,-11052,-21895,-27,0]
[null,"Endeligt energiforbrug",-6193,0,0,-7618,-10508,-130176,-317,-63644,-47700,-1879,0,-45494,-1859,-2272,-4744,-2123,-14141,-24164,-7733,-1703,-19614,-1132,-21259,0,-50,-158058,-106899,-644,-8503.6]
[null,"Ikke energiformål",0,0,0,0,-10007,0,-262,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Transport",0,0,0,0,-5,-104332,0,-62401,-47700,0,0,-514,0,0,0,0,0,0,-7733,0,-222,0,0,0,-50,-8148,0,0,0]
[null,"Landbrug, skovbrug, gartneri og fiskeri",-418,0,0,0,-37,-16413,-1,-62,0,-299,0,-1457,0,0,-2072,-34,0,-92,0,-392,-628,-4,-994,0,0,-6442,-1597,0,-397.6]
[null,"Fremstillingsvirksomhed",-5776,0,0,-7602,-457,-1203,-7,-15,0,-947,0,-21046,-1530,-1870,0,-1453,-758,-2268,0,-919,-9074,-64,-950,0,0,-32809,-3132,-210,-380]
[null,"Byggeri- og anlægsvirksomhed",0,0,0,0,0,-4903,0,-25,0,-176,0,-334,0,0,0,0,0,0,0,0,-144,-3,-29,0,0,-1619,0,0,-11.6]
[null,"Privat service inkl. engros- og detailhandel",0,0,0,-8,-3,-260,-7,0,0,-102,0,-2920,-328,-401,0,-17,0,-150,0,-392,-1259,-635,-4109,0,0,-58904,-22331,-10,-1643.6]
[null,"Offentlig service",0,0,0,-9,0,-279,-7,0,0,-126,0,-2645,0,0,0,-245,-2370,0,0,0,-1140,-199,-691,0,0,-8890,-10032,-27,-276.39999999999998]
[null,"Husholdninger",0,0,0,0,0,-2785,-33,-1141,0,-229,0,-16578,0,0,-2672,-373,-11014,-21654,0,0,-7147,-228,-14486,0,0,-41246,-69806,-397,-5794.4]
[null,"Øvrige energirelatede aktiviteter (ikke inkluderet ovenfor)",0,0,0,0,0,0,0,0,0,0,0,-2060,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Elhandelskorrektion",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Flaring",0,0,0,0,0,0,0,0,0,0,0,-2060,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"BF20 Transport","index":98,"n_rows":57,"n_cols":16,"rows_kept":57,"cut":false,"hidden":true,"merged":[]}
["Energiforbrug angivet i PJ"]
[null,null,null,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,"Personbiler",null,"-",102.5,103.6,104,104.9,105.8,106.7,107.6,108.3,108.8,109.2,109.1,108.7]
[null,null,"Anden VE","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Benzin og LVN","-",52.5,51.4,52.1,53,53.9,54.8,55.8,56.8,57.6,58.3,58.8,58.8]
[null,null,"Bionaturgas","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Elektricitet","-",0.3,0.4,0.4,0.5,0.5,0.6,0.8,1,1.3,1.8,2.5,3.3]
[null,null,"Energiafgrøder","-",5.8,7.7,5.7,5.7,5.8,5.9,5.9,6,6,6,6,6]
[null,null,"Gas & Dieselolie","-",43.9,44.1,45.7,45.7,45.6,45.4,45.1,44.5,43.8,43,41.9,40.5]
[null,null,"Naturgas","-",0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Varebiler",null,"-",31,31.3,31.5,31.6,31.7,31.7,31.6,31.5,31.3,31,30.7,30.2]
[null,null,"Benzin og LVN","-",1.7,1.5,1.4,1.3,1.2,1.2,1.1000000000000001,1.1000000000000001,1,1,1,0.9]
[null,null,"Bionaturgas","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Elektricitet","-",0,0,0.1,0.1,0.1,0.1,0.1,0.2,0.3,0.4,0.5,0.7]
[null,null,"Energiafgrøder","-",2,2.1,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1,1,1]
[null,null,"Gas & Dieselolie","-",27.2,27.6,28.9,29.1,29.3,29.3,29.3,29.1,28.9,28.6,28.1,27.6]
[null,null,"Naturgas","-",0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Lastbiler",null,"-",36.200000000000003,36.4,36.9,36.9,36.9,36.700000000000003,36.6,36.299999999999997,36,35.700000000000003,35.299999999999997,34.799999999999997]
[null,null,"Anden VE","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Bionaturgas","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Elektricitet","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Energiafgrøder","-",1.7,1.7,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,null,"Gas & Dieselolie","-",34.4,34.6,36,36,36,35.9,35.700000000000003,35.5,35.200000000000003,34.799999999999997,34.4,34]
[null,null,"Naturgas","-",0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0]
[]
[null,"Busser",null,"-",8.3000000000000007,8.1999999999999993,8.1999999999999993,8.1,8,7.9,7.8,7.6,7.5,7.4,7.3,7.1]
[null,null,"Anden VE","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Bionaturgas","-",0,0,0.1,0.1,0.1,0.1,0.1,0.1,0.2,0.2,0.2,0.2]
[null,null,"Elektricitet","-",0,0,0.1,0.1,0.1,0.1,0.1,0.2,0.2,0.2,0.3,0.3]
[null,null,"Energiafgrøder","-",0.6,0.5,0.3,0.3,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[null,null,"Gas & Dieselolie","-",7.6,7.4,7.6,7.5,7.3,7.1,6.9,6.7,6.5,6.3,6.1,5.9]
[null,null,"Naturgas","-",0.2,0.2,0.2,0.2,0.2,0.3,0.3,0.4,0.4,0.4,0.5,0.5]
[]
[null,"Motorcykler",null,"-",0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,null,"Benzin og LVN","-",0.8,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7]
[null,null,"Energiafgrøder","-",0,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[]
[null,"Søfart",null,"-",8.1999999999999993,8.1999999999999993,8.1,8.1,8.1,8.1,8.1,8.1,8.1,8.1,8.1,8.1]
[null,null,"Elektricitet","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Fuelolie og Spildolie","-",1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4]
[null,null,"Gas & Dieselolie","-",6.8,6.8,6.8,6.8,6.7,6.7,6.7,6.7,6.7,6.7,6.7,6.6]
[]
[null,"Banetransport",null,"-",4.5,4.5999999999999996,4.5999999999999996,4.5999999999999996,4.5999999999999996,4.5999999999999996,4.5999999999999996,4.5999999999999996,4.5,4.5999999999999996,4.5999999999999996,4.7]
[null,null,"Elektricitet","-",1.5,1.5,1.5,1.5,1.5,1.9,1.9,1.9,3.5,3.6,3.7,3.8]
[null,null,"Energiafgrøder","-",0.2,0.2,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0]
[null,null,"Gas & Dieselolie","-",2.8,2.8,2.9,2.9,3,2.6,2.6,2.6,1,1,0.9,0.9]
[]
[null,"Indenrigsluftfart",null,"-",1.2,1.2,1.2,1.2,1.3,1.3,1.3,1.3,1.3,1.3,1.4,1.4]
[null,null,"Benzin og LVN","-",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"JP1 og JP4","-",1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.3,1.3,1.3,1.3,1.3]
[]
[null,"Øvrig transport",null,"-",2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9]
[null,null,"Benzin og LVN","-",0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,"Gas & Dieselolie","-",2,2,2,2,2,2,2,2,2,2,2,2]
[null,null,"JP1 og JP4","-",0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6]

{"sheet":"Beregning for konvertering","index":99,"n_rows":26,"n_cols":16,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
["Fjernvarme Net-Id",{"$f":"Energi_energiproducenttælling!$B7","v":81},{"$f":"Energi_energiproducenttælling!$B8","v":0},{"$f":"Energi_energiproducenttælling!$B9","v":0},{"$f":"Energi_energiproducenttælling!$B10","v":0},{"$f":"Energi_energiproducenttælling!$B11","v":0},{"$f":"Energi_energiproducenttælling!$B12","v":0},{"$f":"Energi_energiproducenttælling!$B13","v":0},{"$f":"Energi_energiproducenttælling!$B14","v":0},{"$f":"Energi_energiproducenttælling!$B15","v":0},{"$f":"Energi_energiproducenttælling!$B16","v":0}]
["Samlet fjernvarmeforbrug",{"$f":"IF(Energi!$C54=B1,SUM('Energi_bbr varmeforbrug'!$D10:$D41),0)+IF(Energi!$C55=B1,SUM('Energi_bbr varmeforbrug'!$E10:E41),0)+IF(Energi!$C56=B1,SUM('Energi_bbr varmeforbrug'!$F10:$F38),0)+IF(Energi!$C57=B1,SUM('Energi_bbr varmeforbrug'!$G10:$G38),0)+IF(Energi!$C58=B1,SUM('Energi_bbr varmeforbrug'!$H10:$H38),0)+IF(Energi!$C59=B1,SUM('Energi_bbr varmeforbrug'!$I10:$I38),0)+IF(Energi!$C60=B1,SUM('Energi_bbr varmeforbrug'!$J10:$J38),0)+IF(Energi!$C61=B1,SUM('Energi_bbr varmeforbrug'!$K10:$K38),0)+IF(Energi!$C62=B1,SUM('Energi_bbr varmeforbrug'!$L10:$L38),0)+IF(Energi!$C63=B1,SUM('Energi_bbr varmeforbrug'!$M10:$M38),0)","v":308128772.23770607},{"$f":"IF(Energi!$C54=C1,SUM('Energi_bbr varmeforbrug'!$D10:$D41),0)+IF(Energi!$C55=C1,SUM('Energi_bbr varmeforbrug'!$E10:F38),0)+IF(Energi!$C56=C1,SUM('Energi_bbr varmeforbrug'!$F10:$F38),0)+IF(Energi!$C57=C1,SUM('Energi_bbr varmeforbrug'!$G10:$G38),0)+IF(Energi!$C58=C1,SUM('Energi_bbr varmeforbrug'!$H10:$H38),0)+IF(Energi!$C59=C1,SUM('Energi_bbr varmeforbrug'!$I10:$I38),0)+IF(Energi!$C60=C1,SUM('Energi_bbr varmeforbrug'!$J10:$J38),0)+IF(Energi!$C61=C1,SUM('Energi_bbr varmeforbrug'!$K10:$K38),0)+IF(Energi!$C62=C1,SUM('Energi_bbr varmeforbrug'!$L10:$L38),0)+IF(Energi!$C63=C1,SUM('Energi_bbr varmeforbrug'!$M10:$M38),0)","v":0},{"$f":"IF(Energi!$C54=D1,SUM('Energi_bbr varmeforbrug'!$D10:$D41),0)+IF(Energi!$C55=D1,SUM('Energi_bbr varmeforbrug'!$E10:G38),0)+IF(Energi!$C56=D1,SUM('Energi_bbr varmeforbrug'!$F10:$F38),0)+IF(Energi!$C57=D1,SUM('Energi_bbr varmeforbrug'!$G10:$G38),0)+IF(Energi!$C58=D1,SUM('Energi_bbr varmeforbrug'!$H10:$H38),0)+IF(Energi!$C59=D1,SUM('Energi_bbr varmeforbrug'!$I10:$I38),0)+IF(Energi!$C60=D1,SUM('Energi_bbr varmeforbrug'!$J10:$J38),0)+IF(Energi!$C61=D1,SUM('Energi_bbr varmeforbrug'!$K10:$K38),0)+IF(Energi!$C62=D1,SUM('Energi_bbr varmeforbrug'!$L10:$L38),0)+IF(Energi!$C63=D1,SUM('Energi_bbr varmeforbrug'!$M10:$M38),0)","v":0},{"$f":"IF(Energi!$C54=E1,SUM('Energi_bbr varmeforbrug'!$D10:$D41),0)+IF(Energi!$C55=E1,SUM('Energi_bbr varmeforbrug'!$E10:H38),0)+IF(Energi!$C56=E1,SUM('Energi_bbr varmeforbrug'!$F10:$F38),0)+IF(Energi!$C57=E1,SUM('Energi_bbr varmeforbrug'!$G10:$G38),0)+IF(Energi!$C58=E1,SUM('Energi_bbr varmeforbrug'!$H10:$H38),0)+IF(Energi!$C59=E1,SUM('Energi_bbr varmeforbrug'!$I10:$I38),0)+IF(Energi!$C60=E1,SUM('Energi_bbr varmeforbrug'!$J10:$J38),0)+IF(Energi!$C61=E1,SUM('Energi_bbr varmeforbrug'!$K10:$K38),0)+IF(Energi!$C62=E1,SUM('Energi_bbr varmeforbrug'!$L10:$L38),0)+IF(Energi!$C63=E1,SUM('Energi_bbr varmeforbrug'!$M10:$M38),0)","v":0},{"$f":"IF(Energi!$C54=F1,SUM('Energi_bbr varmeforbrug'!$D10:$D41),0)+IF(Energi!$C55=F1,SUM('Energi_bbr varmeforbrug'!$E10:I38),0)+IF(Energi!$C56=F1,SUM('Energi_bbr varmeforbrug'!$F10:$F38),0)+IF(Energi!$C57=F1,SUM('Energi_bbr varmeforbrug'!$G10:$G38),0)+IF(Energi!$C58=F1,SUM('Energi_bbr varmeforbrug'!$H10:$H38),0)+IF(Energi!$C59=F1,SUM('Energi_bbr varmeforbrug'!$I10:$I38),0)+IF(Energi!$C60=F1,SUM('Energi_bbr varmeforbrug'!$J10:$J38),0)+IF(Energi!$C61=F1,SUM('Energi_bbr varmeforbrug'!$K10:$K38),0)+IF(Energi!$C62=F1,SUM('Energi_bbr varmeforbrug'!$L10:$L38),0)+IF(Energi!$C63=F1,SUM('Energi_bbr varmeforbrug'!$M10:$M38),0)","v":0},{"$f":"IF(Energi!$C54=G1,SUM('Energi_bbr varmeforbrug'!$D10:$D41),0)+IF(Energi!$C55=G1,SUM('Energi_bbr varmeforbrug'!$E10:J38),0)+IF(Energi!$C56=G1,SUM('Energi_bbr varmeforbrug'!$F10:$F38),0)+IF(Energi!$C57=G1,SUM('Energi_bbr varmeforbrug'!$G10:$G38),0)+IF(Energi!$C58=G1,SUM('Energi_bbr varmeforbrug'!$H10:$H38),0)+IF(Energi!$C59=G1,SUM('Energi_bbr varmeforbrug'!$I10:$I38),0)+IF(Energi!$C60=G1,SUM('Energi_bbr varmeforbrug'!$J10:$J38),0)+IF(Energi!$C61=G1,SUM('Energi_bbr varmeforbrug'!$K10:$K38),0)+IF(Energi!$C62=G1,SUM('Energi_bbr varmeforbrug'!$L10:$L38),0)+IF(Energi!$C63=G1,SUM('Energi_bbr varmeforbrug'!$M10:$M38),0)","v":0},{"$f":"IF(Energi!$C54=H1,SUM('Energi_bbr varmeforbrug'!$D10:$D41),0)+IF(Energi!$C55=H1,SUM('Energi_bbr varmeforbrug'!$E10:K38),0)+IF(Energi!$C56=H1,SUM('Energi_bbr varmeforbrug'!$F10:$F38),0)+IF(Energi!$C57=H1,SUM('Energi_bbr varmeforbrug'!$G10:$G38),0)+IF(Energi!$C58=H1,SUM('Energi_bbr varmeforbrug'!$H10:$H38),0)+IF(Energi!$C59=H1,SUM('Energi_bbr varmeforbrug'!$I10:$I38),0)+IF(Energi!$C60=H1,SUM('Energi_bbr varmeforbrug'!$J10:$J38),0)+IF(Energi!$C61=H1,SUM('Energi_bbr varmeforbrug'!$K10:$K38),0)+IF(Energi!$C62=H1,SUM('Energi_bbr varmeforbrug'!$L10:$L38),0)+IF(Energi!$C63=H1,SUM('Energi_bbr varmeforbrug'!$M10:$M38),0)","v":0},{"$f":"IF(Energi!$C54=I1,SUM('Energi_bbr varmeforbrug'!$D10:$D41),0)+IF(Energi!$C55=I1,SUM('Energi_bbr varmeforbrug'!$E10:L38),0)+IF(Energi!$C56=I1,SUM('Energi_bbr varmeforbrug'!$F10:$F38),0)+IF(Energi!$C57=I1,SUM('Energi_bbr varmeforbrug'!$G10:$G38),0)+IF(Energi!$C58=I1,SUM('Energi_bbr varmeforbrug'!$H10:$H38),0)+IF(Energi!$C59=I1,SUM('Energi_bbr varmeforbrug'!$I10:$I38),0)+IF(Energi!$C60=I1,SUM('Energi_bbr varmeforbrug'!$J10:$J38),0)+IF(Energi!$C61=I1,SUM('Energi_bbr varmeforbrug'!$K10:$K38),0)+IF(Energi!$C62=I1,SUM('Energi_bbr varmeforbrug'!$L10:$L38),0)+IF(Energi!$C63=I1,SUM('Energi_bbr varmeforbrug'!$M10:$M38),0)","v":0},{"$f":"IF(Energi!$C54=J1,SUM('Energi_bbr varmeforbrug'!$D10:$D41),0)+IF(Energi!$C55=J1,SUM('Energi_bbr varmeforbrug'!$E10:M38),0)+IF(Energi!$C56=J1,SUM('Energi_bbr varmeforbrug'!$F10:$F38),0)+IF(Energi!$C57=J1,SUM('Energi_bbr varmeforbrug'!$G10:$G38),0)+IF(Energi!$C58=J1,SUM('Energi_bbr varmeforbrug'!$H10:$H38),0)+IF(Energi!$C59=J1,SUM('Energi_bbr varmeforbrug'!$I10:$I38),0)+IF(Energi!$C60=J1,SUM('Energi_bbr varmeforbrug'!$J10:$J38),0)+IF(Energi!$C61=J1,SUM('Energi_bbr varmeforbrug'!$K10:$K38),0)+IF(Energi!$C62=J1,SUM('Energi_bbr varmeforbrug'!$L10:$L38),0)+IF(Energi!$C63=J1,SUM('Energi_bbr varmeforbrug'!$M10:$M38),0)","v":0},{"$f":"IF(Energi!$C54=K1,SUM('Energi_bbr varmeforbrug'!$D10:$D41),0)+IF(Energi!$C55=K1,SUM('Energi_bbr varmeforbrug'!$E10:N38),0)+IF(Energi!$C56=K1,SUM('Energi_bbr varmeforbrug'!$F10:$F38),0)+IF(Energi!$C57=K1,SUM('Energi_bbr varmeforbrug'!$G10:$G38),0)+IF(Energi!$C58=K1,SUM('Energi_bbr varmeforbrug'!$H10:$H38),0)+IF(Energi!$C59=K1,SUM('Energi_bbr varmeforbrug'!$I10:$I38),0)+IF(Energi!$C60=K1,SUM('Energi_bbr varmeforbrug'!$J10:$J38),0)+IF(Energi!$C61=K1,SUM('Energi_bbr varmeforbrug'!$K10:$K38),0)+IF(Energi!$C62=K1,SUM('Energi_bbr varmeforbrug'!$L10:$L38),0)+IF(Energi!$C63=K1,SUM('Energi_bbr varmeforbrug'!$M10:$M38),0)","v":0}]
["Samlet varmeproduktion",{"$f":"B2*(1+Energi_energiproducenttælling!$E7)","v":369754526.68524724},{"$f":"C2*(1+Energi_energiproducenttælling!$E8)","v":0},{"$f":"D2*(1+Energi_energiproducenttælling!$E9)","v":0},{"$f":"E2*(1+Energi_energiproducenttælling!$E10)","v":0},{"$f":"F2*(1+Energi_energiproducenttælling!$E11)","v":0},{"$f":"G2*(1+Energi_energiproducenttælling!$E12)","v":0},{"$f":"H2*(1+Energi_energiproducenttælling!$E13)","v":0},{"$f":"I2*(1+Energi_energiproducenttælling!$E14)","v":0},{"$f":"J2*(1+Energi_energiproducenttælling!$E15)","v":0},{"$f":"K2*(1+Energi_energiproducenttælling!$E16)","v":0}]
["Samlet elproduktion",{"$f":"B3*Energi_energiproducenttælling!$C7","v":103330361.63406521},{"$f":"C3*Energi_energiproducenttælling!$C8","v":0},{"$f":"D3*Energi_energiproducenttælling!$C9","v":0},{"$f":"E3*Energi_energiproducenttælling!$C10","v":0},{"$f":"F3*Energi_energiproducenttælling!$C11","v":0},{"$f":"G3*Energi_energiproducenttælling!$C12","v":0},{"$f":"H3*Energi_energiproducenttælling!$C13","v":0},{"$f":"I3*Energi_energiproducenttælling!$C14","v":0},{"$f":"J3*Energi_energiproducenttælling!$C15","v":0},{"$f":"K3*Energi_energiproducenttælling!$C16","v":0}]
["Samlet brændselsforbrug",{"$f":"(B3+B4)*(SUM(Energi_energiproducenttælling!$F7:$T7))","v":823363718.21339142},{"$f":"(C3+C4)*(SUM(Energi_energiproducenttælling!$F8:$T8))","v":0},{"$f":"(D3+D4)*(SUM(Energi_energiproducenttælling!$F9:$T9))","v":0},{"$f":"(E3+E4)*(SUM(Energi_energiproducenttælling!$F10:$T10))","v":0},{"$f":"(F3+F4)*(SUM(Energi_energiproducenttælling!$F11:$T11))","v":0},{"$f":"(G3+G4)*(SUM(Energi_energiproducenttælling!$F12:$T12))","v":0},{"$f":"(H3+H4)*(SUM(Energi_energiproducenttælling!$F13:$T13))","v":0},{"$f":"(I3+I4)*(SUM(Energi_energiproducenttælling!$F14:$T14))","v":0},{"$f":"(J3+J4)*(SUM(Energi_energiproducenttælling!$F15:$T15))","v":0},{"$f":"(K3+K4)*(SUM(Energi_energiproducenttælling!$F16:$T16))","v":0}]
["Varmeproduktion kraftvarme",{"$f":"B3*Energi_energiproducenttælling!$W7","v":254927203.54135498},{"$f":"C3*Energi_energiproducenttælling!$W8","v":0},{"$f":"D3*Energi_energiproducenttælling!$W9","v":0},{"$f":"E3*Energi_energiproducenttælling!$W10","v":0},{"$f":"F3*Energi_energiproducenttælling!$W11","v":0},{"$f":"G3*Energi_energiproducenttælling!$W12","v":0},{"$f":"H3*Energi_energiproducenttælling!$W13","v":0},{"$f":"I3*Energi_energiproducenttælling!$W14","v":0},{"$f":"J3*Energi_energiproducenttælling!$W15","v":0},{"$f":"K3*Energi_energiproducenttælling!$W16","v":0}]
["Varmeproduktion kedel",{"$f":"B3*Energi_energiproducenttælling!$X7","v":55449933.410698213},{"$f":"C3*Energi_energiproducenttælling!$X8","v":0},{"$f":"D3*Energi_energiproducenttælling!$X9","v":0},{"$f":"E3*Energi_energiproducenttælling!$X10","v":0},{"$f":"F3*Energi_energiproducenttælling!$X11","v":0},{"$f":"G3*Energi_energiproducenttælling!$X12","v":0},{"$f":"H3*Energi_energiproducenttælling!$X13","v":0},{"$f":"I3*Energi_energiproducenttælling!$X14","v":0},{"$f":"J3*Energi_energiproducenttælling!$X15","v":0},{"$f":"K3*Energi_energiproducenttælling!$X16","v":0}]
["Varmeproduktion andet",{"$f":"B3*Energi_energiproducenttælling!$Y7","v":59377389.733194068},{"$f":"C3*Energi_energiproducenttælling!$Y8","v":0},{"$f":"D3*Energi_energiproducenttælling!$Y9","v":0},{"$f":"E3*Energi_energiproducenttælling!$Y10","v":0},{"$f":"F3*Energi_energiproducenttælling!$Y11","v":0},{"$f":"G3*Energi_energiproducenttælling!$Y12","v":0},{"$f":"H3*Energi_energiproducenttælling!$Y13","v":0},{"$f":"I3*Energi_energiproducenttælling!$Y14","v":0},{"$f":"J3*Energi_energiproducenttælling!$Y15","v":0},{"$f":"K3*Energi_energiproducenttælling!$Y16","v":0}]
["Elforbrug andet",{"$f":"B8*Energi_energiproducenttælling!$AZ7/B13","v":0},{"$f":"C8*Energi_energiproducenttælling!$AZ8/C13","v":0},{"$f":"D8*Energi_energiproducenttælling!$AZ9/D13","v":0},{"$f":"E8*Energi_energiproducenttælling!$AZ10/E13","v":0},{"$f":"F8*Energi_energiproducenttælling!$AZ11/F13","v":0},{"$f":"G8*Energi_energiproducenttælling!$AZ12/G13","v":0},{"$f":"H8*Energi_energiproducenttælling!$AZ13/H13","v":0},{"$f":"I8*Energi_energiproducenttælling!$AZ14/I13","v":0},{"$f":"J8*Energi_energiproducenttælling!$AZ15/J13","v":0},{"$f":"K8*Energi_energiproducenttælling!$AZ16/K13","v":0}]
[]
["Virkningsgrad kedel",0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
["Virkningsgrad andet",1,1,1,1,1,1,1,1,1,1]
["Virkningsgrad elkedel mv.",1,1,1,1,1,1,1,1,1,1]
["Virkningsgrad kraftvarme",{"$f":"(B6+B4+B9)/IF((B5-B7/B11-B8/B12)>0,(B5-B7/B11-B8/B12),1)","v":0.5100657292245564},{"$f":"(C6+C4+C9)/IF((C5-C7/C11-C8/C12)>0,(C5-C7/C11-C8/C12),1)","v":0},0,0,0,0,0,0,0,0]
[]
["Brændselsforbrug til kraftvarme",{"$f":"(B6+B4+B9)/IF(B14>0,B14,1)","v":702375291.35719943},{"$f":"(C6+C4+C9)/IF(C14>0,C14,1)","v":0},0,0,0,0,0,0,0,0]
["Brændselsforbrug til kedler",{"$f":"B7/IF(B11>0,B11,1)","v":61611037.122998014},{"$f":"C7/IF(C11>0,C11,1)","v":0},0,0,0,0,0,0,0,0]
["Brændselsforbrug til andet",{"$f":"B8/IF(B12>0,B12,1)","v":59377389.733194068},{"$f":"C8/IF(C12>0,C12,1)","v":0},0,0,0,0,0,0,0,0]
[]
[null,"Kul ","Olie ","Gas ","Affald ","Halm ","Skovflis ","Brænde ","Træpiller ","Træaffald ","Affald (bio) ","Biobrændsler ","Biogas ","Overskudsvarme ","Solvarme ","El "]
["Brændselsforbrug til kraftvarme",{"$f":"($B$16*Energi_energiproducenttælling!Z7+$C$16*Energi_energiproducenttælling!Z8+$D$16*Energi_energiproducenttælling!Z9+$E$16*Energi_energiproducenttælling!Z10+$F$16*Energi_energiproducenttælling!Z11+$G$16*Energi_energiproducenttælling!Z12+$H$16*Energi_energiproducenttælling!Z13+$I$16*Energi_energiproducenttælling!Z14+$J$16*Energi_energiproducenttælling!Z15+$K$16*Energi_energiproducenttælling!Z16)*(3.6/1000000)","v":0},{"$f":"($B$16*Energi_energiproducenttælling!AA7+$C$16*Energi_energiproducenttælling!AA8+$D$16*Energi_energiproducenttælling!AA9+$E$16*Energi_energiproducenttælling!AA10+$F$16*Energi_energiproducenttælling!AA11+$G$16*Energi_energiproducenttælling!AA12+$H$16*Energi_energiproducenttælling!AA13+$I$16*Energi_energiproducenttælling!AA14+$J$16*Energi_energiproducenttælling!AA15+$K$16*Energi_energiproducenttælling!AA16)*(3.6/1000000)","v":0},{"$f":"($B$16*Energi_energiproducenttælling!AB7+$C$16*Energi_energiproducenttælling!AB8+$D$16*Energi_energiproducenttælling!AB9+$E$16*Energi_energiproducenttælling!AB10+$F$16*Energi_energiproducenttælling!AB11+$G$16*Energi_energiproducenttælling!AB12+$H$16*Energi_energiproducenttælling!AB13+$I$16*Energi_energiproducenttælling!AB14+$J$16*Energi_energiproducenttælling!AB15+$K$16*Energi_energiproducenttælling!AB16)*(3.6/1000000)","v":1530.4931140635124},{"$f":"($B$16*Energi_energiproducenttælling!AC7+$C$16*Energi_energiproducenttælling!AC8+$D$16*Energi_energiproducenttælling!AC9+$E$16*Energi_energiproducenttælling!AC10+$F$16*Energi_energiproducenttælling!AC11+$G$16*Energi_energiproducenttælling!AC12+$H$16*Energi_energiproducenttælling!AC13+$I$16*Energi_energiproducenttælling!AC14+$J$16*Energi_energiproducenttælling!AC15+$K$16*Energi_energiproducenttælling!AC16)*(3.6/1000000)","v":123.4549333509259},{"$f":"($B$16*Energi_energiproducenttælling!AD7+$C$16*Energi_energiproducenttælling!AD8+$D$16*Energi_energiproducenttælling!AD9+$E$16*Energi_energiproducenttælling!AD10+$F$16*Energi_energiproducenttælling!AD11+$G$16*Energi_energiproducenttælling!AD12+$H$16*Energi_energiproducenttælling!AD13+$I$16*Energi_energiproducenttælling!AD14+$J$16*Energi_energiproducenttælling!AD15+$K$16*Energi_energiproducenttælling!AD16)*(3.6/1000000)","v":0},{"$f":"($B$16*Energi_energiproducenttælling!AE7+$C$16*Energi_energiproducenttælling!AE8+$D$16*Energi_energiproducenttælling!AE9+$E$16*Energi_energiproducenttælling!AE10+$F$16*Energi_energiproducenttælling!AE11+$G$16*Energi_energiproducenttælling!AE12+$H$16*Energi_energiproducenttælling!AE13+$I$16*Energi_energiproducenttælling!AE14+$J$16*Energi_energiproducenttælling!AE15+$K$16*Energi_energiproducenttælling!AE16)*(3.6/1000000)","v":710.83378154554737},{"$f":"($B$16*Energi_energiproducenttælling!AF7+$C$16*Energi_energiproducenttælling!AF8+$D$16*Energi_energiproducenttælling!AF9+$E$16*Energi_energiproducenttælling!AF10+$F$16*Energi_energiproducenttælling!AF11+$G$16*Energi_energiproducenttælling!AF12+$H$16*Energi_energiproducenttælling!AF13+$I$16*Energi_energiproducenttælling!AF14+$J$16*Energi_energiproducenttælling!AF15+$K$16*Energi_energiproducenttælling!AF16)*(3.6/1000000)","v":0},{"$f":"($B$16*Energi_energiproducenttælling!AG7+$C$16*Energi_energiproducenttælling!AG8+$D$16*Energi_energiproducenttælling!AG9+$E$16*Energi_energiproducenttælling!AG10+$F$16*Energi_energiproducenttælling!AG11+$G$16*Energi_energiproducenttælling!AG12+$H$16*Energi_energiproducenttælling!AG13+$I$16*Energi_energiproducenttælling!AG14+$J$16*Energi_energiproducenttælling!AG15+$K$16*Energi_energiproducenttælling!AG16)*(3.6/1000000)","v":0},{"$f":"($B$16*Energi_energiproducenttælling!AH7+$C$16*Energi_energiproducenttælling!AH8+$D$16*Energi_energiproducenttælling!AH9+$E$16*Energi_energiproducenttælling!AH10+$F$16*Energi_energiproducenttælling!AH11+$G$16*Energi_energiproducenttælling!AH12+$H$16*Energi_energiproducenttælling!AH13+$I$16*Energi_energiproducenttælling!AH14+$J$16*Energi_energiproducenttælling!AH15+$K$16*Energi_energiproducenttælling!AH16)*(3.6/1000000)","v":0.99353405819838447},{"$f":"($B$16*Energi_energiproducenttælling!AI7+$C$16*Energi_energiproducenttælling!AI8+$D$16*Energi_energiproducenttælling!AI9+$E$16*Energi_energiproducenttælling!AI10+$F$16*Energi_energiproducenttælling!AI11+$G$16*Energi_energiproducenttælling!AI12+$H$16*Energi_energiproducenttælling!AI13+$I$16*Energi_energiproducenttælling!AI14+$J$16*Energi_energiproducenttælling!AI15+$K$16*Energi_energiproducenttælling!AI16)*(3.6/1000000)","v":150.88936298446507},{"$f":"($B$16*Energi_energiproducenttælling!AJ7+$C$16*Energi_energiproducenttælling!AJ8+$D$16*Energi_energiproducenttælling!AJ9+$E$16*Energi_energiproducenttælling!AJ10+$F$16*Energi_energiproducenttælling!AJ11+$G$16*Energi_energiproducenttælling!AJ12+$H$16*Energi_energiproducenttælling!AJ13+$I$16*Energi_energiproducenttælling!AJ14+$J$16*Energi_energiproducenttælling!AJ15+$K$16*Energi_energiproducenttælling!AJ16)*(3.6/1000000)","v":0},{"$f":"($B$16*Energi_energiproducenttælling!AK7+$C$16*Energi_energiproducenttælling!AK8+$D$16*Energi_energiproducenttælling!AK9+$E$16*Energi_energiproducenttælling!AK10+$F$16*Energi_energiproducenttælling!AK11+$G$16*Energi_energiproducenttælling!AK12+$H$16*Energi_energiproducenttælling!AK13+$I$16*Energi_energiproducenttælling!AK14+$J$16*Energi_energiproducenttælling!AK15+$K$16*Energi_energiproducenttælling!AK16)*(3.6/1000000)","v":11.886322883268878},{"$f":"0*(3.6/1000000)","v":0},0,0]
["Brændselsforbrug til kedler",{"$f":"($B$17*Energi_energiproducenttælling!Z7+$C$17*Energi_energiproducenttælling!Z8+$D$17*Energi_energiproducenttælling!Z9+$E$17*Energi_energiproducenttælling!Z10+$F$17*Energi_energiproducenttælling!Z11+$G$17*Energi_energiproducenttælling!Z12+$H$17*Energi_energiproducenttælling!Z13+$I$17*Energi_energiproducenttælling!Z14+$J$17*Energi_energiproducenttælling!Z15+$K$17*Energi_energiproducenttælling!Z16)*(3.6/1000000)","v":0},{"$f":"($B$17*Energi_energiproducenttælling!AA7+$C$17*Energi_energiproducenttælling!AA8+$D$17*Energi_energiproducenttælling!AA9+$E$17*Energi_energiproducenttælling!AA10+$F$17*Energi_energiproducenttælling!AA11+$G$17*Energi_energiproducenttælling!AA12+$H$17*Energi_energiproducenttælling!AA13+$I$17*Energi_energiproducenttælling!AA14+$J$17*Energi_energiproducenttælling!AA15+$K$17*Energi_energiproducenttælling!AA16)*(3.6/1000000)","v":0},{"$f":"($B$17*Energi_energiproducenttælling!AB7+$C$17*Energi_energiproducenttælling!AB8+$D$17*Energi_energiproducenttælling!AB9+$E$17*Energi_energiproducenttælling!AB10+$F$17*Energi_energiproducenttælling!AB11+$G$17*Energi_energiproducenttælling!AB12+$H$17*Energi_energiproducenttælling!AB13+$I$17*Energi_energiproducenttælling!AB14+$J$17*Energi_energiproducenttælling!AB15+$K$17*Energi_energiproducenttælling!AB16)*(3.6/1000000)","v":134.25197216840189},{"$f":"($B$17*Energi_energiproducenttælling!AC7+$C$17*Energi_energiproducenttælling!AC8+$D$17*Energi_energiproducenttælling!AC9+$E$17*Energi_energiproducenttælling!AC10+$F$17*Energi_energiproducenttælling!AC11+$G$17*Energi_energiproducenttælling!AC12+$H$17*Energi_energiproducenttælling!AC13+$I$17*Energi_energiproducenttælling!AC14+$J$17*Energi_energiproducenttælling!AC15+$K$17*Energi_energiproducenttælling!AC16)*(3.6/1000000)","v":10.829234136359938},{"$f":"($B$17*Energi_energiproducenttælling!AD7+$C$17*Energi_energiproducenttælling!AD8+$D$17*Energi_energiproducenttælling!AD9+$E$17*Energi_energiproducenttælling!AD10+$F$17*Energi_energiproducenttælling!AD11+$G$17*Energi_energiproducenttælling!AD12+$H$17*Energi_energiproducenttælling!AD13+$I$17*Energi_energiproducenttælling!AD14+$J$17*Energi_energiproducenttælling!AD15+$K$17*Energi_energiproducenttælling!AD16)*(3.6/1000000)","v":0},{"$f":"($B$17*Energi_energiproducenttælling!AE7+$C$17*Energi_energiproducenttælling!AE8+$D$17*Energi_energiproducenttælling!AE9+$E$17*Energi_energiproducenttælling!AE10+$F$17*Energi_energiproducenttælling!AE11+$G$17*Energi_energiproducenttælling!AE12+$H$17*Energi_energiproducenttælling!AE13+$I$17*Energi_energiproducenttælling!AE14+$J$17*Energi_energiproducenttælling!AE15+$K$17*Energi_energiproducenttælling!AE16)*(3.6/1000000)","v":62.352999944599887},{"$f":"($B$17*Energi_energiproducenttælling!AF7+$C$17*Energi_energiproducenttælling!AF8+$D$17*Energi_energiproducenttælling!AF9+$E$17*Energi_energiproducenttælling!AF10+$F$17*Energi_energiproducenttælling!AF11+$G$17*Energi_energiproducenttælling!AF12+$H$17*Energi_energiproducenttælling!AF13+$I$17*Energi_energiproducenttælling!AF14+$J$17*Energi_energiproducenttælling!AF15+$K$17*Energi_energiproducenttælling!AF16)*(3.6/1000000)","v":0},{"$f":"($B$17*Energi_energiproducenttælling!AG7+$C$17*Energi_energiproducenttælling!AG8+$D$17*Energi_energiproducenttælling!AG9+$E$17*Energi_energiproducenttælling!AG10+$F$17*Energi_energiproducenttælling!AG11+$G$17*Energi_energiproducenttælling!AG12+$H$17*Energi_energiproducenttælling!AG13+$I$17*Energi_energiproducenttælling!AG14+$J$17*Energi_energiproducenttælling!AG15+$K$17*Energi_energiproducenttælling!AG16)*(3.6/1000000)","v":0},{"$f":"($B$17*Energi_energiproducenttælling!AH7+$C$17*Energi_energiproducenttælling!AH8+$D$17*Energi_energiproducenttælling!AH9+$E$17*Energi_energiproducenttælling!AH10+$F$17*Energi_energiproducenttælling!AH11+$G$17*Energi_energiproducenttælling!AH12+$H$17*Energi_energiproducenttælling!AH13+$I$17*Energi_energiproducenttælling!AH14+$J$17*Energi_energiproducenttælling!AH15+$K$17*Energi_energiproducenttælling!AH16)*(3.6/1000000)","v":8.7150935540944691E-2},{"$f":"($B$17*Energi_energiproducenttælling!AI7+$C$17*Energi_energiproducenttælling!AI8+$D$17*Energi_energiproducenttælling!AI9+$E$17*Energi_energiproducenttælling!AI10+$F$17*Energi_energiproducenttælling!AI11+$G$17*Energi_energiproducenttælling!AI12+$H$17*Energi_energiproducenttælling!AI13+$I$17*Energi_energiproducenttælling!AI14+$J$17*Energi_energiproducenttælling!AI15+$K$17*Energi_energiproducenttælling!AI16)*(3.6/1000000)","v":13.235730611106598},{"$f":"($B$17*Energi_energiproducenttælling!AJ7+$C$17*Energi_energiproducenttælling!AJ8+$D$17*Energi_energiproducenttælling!AJ9+$E$17*Energi_energiproducenttælling!AJ10+$F$17*Energi_energiproducenttælling!AJ11+$G$17*Energi_energiproducenttælling!AJ12+$H$17*Energi_energiproducenttælling!AJ13+$I$17*Energi_energiproducenttælling!AJ14+$J$17*Energi_energiproducenttælling!AJ15+$K$17*Energi_energiproducenttælling!AJ16)*(3.6/1000000)","v":0},{"$f":"($B$17*Energi_energiproducenttælling!AK7+$C$17*Energi_energiproducenttælling!AK8+$D$17*Energi_energiproducenttælling!AK9+$E$17*Energi_energiproducenttælling!AK10+$F$17*Energi_energiproducenttælling!AK11+$G$17*Energi_energiproducenttælling!AK12+$H$17*Energi_energiproducenttælling!AK13+$I$17*Energi_energiproducenttælling!AK14+$J$17*Energi_energiproducenttælling!AK15+$K$17*Energi_energiproducenttælling!AK16)*(3.6/1000000)","v":1.0426458467836208},0,0,0]
["Brændselsforbrug til andet",{"$f":"0*(3.6/1000000)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"($B$18*Energi_energiproducenttælling!AX7+$C$18*Energi_energiproducenttælling!AX8+$D$18*Energi_energiproducenttælling!AX9+$E$18*Energi_energiproducenttælling!AX10+$F$18*Energi_energiproducenttælling!AX11+$G$18*Energi_energiproducenttælling!AX12+$H$18*Energi_energiproducenttælling!AX13+$I$18*Energi_energiproducenttælling!AX14+$J$18*Energi_energiproducenttælling!AX14+$K$18*Energi_energiproducenttælling!AX15)*(3.6/1000000)","v":213.75860303949867},{"$f":"($B$18*Energi_energiproducenttælling!AY7+$C$18*Energi_energiproducenttælling!AY8+$D$18*Energi_energiproducenttælling!AY9+$E$18*Energi_energiproducenttælling!AY10+$F$18*Energi_energiproducenttælling!AY11+$G$18*Energi_energiproducenttælling!AY12+$H$18*Energi_energiproducenttælling!AY13+$I$18*Energi_energiproducenttælling!AY14+$J$18*Energi_energiproducenttælling!AY14+$K$18*Energi_energiproducenttælling!AY15)*(3.6/1000000)","v":0},{"$f":"($B$18*Energi_energiproducenttælling!AZ7+$C$18*Energi_energiproducenttælling!AZ8+$D$18*Energi_energiproducenttælling!AZ9+$E$18*Energi_energiproducenttælling!AZ10+$F$18*Energi_energiproducenttælling!AZ11+$G$18*Energi_energiproducenttælling!AZ12+$H$18*Energi_energiproducenttælling!AZ13+$I$18*Energi_energiproducenttælling!AZ14+$J$18*Energi_energiproducenttælling!AZ14+$K$18*Energi_energiproducenttælling!AZ15)*(3.6/1000000)","v":0}]
[]
[]
[null,{"$f":"3.6/1000000","v":3.6000000000000003E-6}]

{"sheet":"Intro","index":100,"n_rows":61,"n_cols":1,"rows_kept":61,"cut":false,"hidden":true,"merged":[]}
["BAGGRUNDSDATA"]
[]
["I dette dokument findes baggrundsdata for den valgte kommunes CO2-opgørelse."]
["Formålet med dette excelark er at vise data som resultaterne i Energi- og CO2-regnskabet er beregnet ud fra og baseret på."]
["Noget er ”rådata”, mens andet data mere har karakter af delresultater. Det er for hvert datapunkt angivet hvilken kilde, dataen kommer fra."]
["Vær opmærksom på, at de forskellige data vises i forskellige enheder. Baggrundsdataen vises for det valgte år."]
["Der er et faneblad for hver af de seks sektorer og derudover fire uddybende faneblade for energisektoren."]
[]
["Faneblade"]
[]
["Opgørelse"]
["Her ses den beregnede emission for det valgte år"]
["Emissionen er opdelt på sektorer og delsektorer"]
["Emissionen er beregnet ud fra dataen i baggrundsdataarket"]
[]
[]
["Energi"]
["Varmeforbrug og emissioner fra varmeforbrug opdelt på sektorer og energityper."]
["Elforbrug indtastet af kommunen og elproduktion fra vind og sol."]
["Emissionsfaktorer for brændsler, fjernvarme (beregnet), residualel og el (beregnet)."]
["Sammenkobling mellem fjernvarmenet og distributionsselskaber."]
[]
["Energi_bbr varmeforbrug"]
["Varmeforbrug fra Bygnings- og boligregistret fordelt på anvendelseskoder for fjernvarme og naturgas."]
["For fjernvarme er der desuden opdelt på fjernvarmeselskaber hvis der haves flere i kommuner."]
["De indberettede varmeforbrug fra energiselskaberne fra BBR er periodiseret til årsforbrug."]
[]
["Energi_energiproducenttælling"]
["Oplysninger fra Energistyrelsens Energiproducenttælling om, hvorledes fjernvarmen fra de forskellige værker/net i kommunen er produceret."]
[]
["Energi_proces"]
["Energiforbrug fra energiproducenter med procesenergiforbrug oplyst af Energistyrelsen."]
[]
["Energi_kul, koks og affald"]
["Energiforbrug og emission fra forbrug af kul, koks og affald i industrien oplyst af Energistyrelsen."]
[]
[]
["Transport"]
["Emissions- og energiforbrugsfaktorer for køretøjstyper for vejtrafik samt tog."]
["Nationale emissioner og energiforbrug for flytrafik og fiskeri samt kommunale fordelingsnøgler."]
["Nationale emissioner og energiforbrug for non-road samt kommunale fordelingsnøgler."]
[]
[]
["Kemiske processer"]
["Nationale og kommunale emissioner fra kølemidler, opløsningsmidler, raffinering og flaring samt industriprocesser."]
[]
[]
["Landbrug"]
["Emission fra landbrug opdelt på kilder."]
[]
[]
["Affald"]
["National og kommunal emission fra affaldsdeponi."]
[]
[]
["Spildevand"]
["Emission fra spildevand beregnet ud fra kommunens indtastning af COD og nitrogenmængder."]
[]
[]
["Andet"]
["Indbyggertal mv."]

{"sheet":"CO2-rensning ","index":101,"n_rows":12,"n_cols":12,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
["CO2-udledning (103 ton)",{"$f":"'e2g-format 2017'!CJ8+'e2g-format 2017'!CJ20+('Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10)","v":607.8023122666923},null,{"$f":"'e2g-format 2019'!CJ8+'e2g-format 2019'!CJ20+('Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10)","v":607.8023122666923},null,{"$f":"'BF 2030'!CJ8+'BF 2030'!CJ20+('Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10)","v":364.95760881337338},null,{"$f":"'2025'!AT8+'2025'!AT18+('Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10)","v":496.67654779002203},null,{"$f":"'2030'!AT8+'2030'!AT18+('Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10)","v":478.67502287435019},null,{"$f":"D1-D1*0.58","v":255.27697115201079}]
[null,2017,null,2019,null,2019,null,2025,null,2030,null,"Mål 2030"]
[null,"Rensningsgrader",null,"Rensningsgrader",null,"Rensningsgrader",null,"Rensningsgrader",null,"Rensningsgrader"]
["Kombineret el og varmeproduktion",0,null,0,null,0,null,{"$f":"'Samlet Nøgletal'!E329","v":0},null,{"$f":"'Samlet Nøgletal'!F329","v":0}]
["Fjernvarmekedler",0,null,0,null,0,null,{"$f":"'Samlet Nøgletal'!E330","v":0},null,{"$f":"'Samlet Nøgletal'!F330","v":0}]
[]
[]
["Ekstra visninger"]
["Faktisk CO2-udledning fra el- og kraftvarmeproduktion",null,null,null,null,null,null,{"$f":"-('2025'!C10*Emissionsfaktorer!$B$5+'2025'!D10*Emissionsfaktorer!$B$7+'2025'!E10*Emissionsfaktorer!$B$8+'2025'!F10*Emissionsfaktorer!B10+'2025'!N10*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!H4)","v":184.50223493198445},null,{"$f":"-('2030'!C10*Emissionsfaktorer!$B$5+'2030'!D10*Emissionsfaktorer!$B$7+'2030'!E10*Emissionsfaktorer!$B$8+'2030'!F10*Emissionsfaktorer!B10+'2030'!N10*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!J4)","v":184.50223493198445}]
["CO2-udledning fra el- og kraftvarmeproduktion hvor biomasse er CO2-neutral",null,null,null,null,null,null,{"$f":"'2025'!AT10","v":95.920915005791628},null,{"$f":"'2030'!AT10","v":95.920915005791628}]
["Faktisk CO2-udledning fra  fjernvarmeproduktion",null,null,null,null,null,null,{"$f":"-('2025'!C13*Emissionsfaktorer!$B$5+'2025'!D13*Emissionsfaktorer!$B$7+'2025'!E13*Emissionsfaktorer!$B$8+'2025'!F13*Emissionsfaktorer!B10+'2025'!N13*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!H5)","v":16.173062997212714},null,{"$f":"-('2030'!C13*Emissionsfaktorer!$B$5+'2030'!D13*Emissionsfaktorer!$B$7+'2030'!E13*Emissionsfaktorer!$B$8+'2030'!F13*Emissionsfaktorer!B10+'2030'!N13*Emissionsfaktorer!$B$6)*(1-'CO2-rensning '!J5)","v":16.173062997212714}]
["CO2-udledning fra  fjernvarmeproduktion hvor biomasse er CO2-neutral",null,null,null,null,null,null,{"$f":"'2025'!AT13","v":8.4082179368225223},null,{"$f":"'2030'!AT13","v":8.4082179368225223}]

{"sheet":"Andre drivhusgasser","index":102,"n_rows":10,"n_cols":12,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
["CO2-udledning (103 ton)",{"$f":"'e2g-format 2017'!CJ8+'e2g-format 2017'!CJ20+('Andre drivhusgasser'!B4+'Andre drivhusgasser'!B6+'Andre drivhusgasser'!B8+'Andre drivhusgasser'!B10)","v":607.8023122666923},null,{"$f":"'e2g-format 2019'!CJ8+'e2g-format 2019'!CJ20+('Andre drivhusgasser'!D4+'Andre drivhusgasser'!D6+'Andre drivhusgasser'!D8+'Andre drivhusgasser'!D10)","v":607.8023122666923},null,{"$f":"'BF 2030'!CJ8+'BF 2030'!CJ20+('Andre drivhusgasser'!F4+'Andre drivhusgasser'!F6+'Andre drivhusgasser'!F8+'Andre drivhusgasser'!F10)","v":364.95760881337338},null,{"$f":"'2025'!AT8+'2025'!AT18+('Andre drivhusgasser'!H4+'Andre drivhusgasser'!H6+'Andre drivhusgasser'!H8+'Andre drivhusgasser'!H10)","v":496.67654779002203},null,{"$f":"'2030'!AT8+'2030'!AT18+('Andre drivhusgasser'!J4+'Andre drivhusgasser'!J6+'Andre drivhusgasser'!J8+'Andre drivhusgasser'!J10)","v":478.67502287435019},null,{"$f":"D1-D1*0.58","v":255.27697115201079}]
[null,2017,null,2019,null,"BF 2030",null,2025,null,2030,null,"Mål 2030"]
[null,"Absolut (103 ton)","Årlig Ændring","Absolut (103 ton)","Årlig Ændring","Absolut (103 ton)","Årlig Ændring","Absolut (103 ton)","Årlig Ændring","Absolut (103 ton)","Årlig Ændring"]
["Kemiske processer",{"$f":"Opgørelse!B18/1000","v":8.6742449067100686},null,{"$f":"Opgørelse!B18/1000","v":8.6742449067100686},{"$f":"IF(B4=0,10000,(D4/B4)^(1/IF(D$2-B$2>0,(D$2-B$2),1))-1)","v":0},{"$f":"D4*(1+G4)^(2030-$D$2)","v":7.9134558989432726},{"$f":"('BF20 Andre drivhusgasser'!C8/'BF20 Andre drivhusgasser'!C6)^(1/('BF20 Andre drivhusgasser'!A8-'BF20 Andre drivhusgasser'!A6))-1","v":-8.3101591042437084E-3},{"$f":"D4*(1+I4)^($H$2-$D$2)","v":8.6742449067100686},{"$f":"'Samlet Nøgletal'!H341/1000-1","v":0},{"$f":"D4*(1+K4)^($J$2-$D$2)","v":8.6742449067100686},{"$f":"'Samlet Nøgletal'!I341/1000-1","v":0}]
[]
["Landbrug",{"$f":"Opgørelse!B20/1000","v":19.980748843743999},null,{"$f":"Opgørelse!B20/1000","v":19.980748843743999},{"$f":"IF(B6=0,10000,(D6/B6)^(1/IF(D$2-B$2>0,(D$2-B$2),1))-1)","v":0},{"$f":"D6*(1+G6)^(2030-$D$2)","v":18.38530592981456},{"$f":"(('BF20 Andre drivhusgasser'!D8+'BF20 Andre drivhusgasser'!F8)/('BF20 Andre drivhusgasser'!D6+'BF20 Andre drivhusgasser'!F6))^(1/('BF20 Andre drivhusgasser'!A8-'BF20 Andre drivhusgasser'!A6))-1","v":-7.5366827316367679E-3},{"$f":"D6*(1+I6)^($H$2-$D$2)","v":19.980748843743999},{"$f":"'Samlet Nøgletal'!H343/1000-1","v":0},{"$f":"D6*(1+K6)^($J$2-$D$2)","v":19.980748843743999},{"$f":"'Samlet Nøgletal'!I343/1000-1","v":0}]
[]
["Affald",{"$f":"Opgørelse!B22/1000","v":5.203919698795394},null,{"$f":"Opgørelse!B22/1000","v":5.203919698795394},{"$f":"IF(B8=0,10000,(D8/B8)^(1/IF(D$2-B$2>0,(D$2-B$2),1))-1)","v":0},{"$f":"D8*(1+G8)^(2030-$D$2)","v":4.5953813900910854},{"$f":"('BF20 Andre drivhusgasser'!B8/'BF20 Andre drivhusgasser'!B6)^(1/('BF20 Andre drivhusgasser'!A8-'BF20 Andre drivhusgasser'!A6))-1","v":-1.1241821878965386E-2},{"$f":"D8*(1+I8)^($H$2-$D$2)","v":5.203919698795394},{"$f":"'Samlet Nøgletal'!H345/1000-1","v":0},{"$f":"D8*(1+K8)^($J$2-$D$2)","v":5.203919698795394},{"$f":"'Samlet Nøgletal'!I345/1000-1","v":0}]
[]
["Spildevand",{"$f":"Opgørelse!B24/1000","v":1.0958175396828589},null,{"$f":"Opgørelse!B24/1000","v":1.0958175396828589},{"$f":"IF(B10=0,10000,(D10/B10)^(1/IF(D$2-B$2>0,(D$2-B$2),1))-1)","v":0},{"$f":"D10*(1+G10)^(2030-$D$2)","v":0.96767433401396941},{"$f":"('BF20 Andre drivhusgasser'!B8/'BF20 Andre drivhusgasser'!B6)^(1/('BF20 Andre drivhusgasser'!A8-'BF20 Andre drivhusgasser'!A6))-1","v":-1.1241821878965386E-2},{"$f":"D10*(1+I10)^($H$2-$D$2)","v":1.0958175396828589},{"$f":"'Samlet Nøgletal'!H347/1000-1","v":0},{"$f":"D10*(1+K10)^($J$2-$D$2)","v":1.0958175396828589},{"$f":"'Samlet Nøgletal'!I347/1000-1","v":0}]

{"sheet":"Resultat","index":103,"n_rows":24,"n_cols":14,"rows_kept":24,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Udvikling i slutforbrug"]
[null,2006,2008,2009,2011,2013,2015,2017,2019,2025,2030]
["Samlet slutforbrug (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AO20*-1","v":8453.2697401569894},{"$f":"'e2g-format 2019'!AO20*-1","v":8453.2697401569894},{"$f":"'2025'!T18*-1","v":8453.2815174230382},{"$f":"'2030'!T18*-1","v":8453.2815174230382}]
[]
["Udvikling i CO2"]
[null,2006,2008,2009,2011,2013,2015,2017,2019,2025,2030]
["Samlet CO2-udledning (tusind ton)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!CJ8+'e2g-format 2017'!CJ20","v":572.84758127776001},{"$f":"'e2g-format 2019'!CJ20+'e2g-format 2019'!CJ8","v":572.84758127776001},{"$f":"Elapparater!H1","v":496.67654779002203},{"$f":"Elapparater!J1","v":478.67502287435019},null,"Mål 2030:",{"$f":"I9-I9*0.58","v":240.59598413665924}]
["CO2 mål 2030",null,null,null,null,null,null,{"$f":"N9","v":240.59598413665924},{"$f":"N9","v":240.59598413665924},{"$f":"N9","v":240.59598413665924},{"$f":"N9","v":240.59598413665924}]
["Fordeling af slutforbrug mellem sektorerne"]
[null,2006,2008,2009,2011,2013,2015,2017,2019,2025,2030]
["Transport (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AO22*-1","v":2160.9840426315786},{"$f":"'e2g-format 2019'!AO22*-1","v":2160.9840426315786},{"$f":"'2025'!T20*-1","v":2160.9958198976269},{"$f":"'2030'!T20*-1","v":2160.9958198976269}]
["Husholdning (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AO48*-1","v":1439.3444613689671},{"$f":"'e2g-format 2019'!AO48*-1","v":1439.3444613689671},{"$f":"'2025'!T46*-1","v":1439.3444613689671},{"$f":"'2030'!T46*-1","v":1439.3444613689671}]
["Offentlig service (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AO61*-1","v":536.35455256870512},{"$f":"'e2g-format 2019'!AO61*-1","v":536.35455256870512},{"$f":"'2025'!T47*-1","v":536.35455256870512},{"$f":"'2030'!T47*-1","v":536.35455256870512}]
["Erhverv (TJ)",null,null,null,null,null,null,{"$f":"('e2g-format 2017'!AO69+'e2g-format 2017'!AO84)*-1","v":4316.5866835877368},{"$f":"('e2g-format 2019'!AO69+'e2g-format 2019'!AO84)*-1","v":4316.5866835877368},{"$f":"'2025'!T48*-1","v":4316.5866835877368},{"$f":"'2030'!T48*-1","v":4316.5866835877368}]
[]
["Forbrug af primær energi"]
[null,2006,2008,2009,2011,2013,2015,2017,2019,2025,2030]
["Naturgas (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AW5","v":2877.0197883735818},{"$f":"'e2g-format 2019'!AW5","v":2877.0197883735818},{"$f":"'2025'!AB5","v":2916.4374078996652},{"$f":"'2030'!AB5","v":2887.5574078996651}]
["Kul (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AX5","v":176},{"$f":"'e2g-format 2019'!AX5","v":176},{"$f":"'2025'!AC5","v":173.28},{"$f":"'2030'!AC5","v":173.28}]
["Ikke-bionedbrydelig affald (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AY5","v":165.28416748728583},{"$f":"'e2g-format 2019'!AY5","v":165.28416748728583},{"$f":"'2025'!AD5","v":137.63737855226142},{"$f":"'2030'!AD5","v":166.51737855226142}]
["Biomasse (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!AZ5","v":1810.3215288095107},{"$f":"'e2g-format 2019'!AZ5","v":1810.3215288095107},{"$f":"'2025'!AE5","v":1816.3252769294861},{"$f":"'2030'!AE5","v":1816.3252769294861}]
["Sol og vind (TJ)",null,null,null,null,null,null,{"$f":"'e2g-format 2017'!BI7+'e2g-format 2017'!BI19","v":33.070799999999878},{"$f":"'e2g-format 2019'!BI7+'e2g-format 2019'!BI19","v":33.070799999999878},{"$f":"'2025'!AF7+'2025'!AF17","v":39.00873635729932},{"$f":"'2030'!AF7+'2030'!AF17","v":39.00873635729932}]

{"sheet":"BF20 Andre drivhusgasser","index":104,"n_rows":9,"n_cols":8,"rows_kept":9,"cut":false,"hidden":true,"merged":[]}
["Figur 3: Samlede udledninger fordelt på sektorer 1990-2030 [mio. ton CO2-ækv.]. Der foreligger ikke Energistatistik for fordelingen af erhvervslivets udledninger på anvendelser historisk."]
["Figur 4: Samlede udledninger i 2030 fordelt på sektorer [mio. ton CO2-ækv.]."]
[]
[null,"Affald og Spildevand","Erhverv og Industri","Skove og øvrig arealanvendelse","Kollektiv forsyning og Opvarmning","Landbrug","Transport","Ialt"]
[1990,2.2999999999999998,12.62,6.46,30.69,13.16,11.95,77.19]
[2018,2.68,9.5500000000000007,6.59,10.8,11.04,13.9,54.56]
[2025,2.44,8.6999999999999993,5.13,4.33,10.74,14.34,45.68]
[2030,2.34,8.64,5.29,2.2799999999999998,10.81,13.74,43.09]
["2030 pct.",0.05,0.2,0.12,0.05,0.25,0.32,1]

{"sheet":"Energi","index":105,"n_rows":55,"n_cols":9,"rows_kept":55,"cut":false,"hidden":true,"merged":[]}
["ENERGI"]
["vær opmærksom på at rådataen kommer i forskellige enheder"]
[]
["Varmeforbrug"]
[null,"Fjernvarme","Naturgas","Olie","VE","Andet","Enhed","Kilde","Note"]
["Erhverv, BBR",183.54589292217909,137.49493491042981,20.036476224000008,0,0,"TJ","BBR"]
["Erhverv, proces",0,222.187736932924,376.97,0,0,"TJ","ENS"]
["Husholdninger",1136.1775412894419,17.123523150668809,21.429410111999999,0,0,"TJ","BBR"]
["Offentlig",66.856040858056161,null,0.40377441600000008,0,0,"TJ","BBR"]
[]
["BBR varmeforbrug: Se fanebladet \"Energi_bbr varmeforbrug\""]
["Proces varmeforbrug: Se fanebladet \"Energi_proces\" og \"Energi_kul, koks og affald\""]
[]
["Varmeforbrug"]
[null,"Fjernvarme","Naturgas","Olie","VE","Andet","Enhed","Kilde","Note"]
["Erhverv, BBR",4381.7209443837746,7837.2112898944988,1482.6992405760011,null,0,"ton CO2","Beregnet"]
["Erhverv, proces",0,12664.70100517667,27895.78,null,0,"ton CO2","Beregnet"]
["Husholdninger",27123.53215834247,976.0408195881223,1585.776348288,null,0,"ton CO2","Beregnet"]
["Offentlig",1596.0287088010541,null,29.879306784000011,null,0,"ton CO2","Beregnet"]
[]
[]
["Elforbrug"]
[null,"El","Enhed","Kilde","Note"]
["Husholdninger",75941681,"kWh","Brugerinput/Energinet"]
["Erhverv",357205252,"kWh","Brugerinput/Energinet"]
["Offentlig",49607020,"kWh","Brugerinput/Energinet"]
[]
[null,null,"Enhed","Kilde","Note"]
["Distributionstab, el (nettab)",5.4570185957439188,"%","ENS"]
["Distributionstab, el (nettab)",27864546.46935105,"kWh","Beregnet"]
[]
["Elproduktion"]
[null,"El","Enhed","Kilde","Note"]
["Kystvindmøller",null,"kWh","ENS"]
["Landvindmøller",3933333.3333333,"kWh","ENS"]
["Solceller",5253000,"kWh","Energinet"]
["Varmebundet",107635793.3688179,"kWh","Beregnet"]
[]
[]
["Emissionsfaktorer"]
[null,null,"Enhed","Kilde","Note"]
["El",0.34273306264183268,"kg CO2/kWh","Beregnet"]
["Residualel",0.40003125587141319,"kg CO2/kWh","ENS"]
["Fjernvarme",8.5941423960216617E-2,"kg CO2/kWh","Beregnet"]
["Naturgas",0.20519999999999999,"kg CO2/kWh","ENS"]
["Olie",0.26640000000000003,"kg CO2/kWh","ENS"]
["Kul",0.34182000000000001,"kg CO2/kWh","ENS"]
["Affald",0.153,"kg CO2/kWh","ENS"]
["VE",0,"kg CO2/kWh","ENS"]
[]
[]
["Fjernvarmenet"]
["Fjernvarme cvr nr.","Fjernvarmeselskab","Fjernvarmenet nr."]
[17010131,"TREFOR VARME A/S",81]
[35478116,"Fredericia Fjernvarme",81]

{"sheet":"Energi_bbr varmeforbrug","index":106,"n_rows":84,"n_cols":5,"rows_kept":84,"cut":false,"hidden":true,"merged":[]}
["ENERGI"]
["Varmeforbrug fra BBR"]
[]
["Note"]
[]
["Fjernvarme"]
["Fjernvarme cvr nr.",null,null,17010131,35478116]
["Fjernvarmeselskab",null,null,"TREFOR VARME A/S","Fredericia Fjernvarme"]
["Anvendelseskode","Anvendelse","Sektor"]
[110,"Stuehus til landbrugsejendom","Husholdning",276004,20376.263425628811]
[120,"Fritliggende enfamiliehus","Husholdning",70314993.000000671,74110336.110479593]
[121,"Sammenbygget enfamiliehus","Husholdning"]
[130,"Rækkehus/kædehus eller dobbelthus","Husholdning",8550462.0000000037,21120509.1693285]
[140,"Etageboligbebyggelse","Husholdning",1760654,74413972.986209691]
[150,"Kollegier","Offentlig"]
[160,"Døgninstitution","Offentlig",1482643,1869759.3644038369]
[185,"Anneks i tilknytning til helårsbolig","Husholdning",null,5620.2286810143851]
[190,"Anden bygning til helårsbeboelse","Husholdning",42329.999999999993]
[210,"Bygning til erhvervsmæssig produktion vedrørende landbrug, skovbrug, gartneri, råstofudvinding o.lign.","Erhverv",4332]
[220,"Bygning til erhvervsmæssig produktion vedrørende industri, håndværk m.v.","Erhverv",2315667.9999999981,1554049.751842835]
[230,"El-, gas-, vand- eller varmeværk, forbrændingsanstalt m.v.","Erhverv",null,994754.83328725724]
[290,"Anden bygning til landbrug, industri etc.","Erhverv"]
[310,"Transport- og garageanlæg","Erhverv",null,4309535.8326428821]
[320,"Bygninger til kontor, handel, lager, herunder offentlig administration","Erhverv",9533979.0000000075,16892476.328123059]
[330,"Bygning til hotel, restaurant, vaskeri, frisør og anden servicevirksomhed","Erhverv",704804,2141421.7053479529]
[390,"Anden bygning til transport, handel etc","Erhverv",null,40327.65268142883]
[410,"Bygninger til biograf, teater, erhvervsmæssig udstilling, bibliotek, museum, kirke o.lign","Erhverv",532086.99999999977,2759294.9342905348]
[420,"Bygninger til undervisning og forskning","Offentlig",1316813,3105692.3411708288]
[430,"Bygninger til hospital, sygehjem, fødeklinik o.lign","Offentlig",87061.999999999985,619479.47878190002]
[440,"Bygninger til daginstitution","Offentlig",943046.99999999965,1610211.805297439]
[490,"Bygninger til anden institution, herunder kaserne, fængsel o.lign","Offentlig",null,1125410.6500020321]
[510,"Sommerhus","Husholdning",44440]
[520,"Bygninger til ferieformål m.v. bortset fra sommerhus og kolonihavehus","Erhverv"]
[530,"Bygninger i forbindelse med idrætsøvelser","Offentlig",1219266,482758.49551363062]
[540,"Kolonihavehus","Husholdning"]
[585,"Anneks i tilknytning til fritids- og sommerhus","Husholdning"]
[590,"Anden bygning til fritidsformål","Husholdning",545108.00000000012,1279092.3061953201]
[910,"Garage","Husholdning"]
[920,"Carport","Husholdning"]
[930,"Udhus","Husholdning"]
[0,"Ikke oplyst","Erhverv"]
[]
[]
["Naturgas"]
["Naturgas cvr nr.",null,null,27210406]
["Anvendelseskode","Anvendelse","Sektor"]
[110,"Stuehus til landbrugsejendom","Husholdning",4666416.2789573921]
[120,"Fritliggende enfamiliehus","Husholdning",90117.929561722325]
[121,"Sammenbygget enfamiliehus","Husholdning"]
[130,"Rækkehus/kædehus eller dobbelthus","Husholdning"]
[140,"Etageboligbebyggelse","Husholdning"]
[150,"Kollegier","Offentlig"]
[160,"Døgninstitution","Offentlig"]
[185,"Anneks i tilknytning til helårsbolig","Husholdning"]
[190,"Anden bygning til helårsbeboelse","Husholdning"]
[210,"Bygning til erhvervsmæssig produktion vedrørende landbrug, skovbrug, gartneri, råstofudvinding o.lign.","Erhverv"]
[220,"Bygning til erhvervsmæssig produktion vedrørende industri, håndværk m.v.","Erhverv",33417004.866508521]
[290,"Anden bygning til landbrug, industri etc.","Erhverv"]
[310,"Transport- og garageanlæg","Erhverv"]
[320,"Bygninger til kontor, handel, lager, herunder offentlig administration","Erhverv",4776032.608610874]
[330,"Bygning til hotel, restaurant, vaskeri, frisør og anden servicevirksomhed","Erhverv"]
[390,"Anden bygning til transport, handel etc","Erhverv"]
[410,"Bygninger til biograf, teater, erhvervsmæssig udstilling, bibliotek, museum, kirke o.lign","Erhverv"]
[420,"Bygninger til undervisning og forskning","Offentlig"]
[430,"Bygninger til hospital, sygehjem, fødeklinik o.lign","Offentlig"]
[440,"Bygninger til daginstitution","Offentlig"]
[490,"Bygninger til anden institution, herunder kaserne, fængsel o.lign","Offentlig"]
[510,"Sommerhus","Husholdning"]
[520,"Bygninger til ferieformål m.v. bortset fra sommerhus og kolonihavehus","Erhverv"]
[530,"Bygninger i forbindelse med idrætsøvelser","Offentlig"]
[540,"Kolonihavehus","Husholdning"]
[585,"Anneks i tilknytning til fritids- og sommerhus","Husholdning"]
[590,"Anden bygning til fritidsformål","Husholdning"]
[910,"Garage","Husholdning"]
[920,"Carport","Husholdning"]
[930,"Udhus","Husholdning"]
[0,"Ikke oplyst","Erhverv"]
[]
[]
["Olie"]
["Sektor","kWh"]
["Husholdninger",5952613.9200000009]
["Erhverv",5565687.8400000017]
["Offentlig",112159.56]

{"sheet":"Energi_energiproducenttælling","index":107,"n_rows":7,"n_cols":52,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
["ENERGI"]
["Energiproducenttælling"]
[]
["Note"]
[]
["År","FV NetID","Ellev \nGJel/Gjvarme","CO2 el og \nvarme kg CO2/Gjvarme","Nettab","Kul \nGJ/Gjleveret","Olie \nGJ/Gjleveret","Gas \nGJ/Gjleveret","Affald \nGJ/Gjleveret","Halm \nGJ/Gjleveret","Skovflis \nGJ/Gjleveret","Brænde \nGJ/Gjleveret","Træpiller \nGJ/Gjleveret","Træaffald \nGJ/Gjleveret","Affald (bio) \nGJ/Gjleveret","Biobrændsler \nGJ/Gjleveret","Biogas \nGJ/Gjleveret","Overskudsvarme \nGJ/Gjleveret","Solvarme \nGJ/Gjleveret","El \nGJ/Gjleveret","CO2 Varme kg \nCO2/Gjvarme","CO2 El kg \nCO2/GJvarme","Kraftvarme \nandel","Kedler \nandel","Andet \nandel","Kraftvarme \nandel Kul","Kraftvarme \nandel Olie","Kraftvarme \nandel Gas","Kraftvarme andel \nAffald (fossil)","Kraftvarme \nandel Halm","Kraftvarme \nandel Skovflis","Kraftvarme \nandel Brænde","Kraftvarme \nandel Træpiller","Kraftvarme \nandel Træaffald","Kraftvarme \nandel Affald (bio)","Kraftvarme andel \nBiobrændsler (bioolie)","Kraftvarme \nandel Biogas","Kedler \nandel Kul","Kedler \nandel Olie","Kedler \nandel Gas","Kedler andel \nAffald (fossil)","Kedler \nandel Halm","Kedler \nandel Skovflis","Kedler \nandel Brænde","Kedler\n andel Træpiller","Kedler \nandel Træaffald","Kedler \nandel Affald (bio)","Kedler andel \nBiobrændsler (bioolie)","Kedler \nandel Biogas","Andet andel \noverskudsvarme","Andet \nandel solvarme","Andet andel \nvarmepumper og elkedler"]
[2017,81,0.27945665076880849,68.970649187991214,0.2,0,8.5354141305279995E-4,1.0280664512526561,0.1081245848213207,0,0.27140248714216952,0,5.9369476874908999E-3,8.6854414556599997E-4,0.13215227033716981,0,6.8379021858411618E-3,0.1861715994843742,0,0,23.87261776672684,45.098031421264373,0.68944985157236827,0.14996417733622461,0.16058597109140721,0,0,0.6052846410745194,4.8824378453945098E-2,0,0.28112297035044692,0,0,3.9292624075599997E-4,5.9674240332599597E-2,0,4.7008435477330001E-3,0,4.2738646083330997E-3,0.26813794315706629,0.2815190707414032,0,6.9769695743657698E-2,0,2.9964272090095698E-2,2.2562894199512E-3,0.3440788642394928,0,0,1,0,0]

{"sheet":"Energi_proces","index":108,"n_rows":9,"n_cols":13,"rows_kept":9,"cut":false,"hidden":true,"merged":[]}
["ENERGI"]
["Energiproducenter med procesenergiforbrug"]
[]
["Note"]
[]
["År","Kommune","Branche","CVR nr.","Selskab navn","Værk navn","Kul GJ","Olie GJ","Naturgas GJ","Affald GJ","Biomasse GJ","Biogas GJ","Anden VE GJ"]
[2017,607,"Erhverv",10373816,"A/S DANSK SHELL","Shell Raffinaderiet Fredericia",0,376970,0,0,0,0,0]
[2017,607,"Erhverv",36066296,"CARLSBERG SUPPLY COMPANY DANMARK A/S","CARLSBERG SUPPLY A/S TUBORG FB/TERMINAL - Vestre Ringvej",0,0,222185.216932924,0,0,0,0]
[2017,607,"Erhverv",16023876,"ERIK & STEEN MAGNUSSON I/S","Karl Erik Magnusson",0,0,2.52,0,0,0,0]

{"sheet":"Energi_kul, koks og affald","index":109,"n_rows":6,"n_cols":4,"rows_kept":6,"cut":false,"hidden":true,"merged":[]}
["ENERGI"]
["Energiforbrug og CO2 udledning fra forbrug af kul, koks og affald i industrien"]
[]
["Note"]
[]
["År","Forbrug TJ","Udledning kton CO2e","Kommunenr."]

{"sheet":"Opgørelse","index":110,"n_rows":26,"n_cols":5,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
["OPGØRELSE"]
[]
["ton CO2",2017]
[]
["Energi",{"$f":"SUM($B$6:$B$9)","v":260579.21198654227}]
["Elektricitet",{"$f":"((SUM(Energi!$B$24:$B$26)+Energi!$B$30)*Energi!$B$42)/1000","v":175005.84216470769}]
["Fjernvarme",{"$f":"Energi!$B$16+Energi!$B$18+Energi!$B$19","v":33101.281811527297}]
["Individuel opvarmning",{"$f":"Energi!$C$16+Energi!$C$18+Energi!$C$19+Energi!$D$19+Energi!$D$18+Energi!$D$16+Energi!$F$16+Energi!$F$18+Energi!$F$19","v":11911.607005130621}]
["Procesenergiforbrug",{"$f":"SUM(Energi!$B$17:$F$17)","v":40560.481005176669}]
[]
["Transport",{"$f":"SUM($B$12:$B$16)","v":153510.2374014841}]
["Vejtrafik",{"$f":"SUM(Transport!$C$16:$C$22)","v":133101.15657515163}]
["Togtransport",{"$f":"SUM(Transport!$C$53:$C$58)","v":3759.3583528126319}]
["Fly",{"$f":"SUM(Transport!$D$67:$D$68)","v":8062.3194787805796}]
["Færge og fiskeri",{"$f":"Transport!$C$76+Transport!$C$81","v":1435.8298762720069}]
["Non-road",{"$f":"SUM(Transport!$C$99:$C$103)","v":7151.573118467255}]
[null,null,null,null,{"$f":"B5+B11+B18","v":422763.69429473643}]
["Kemiske processer",{"$f":"'Kemiske processer'!$B$5+'Kemiske processer'!$B$9+'Kemiske processer'!$B$12+'Kemiske processer'!$B$13","v":8674.2449067100679}]
[]
["Landbrug",{"$f":"Landbrug!$B$26-(SUM(Landbrug!$D$31:$D$33))","v":19980.748843744001}]
[]
["Affald",{"$f":"SUM(Affald!$B$5)","v":5203.9196987953937}]
[]
["Spildevand",{"$f":"SUM(Spildevand!$B$10)","v":1095.817539682859}]
[]
["Samlet udledning",{"$f":"$B$5+$B$11+$B$18+$B$22+$B$20+$B$24","v":449044.18037695868}]

{"sheet":"Landbrug","index":111,"n_rows":33,"n_cols":6,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
["LANDBRUG"]
[]
["Udledning fra husdyrs fordøjelse","Emission, ton CO2e","Kilde","Note"]
["CH4 fra fordøjelse",4192.6971553281801,"DCE","Tal fra 2013"]
[]
["Udledning fra husdyrgødningslagre","Emission, ton CO2e","Kilde","Note"]
["CH4 fra gødningslagre",3749.00024056644,"DCE","Tal fra 2013"]
["N20 fra gødningslagre",1213.58360620538,"DCE","Tal fra 2013"]
[]
["Udledning fra dyrkning og gødskning af mineraljord","Emission, ton CO2e","Kilde","Note"]
["N20 fra husdyrgødning",1905.50723600437,"DCE","Tal fra 2013"]
["N20 fra handelsgødning",3043.8267042857101,"DCE","Tal fra 2013"]
["N20 fra anden gødning",13.06517142857,"DCE","Tal fra 2013"]
["N20 fra afgræsning",174.80839235532,"DCE","Tal fra 2013"]
["N20 fra afgrøderester",1408.51913714286,"DCE","Tal fra 2013"]
["N20 fra atmosfærisk deposition",609.91826100457001,"DCE","Tal fra 2013"]
["N20 fra udvaskning",775.21115436588002,"DCE","Tal fra 2013"]
["CO2 fra kalkning",519.39327324686997,"DCE","Tal fra 2013"]
[]
["Udledning fra dyrkning af organisk jord","Emission, ton CO2e","Kilde","Note"]
["CO2 fra organisk jord",1905.9754666666699,"DCE","Tal fra 2013"]
["N20 fra organisk jord",469.24101714286002,"DCE","Tal fra 2013"]
["CH4 fra organisk jord",2.0279999999999999E-3,"DCE","Tal fra 2013"]
[]
["Emissioner fra landbrug","Emission, ton CO2e","Kilde","Note"]
["Emissioner fra landbrug",19980.748843744001,"DCE","Tal fra 2013"]
[]
[]
["Biogas"]
["Type","Reduktionsfaktorer, ton CO2e per ton modtaget tørstof","Mængde tørstof, ton","Emission, ton CO2e","Kilde","Note"]
["Kvæggylle",0.24231766608595001,null,null,"DCE","Tal fra 2013"]
["Svinegylle",0.41954401269841002,null,null,"DCE","Tal fra 2013"]
["Minkgylle",0.37475950772949002,null,null,"DCE","Tal fra 2013"]

{"sheet":"Transport","index":112,"n_rows":119,"n_cols":6,"rows_kept":119,"cut":false,"hidden":true,"merged":[[23,0,23,3],[24,0,24,3],[25,0,25,3]]}
["TRANSPORT"]
["vær opmærksom på at rådataen kommer i forskellige enheder"]
[]
["Vejtrafik - faktorer"]
["Køretøjstype","Energiforbrugsfaktor, MJ/km","Emissionsfaktor, gCO2/km","Kilde","Note"]
["Personbil Diesel",2.0159373556000002,142.20840194670001,"DCE"]
["Personbil Benzin",2.1504978748000001,152.7380123378,"DCE"]
["Lastbil",10.217422923000001,725.65791696730003,"DCE"]
["Varebil",2.8987052576000001,203.9576453853,"DCE"]
["Knallert",0.88041008870000004,63.908558220899998,"DCE"]
["Motorcykel",1.6487901992,120.55830067559999,"DCE"]
["Bus",11.5925538477,812.63732895119995,"DCE"]
[]
["Vejtrafik - aktivitet og resultat"]
["Køretøjstype","Energiforbrug, MJ","Emission, ton CO2","Kilde","Note"]
["Personbil Diesel",801206775.02201414,56312.497576924077,"DTU Transport (km)"]
["Personbil Benzin",493237950.31644869,35003.649374089473,"DTU Transport (km)"]
["Lastbil",499488411.6015895,35347.966240556758,"DTU Transport (km)"]
["Varebil",57630986.994414993,4041.324956916269,"DTU Transport (km)"]
["Knallert",0,0,"DTU Transport (km)"]
["Motorcykel",12050728.971980911,883.00426487533184,"DTU Transport (km)"]
["Bus",21579393.109295279,1512.7141617897159]
[]
["0 værdier betyder, at estimatet af kørte km er 0, men også at tabellen bør aggregeres til et niveau, hvor tomme celler ikke forekommer."]
["Transportvaneundersøgelsen er en stikprøveundersøgelse, og man kan derfor ikke være sikker på at have alle kombinationer af variable repræsenteret."]
["DTU Transport mener, at der er en rimelig sikkerhed for at alle de vægtige kombinationer er med."]
[]
[]
["Tog - faktorer"]
["Togtype","Drivmiddel","Energiforbrugsfaktor, MJ/km","Emissionsfaktor, gCO2/km","Kilde","Note"]
["Regionaltog","El",13.0464,1447.0673690356]
["Regionaltog","Diesel",33.069000000000003,2447.1060000000002,"DCE"]
["Intercitytog","El",20.6568,2291.1900009730998]
["Intercitytog","Diesel",55.567999999999998,4112.0320000000002,"DCE"]
["Lyntog","El",20.6568,2291.1900009730998]
["Lyntog","Diesel",66.44,4916.5600000000004,"DCE"]
["Lokalbane","Diesel",25.992000000000001,1923.4079999999999,"DCE"]
["S-tog","El",27.982626418999999,3103.7485889446998]
[]
["Tog - aktivitet"]
["Togtype","Drivmiddel","km","Kilde","Note"]
["Regionaltog","El",30613.186261440998,"DSB og Arriva"]
["Regionaltog","Diesel",365542.967964724,"DSB og Arriva"]
["Intercitytog","El",31934.538967386001,"DSB og Arriva"]
["Intercitytog","Diesel",369384.24566497811,"DSB og Arriva"]
["Lyntog","El",60641.127877011,"DSB og Arriva"]
["Lyntog","Diesel",221599.72400818,"DSB og Arriva"]
["Lokalbane","Diesel",0]
["S-tog","El",null,"Banedanmark"]
[]
["Tog - resultat"]
["Togtype","Energiforbrug, GJ","Emission, ton CO2","Kilde","Note"]
["Regionaltog",12487.532280866721,938.82173306542416,"Beregnet"]
["Intercitytog",21185.609147652991,1592.087934838012,"Beregnet"]
["Lyntog",15975.737313433319,1228.4486849091959,"Beregnet"]
["Lokalbane",0,0,"Beregnet"]
["S-tog",null,null,"Beregnet"]
["Metro",null,null,"Beregnet"]
[]
[]
["Fly"]
["Fly","Type","Energiforbrug, PJ","Emission, ton CO2","Kilde","Note"]
["National","Indenrigs",1.2320565699999999,90306.765018574806,"DCE"]
["National","Udenrigs",40.999448430000001,2981728.5507027991,"DCE"]
[]
["Fly","Type","Energiforbrug, GJ","Emission, ton CO2","Kilde","Note"]
["Kommune","Indenrigs",3233.437334667512,237.00313175076519,"Beregnet"]
["Kommune","Udenrigs",107599.88663047941,7825.3163470298141,"Beregnet"]
[]
["Tal til fordelingsnøgle","%","Kilde","Note"]
["Regional andel af flyture (Syddanmark)",6.28,"DTU Transport"]
["Kommunal andel af flyture i regionen",4.1790171735029871,"Beregnet"]
[]
[]
["Færger","Energiforbrug, GJ","Emission, ton CO2","Kilde","Note"]
["Kommune",0,0,"DCE"]
[]
[]
["Fiskeri","Energiforbrug, GJ","Emission, ton CO2","Kilde","Note"]
["National",3876711.5232128999,289217.16079193278,"DCE"]
["Kommune",19246.085576234251,1435.8298762720069,"Beregnet"]
[]
["Tal til fordelingsnøgle","Antal","Kilde","Note"]
["Fiskerifirmaer national",1410,"CVR"]
["Fiskerifirmaer kommune",7,"CVR"]
[]
[]
["Non-road"]
["National - resultat"]
["Sektor","Energiforbrug, GJ","Emission, ton CO2","Kilde","Note"]
["Landbrug",13942318.07288979,1046561.410620364,"DCE"]
["Byggeri",8044391.4955964955,598075.61158636177,"DCE"]
["Skovbrug",205457.9687567958,15553.562446213051,"DCE"]
["Have/park",336451.96437658003,24346.592298605581,"DCE"]
["Øvrig erhverv",1158604.5880333141,84250.042383518536,"DCE"]
[]
["Kommune - resultat"]
["Sektor","Energiforbrug, GJ","Emission, ton CO2","Kilde","Note"]
["Landbrug",33197.774716996413,2491.9464435999362,"Beregnet"]
["Byggeri",53772.252288825039,3997.8005411123399,"Beregnet"]
["Skovbrug",595.15831641656064,45.05462648044319,"Beregnet"]
["Have/park",2977.136625347905,215.4338191155984,"Beregnet"]
["Øvrig erhverv",5519.1863849150177,401.33768815893768,"Beregnet"]
[]
["National - tal til fordelingsnøgle"]
["Sektor","Parameter","Værdi","Enhed","Kilde","Note"]
["Landbrug","Landbrugsareal",2595000.9,"ha","DCE"]
["Byggeri","Byggeaktivitet",6702728,"m2","Danmarks Statistik"]
["Skovbrug","Skovareal",545440,"ha","Danmarks Statistik"]
["Have/park","Antal indbyggere",5748691,null,"Danmarks Statistik"]
["Øvrig erhverv","Antal landskabsplejefirmaer",2729,null,"CVR"]
[]
["Kommune - tal til fordelingsnøgle"]
["Sektor","Parameter","Værdi","Enhed","Kilde","Note"]
["Landbrug","Landbrugsareal",6178.9,"ha","DCE"]
["Byggeri","Byggeaktivitet",44804,"m2","Danmarks Statistik"]
["Skovbrug","Skovareal",1580,"ha","Danmarks Statistik"]
["Have/park","Antal indbyggere",50868,null,"Danmarks Statistik"]
["Øvrig erhverv","Antal landskabsplejefirmaer",13,null,"CVR"]

{"sheet":"Kemiske processer","index":113,"n_rows":15,"n_cols":4,"rows_kept":15,"cut":false,"hidden":true,"merged":[]}
["KEMISKE PROCESSER"]
[]
["Udledning fra kølemidler","Emission, ton CO2e","Kilde","Note"]
["National emission fra kølemidler",481900,"DCE"]
["Emission fra kølemidler i kommune*",4264.1514737876851,"Beregnet"]
[]
["Udledning fra opløsningsmidler","Emission, ton CO2e","Kilde","Note"]
["National emission fra opløsningsmidler",193600,"DCE"]
["Emission fra opløsningsmidler i kommune*",1713.0934329223819,"Beregnet"]
[]
["Udledning fra industri","Emission, ton CO2e","Kilde","Note"]
["Emission fra industriprocesser i kommune",36,"ENS"]
["Emission fra raffinering og flaring i kommune",2661,"ENS"]
[]
["*Fordelingsnøgle er indbyggertal, se fanebladet \"Andet\""]

{"sheet":"Affald","index":114,"n_rows":7,"n_cols":4,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
["AFFALDSDEPONI"]
[]
["Udledning fra affaldsdeponi","Emission, ton CO2e","Kilde","Note"]
["National emission fra affaldsdeponi",588105.02353518503,"DCE"]
["Emission fra affaldsdeponi i kommune*",5203.9196987953937,"Beregnet"]
[]
["*Fordelingsnøgle er indbyggertal, se faneblad \"Andet\""]

{"sheet":"Spildevand","index":115,"n_rows":14,"n_cols":5,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
["SPILDEVAND"]
[]
["Spildevandsdata","Mængde","Enhed","Kilde","Note"]
["COD i indløbsspildevand til anlægget",8849385,"kg COD","Brugerinput/Miljøstyrelsen"]
["COD i materiale, som tilføres anlægget udefra, fx \nhusholdnings- og industriaffald eller slam fra andre anlæg",0,"kg COD","Brugerinput/Miljøstyrelsen"]
["Nitrogen i indløbsspildevand til anlægget",460957,"kg N","Brugerinput/Miljøstyrelsen"]
["Nitrogen i udløbsspildevand til anlægget",33759,"kg N","Brugerinput/Miljøstyrelsen"]
[]
["Udledning fra spildevand","Emission, ton CO2e","Kilde","Note"]
["Emissioner fra spildevand",1095.817539682859,"DCE"]
[]
["GWP",null,"Kilde","Note"]
["CH4",24]
["N2O",298]

{"sheet":"Andet","index":116,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[]
[]
["År",2017]
["Kommune","Fredericia"]
["Kommunenr.",607]
["Region","Syddanmark"]
[]
["Indbyggertal DK",5748691]
["Indbyggertal kommune",50868]
["Indbyggertal i region",1217224]